Quarterly Financials | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 1 | 2 | 1 | 1 | 1 | 2 | 1 | 2 | 1 | 1 | 2 | 4 | 3 | 4 | 3 | 2 | 2 | -0 | 0 | 1 | 0 | 5 | 1 | 3 |
Expenses | 2 | 1 | 1 | 1 | 1 | 2 | 0 | 2 | 1 | 2 | 1 | 3 | 3 | 4 | 3 | 2 | 2 | 20 | 0 | 0 | 0 | 3 | 0 | 2 |
EBITDA | -1 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | -0 | 0 | 1 | 0 | -0 | 0 | -0 | 1 | -20 | 0 | 1 | 0 | 2 | 1 | 0 |
Operating Profit % | -35 % | 16 % | -1 % | -7 % | 16 % | -59 % | -117 % | -3 % | -26 % | 15 % | -4 % | -11 % | 0 % | 8 % | -1 % | -43 % | 9 % | -15,285 % | 0 % | 0 % | -167 % | -26,500 % | 0 % | 0 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -1 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | -1 | 0 | 1 | 0 | -0 | 0 | -0 | 1 | -20 | 0 | 0 | 0 | 2 | 1 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 |
Net Profit | -1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 1 | 0 | -0 | 0 | -0 | 0 | -19 | -0 | 0 | -0 | 1 | -0 | 0 |
EPS in ₹ | -0.52 | -0.52 | -0.04 | 0.20 | -0.21 | 0.00 | 0.03 | 0.00 | 0.00 | -0.02 | 0.00 | 0.04 | 0.01 | -0.01 | 0.00 | -0.01 | 0.02 | -1.11 | -0.02 | 0.00 | -0.01 | 0.04 | -0.01 | 0.01 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 17 | 41 | 41 | 44 | 44 | 45 | 45 | 48 | 32 | 46 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 7 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 7 | 3 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 34 | 34 | 34 | 35 | 10 | 9 |
Other Assets | 17 | 41 | 41 | 44 | 10 | 10 | 11 | 13 | 22 | 37 |
Total Liabilities | 17 | 41 | 41 | 44 | 44 | 45 | 45 | 48 | 32 | 46 |
Current Liabilities | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 1 | 1 |
Non Current Liabilities | 0 | 0 | 0 | 3 | 3 | 3 | 3 | 6 | 9 | 6 |
Total Equity | 15 | 39 | 39 | 39 | 39 | 40 | 40 | 40 | 22 | 40 |
Reserve & Surplus | 3 | 33 | 33 | 34 | 28 | 6 | 6 | 7 | -12 | -11 |
Share Capital | 0 | 6 | 6 | 6 | 11 | 34 | 34 | 34 | 34 | 51 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 1 |
Investing Activities | -10 | -25 | -0 | -3 | 0 | 2 | 1 | -4 | 9 | -19 |
Operating Activities | -3 | 1 | 1 | -0 | -0 | -1 | -1 | 2 | -12 | 6 |
Financing Activities | 13 | 24 | -0 | 3 | -0 | -0 | -0 | 2 | 2 | 13 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 80.10 % | 88.28 % | 89.31 % | 87.56 % | 89.80 % | 89.64 % | 89.80 % | 91.86 % | 95.04 % | 95.05 % | 96.07 % | 64.26 % | 64.35 % | 64.53 % | 65.02 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
2,400.25 | 2,70,459.60 | 47.67 | 98,281.50 | -23.66 | 3,293 | 496.82 | 40.76 | |
106.64 | 47,066.50 | 103.37 | 8,945.10 | 17.41 | 462 | - | - | |
804.65 | 28,557.40 | 48.84 | 7,235.50 | -17.91 | 672 | 1.33 | 50.97 | |
761.80 | 16,884.50 | 50.06 | 2,025.30 | 11.69 | 356 | 0.23 | 34.94 | |
207.02 | 16,318.00 | 13.54 | 89,609.60 | 12.69 | 1,239 | -9.21 | 55.51 | |
72.45 | 10,918.50 | 51.65 | 204.30 | -94.36 | 192 | -7.69 | 32.09 | |
251.75 | 8,268.40 | 105.85 | 1,969.60 | 29.98 | 111 | -163.27 | 36.62 | |
554.35 | 7,985.70 | 52.67 | 10,407.30 | -2.08 | 203 | 5.31 | 44.93 | |
514.10 | 6,992.70 | 87.24 | 4,292.90 | 4.20 | 107 | 21.62 | 33.13 | |
712.75 | 6,304.10 | 92.06 | 1,546.10 | 25.91 | 57 | 153.70 | 48.52 |