Sun TV Network

656.65
-1.35
(-0.21%)
Market Cap
25,877.57
EPS
48.03
PE Ratio (TTM)
14.12
Dividend Yield
2.54
Industry
Media, Entertainment & Publication
52 Week High
921.00
52 Week low
567.60
PB Ratio
2.29
Debt to Equity
0.01
Sector
TV Broadcasting & Software Production
Add Ratio

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Growth Rate
Revenue Growth
15.38 %
Net Income Growth
12.82 %
Cash Flow Change
3.62 %
ROE
-0.71 %
ROCE
0.98 %
EBITDA Margin (Avg.)
-1.65 %

Yearly Financial Results

Annual Financials
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Revenue
2,494
2,590
2,800
3,105
4,010
3,781
3,484
3,841
4,149
4,787
4,735
Expenses
718
741
876
959
1,176
1,244
1,106
1,297
1,379
1,644
1,759
EBITDA
1,776
1,849
1,924
2,146
2,834
2,537
2,378
2,544
2,770
3,143
2,976
Operating Profit %
70 %
70 %
67 %
68 %
69 %
65 %
65 %
64 %
63 %
62 %
58 %
Depreciation
615
497
401
450
663
700
404
306
486
532
532
Interest
2
2
1
1
2
13
27
33
9
9
10
Profit Before Tax
1,159
1,399
1,551
1,718
2,185
1,819
1,941
2,195
2,278
2,613
2,433
Tax
376
477
520
582
751
434
416
554
571
687
595
Net Profit
783
922
1,031
1,136
1,434
1,386
1,525
1,642
1,707
1,926
1,838
EPS in ₹
19.84
23.40
26.14
28.80
36.37
35.16
38.70
41.66
43.31
48.86
46.60

Balance Sheet

Balance Sheet
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Total Assets
3,745
3,761
4,382
5,274
6,198
6,508
7,946
8,898
10,148
11,421
Fixed Assets
1,179
858
1,225
1,154
1,112
1,145
946
1,791
1,729
1,707
Current Assets
2,004
2,322
2,263
3,100
4,045
4,274
5,198
5,285
5,951
6,798
Capital Work in Progress
2
1
2
49
13
66
146
244
131
145
Investments
280
623
1,148
2,147
2,801
2,692
3,504
3,589
5,512
7,061
Other Assets
2,284
2,279
2,007
1,924
2,272
2,604
3,351
3,274
2,775
2,508
Total Liabilities
3,745
3,761
4,382
5,274
6,198
6,508
7,946
8,898
10,148
11,421
Current Liabilities
222
247
281
492
549
611
828
665
824
839
Non Current Liabilities
27
36
69
90
118
168
60
73
47
40
Total Equity
3,496
3,477
4,032
4,692
5,531
5,729
7,059
8,160
9,277
10,542
Reserve & Surplus
3,151
3,277
3,831
4,491
5,330
5,527
6,857
7,958
9,075
10,339
Share Capital
197
197
197
197
197
197
197
197
197
197

Cash Flow

Cash Flow
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Net Cash Flow
9
160
104
-398
115
27
63
5
-88
161
Investing Activities
-519
-402
-716
-1,294
-1,113
-406
-1,152
-1,026
-1,553
-1,313
Operating Activities
1,162
1,299
1,296
1,371
1,824
1,656
1,464
1,634
2,096
2,171
Financing Activities
-635
-737
-475
-475
-596
-1,222
-250
-603
-631
-697

Share Holding

% Holding
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Promoter
75.00 %
75.00 %
75.00 %
75.00 %
75.00 %
75.00 %
75.00 %
75.00 %
75.00 %
75.00 %
75.00 %
75.00 %
75.00 %
75.00 %
75.00 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
10.58 %
9.01 %
8.87 %
7.89 %
7.22 %
DIIs
4.05 %
3.62 %
3.32 %
2.92 %
3.09 %
3.61 %
3.92 %
3.79 %
3.60 %
3.67 %
4.47 %
6.58 %
6.50 %
8.23 %
10.00 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
8.07 %
8.28 %
9.54 %
8.73 %
8.80 %
8.29 %
4.41 %
4.14 %
4.41 %
4.52 %
3.72 %
3.39 %
3.56 %
3.09 %
2.89 %
No of Share Holders
0
1,10,730
1,12,153
1,22,058
1,07,476
1,13,478
1,23,055
1,16,278
1,19,971
1,19,044
99,895
95,362
1,00,803
1,01,517
1,10,021

Dividend History

Dividends per share (FY)
Dividend yield (FY) %
Annual Cash Flows 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Dividend Per Share (₹) 0.00 10 10 7.5 25 5 13.75 15 16.75 0.00
Dividend Yield (%) 0.00 1.18 1.59 2.62 5.32 1.02 3.39 2.5 2.55 0.00
Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
654.55 25,794.81 14.12 4,787.10 15.38 1,926 -11.92 32.97
123.16 11,829.76 27.99 8,766.50 7.33 199 70.24 46.82
15.07 2,667.55 26.77 2,118.90 8.16 99 -39.29 38.06
760.55 1,929.75 - 3.30 - -21 98.15 9.84
39.05 1,863.56 8.62 1,242.60 -7.74 236 -12.53 38.14
8.73 1,607.42 - 1,875.80 -18.27 -1,967 -792.59 30.11
123.05 1,383.86 26.81 3,246.00 19.60 112 -61.13 30.48
201.41 1,201.79 11.78 989.90 7.39 56 18.57 48.94
18.56 1,160.80 - 663.00 -10.37 -98 -62.54 46.23
148.58 957.91 - 392.70 -1.78 -21 -1,055.36 36.44

Corporate Action

Technical Indicators

RSI(14)
Neutral
32.97
ATR(14)
Volatile
18.29
STOCH(9,6)
Neutral
26.31
STOCH RSI(14)
Neutral
33.09
MACD(12,26)
Bearish
-1.55
ADX(14)
Strong Trend
31.18
UO(9)
Bearish
42.74
ROC(12)
Downtrend And Accelerating
-4.14
WillR(14)
Neutral
-67.05