Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue | 165 | 125 | 129 | 150 | 173 | 109 | 118 | 122 | 153 | 110 | 104 | 117 | 112 | 102 | 101 | 107 | 115 | 114 | 79 | 98 | 102 | 74 | 100 | 110 | 125 | 96 | 99 | 119 | 110 | 114 | 108 | 109 | 82 | 75 | 99 | 100 | 119 | 98 | 112 | 134 |
Expenses | 153 | 140 | 140 | 154 | 164 | 146 | 127 | 137 | 130 | 119 | 116 | 125 | 120 | 100 | 89 | 86 | 89 | 84 | 78 | 77 | 82 | 57 | 67 | 75 | 86 | 69 | 77 | 78 | 75 | 78 | 86 | 83 | 82 | 80 | 91 | 107 | 122 | 139 | 155 | 174 |
EBITDA | 11 | -16 | -11 | -5 | 8 | -37 | -9 | -15 | 23 | -9 | -11 | -8 | -9 | 1 | 12 | 21 | 27 | 29 | 1 | 21 | 20 | 17 | 33 | 35 | 39 | 27 | 22 | 41 | 36 | 36 | 21 | 26 | 0 | -5 | 8 | -6 | -3 | -42 | -43 | -40 |
Operating Profit % | 5 % | -17 % | -10 % | -4 % | 3 % | -37 % | -9 % | -13 % | 11 % | -14 % | -13 % | -12 % | -14 % | -1 % | 4 % | 16 % | 13 % | 23 % | -1 % | 18 % | 11 % | 22 % | 29 % | 29 % | -2 % | 19 % | 16 % | 33 % | 28 % | 28 % | 18 % | 21 % | -22 % | -14 % | 5 % | -9 % | -15 % | -48 % | -39 % | -31 % |
Depreciation | 6 | 6 | 8 | 6 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 3 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 3 | 2 | 2 | 2 | 3 | 2 | 6 | 8 |
Interest | 5 | 6 | 5 | 5 | 5 | 4 | 7 | 5 | 6 | 5 | 5 | 5 | 5 | 7 | 6 | 7 | 8 | 7 | 7 | 6 | 6 | 5 | 5 | 5 | 8 | 4 | 3 | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 3 | 3 | 4 | 6 |
Profit Before Tax | 3 | -27 | -25 | -15 | -2 | -46 | -20 | -25 | 13 | -18 | -20 | -17 | -18 | -9 | 2 | 11 | 16 | 20 | -9 | 13 | 12 | 9 | 26 | 27 | 28 | 18 | 14 | 34 | 30 | 31 | 16 | 20 | -4 | -7 | 6 | -10 | -9 | -47 | -53 | -54 |
Tax | 19 | 0 | 3 | 0 | 3 | -2 | 3 | 1 | 5 | 4 | 3 | 4 | 1 | 2 | 1 | 3 | 3 | 3 | 1 | 1 | 2 | 2 | 5 | 5 | 4 | 2 | 1 | 5 | 4 | 5 | 3 | 5 | -2 | 1 | 0 | 0 | 0 | 0 | 1 | 2 |
Net Profit | -16 | -27 | -28 | -15 | -4 | -45 | -23 | -26 | 8 | -22 | -23 | -21 | -18 | -11 | 1 | 8 | 13 | 17 | -10 | 12 | 9 | 8 | 21 | 23 | 24 | 17 | 13 | 30 | 26 | 26 | 13 | 15 | -1 | -8 | 6 | -10 | -9 | -47 | -54 | -56 |
EPS in ₹ | -2.67 | -3.77 | -2.66 | -1.94 | -0.12 | -6.50 | -3.49 | -3.82 | 1.23 | -3.37 | -3.41 | -2.94 | -2.69 | -1.56 | 0.18 | 1.13 | 1.84 | 2.37 | -1.59 | 1.75 | 1.24 | 1.07 | 2.73 | 3.15 | 4.05 | 2.48 | 1.87 | 4.29 | 3.75 | 3.60 | 1.86 | 2.00 | 0.09 | -1.26 | 0.92 | -1.48 | -1.31 | -7.25 | -8.19 | -8.64 |