Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue | 113 | 74 | 80 | 81 | 90 | 86 | 86 | 100 | 98 | 77 | 81 | 87 | 93 | 76 | 88 | 83 | 102 | 79 | 87 | 104 | 108 | 90 | 100 | 95 | 98 | 87 | 87 | 88 | 81 | 86 | 76 | 75 | 51 | 69 | 78 | 83 | 87 | 70 | 80 | 74 |
Expenses | 81 | 79 | 66 | 58 | 117 | 60 | 67 | 68 | 182 | 72 | 74 | 72 | 73 | 66 | 73 | 76 | 80 | 62 | 65 | 404 | 66 | 59 | 71 | 74 | 73 | 64 | 76 | 80 | 78 | 83 | 74 | 69 | 84 | 82 | 81 | 81 | 229 | 74 | 72 | 70 |
EBITDA | 32 | -5 | 13 | 23 | -27 | 26 | 19 | 32 | -85 | 5 | 8 | 15 | 20 | 10 | 15 | 7 | 22 | 18 | 22 | -299 | 42 | 31 | 29 | 21 | 25 | 23 | 11 | 9 | 3 | 3 | 1 | 6 | -33 | -13 | -3 | 2 | -142 | -4 | 7 | 4 |
Operating Profit % | 28 % | -7 % | 16 % | 28 % | -31 % | 28 % | 20 % | 29 % | -92 % | 6 % | 9 % | 16 % | 10 % | 13 % | 17 % | 8 % | 21 % | 22 % | 24 % | -320 % | 37 % | 33 % | 24 % | 22 % | 24 % | 20 % | 11 % | 9 % | 1 % | 1 % | 0 % | 7 % | -78 % | -22 % | -6 % | 1 % | -173 % | -9 % | 3 % | 3 % |
Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 2 | 2 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 |
Interest | 15 | 19 | 16 | 15 | 11 | 6 | 5 | 5 | 5 | 2 | 2 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Profit Before Tax | 16 | -24 | -4 | 6 | -39 | 19 | 13 | 26 | -91 | 2 | 4 | 10 | 19 | 8 | 14 | 5 | 20 | 13 | 17 | -304 | 37 | 26 | 25 | 17 | 22 | 20 | 8 | 5 | 0 | 1 | -3 | 1 | -38 | -18 | -8 | -2 | -147 | -8 | 3 | -0 |
Tax | 2 | 2 | 6 | 3 | 2 | 1 | 3 | 3 | 2 | 3 | 1 | 7 | 4 | 4 | 7 | 3 | 7 | 8 | 11 | 9 | 5 | 11 | 12 | 8 | 7 | 7 | 3 | 3 | -0 | -5 | 2 | 6 | 10 | 1 | 3 | 3 | 10 | 3 | 2 | 3 |
Net Profit | 14 | -26 | -11 | 4 | -41 | 18 | 10 | 23 | -94 | -1 | 3 | 4 | 15 | 4 | 6 | 2 | 13 | 5 | 6 | -313 | 32 | 15 | 12 | 9 | 16 | 14 | 5 | 2 | 1 | 6 | -5 | -5 | -47 | -19 | -11 | -5 | -157 | -11 | 1 | -3 |
EPS in ₹ | 0.84 | -1.33 | -0.50 | 0.11 | -0.97 | 0.36 | 0.19 | 0.44 | -1.85 | -0.02 | 0.05 | 0.06 | 0.27 | 0.07 | 0.11 | 0.04 | 0.23 | 0.10 | 0.12 | -5.77 | 0.59 | 0.28 | 0.23 | 0.16 | 0.29 | 0.25 | 0.09 | 0.04 | 0.01 | 0.10 | -0.09 | -0.08 | -0.86 | -0.35 | -0.20 | -0.09 | -2.83 | -0.20 | 0.01 | -0.06 |