Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 1 | 0 | 0 | 6 | 1 | 4 | 2 | 1 | 9 | 3 | 1 | 1 | 2 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 8 | 11 |
Expenses | 1 | 0 | 0 | 6 | 1 | 4 | 2 | 1 | 8 | 3 | 1 | 1 | 2 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 10 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 7 | 11 |
EBITDA | 1 | -0 | -0 | 0 | 1 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | 0 | 1 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | 2 | 1 | 0 |
Operating Profit % | -274 % | -154 % | -39 % | -137 % | -74 % | 3 % | 5 % | 11 % | 3 % | -4 % | -9 % | -25 % | 9 % | -500 % | -5 % | -10 % | -4 % | 11 % | -750 % | 0 % | 1 % | 9 % | -538 % | -538 % | -100 % | -100 % | -157 % | -200 % | -300 % | -43 % | -186 % | -122 % | -22 % | 16 % | -58 % | 127 % | -10 % | 0 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Profit Before Tax | 1 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -1 | -1 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2 | 1 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 1 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -1 | -1 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2 | 1 | 0 |
EPS in ₹ | 1.00 | -0.59 | -0.22 | 0.22 | 0.81 | 0.16 | 0.06 | 0.06 | 0.13 | -0.44 | -0.33 | -0.75 | 0.11 | -0.61 | -0.27 | -0.23 | -0.04 | 0.08 | -0.49 | -0.43 | -0.19 | -0.25 | -1.10 | -1.10 | -0.35 | -0.40 | 0.25 | 0.87 | -0.52 | -0.32 | -0.44 | -0.40 | -0.23 | -0.10 | -0.32 | 3.52 | 2.47 | 0.04 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 16 | 11 | 11 | 11 | 11 | 21 | 16 | 17 | 15 | 19 |
Fixed Assets | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 1 |
Current Assets | 10 | 7 | 8 | 8 | 8 | 18 | 13 | 15 | 13 | 18 |
Capital Work in Progress | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 11 | 8 | 8 | 9 | 9 | 19 | 14 | 15 | 13 | 18 |
Total Liabilities | 16 | 10 | 11 | 11 | 12 | 22 | 18 | 19 | 17 | 19 |
Current Liabilities | 10 | 5 | 7 | 7 | 7 | 17 | 11 | 14 | 12 | 16 |
Non Current Liabilities | 5 | 5 | 3 | 4 | 4 | 6 | 7 | 6 | 6 | 3 |
Total Equity | 1 | 1 | 1 | 0 | -0 | -1 | -2 | -2 | -3 | 0 |
Reserve & Surplus | -4 | -4 | -4 | -5 | -5 | -6 | -7 | -7 | -8 | -5 |
Share Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 |
Investing Activities | -1 | -0 | -0 | 0 | 0 | 0 | 0 | 1 | 0 | 4 |
Operating Activities | 0 | 1 | 1 | -0 | -1 | -0 | -1 | 0 | 0 | -1 |
Financing Activities | 1 | -1 | -1 | 0 | 0 | 1 | 1 | -1 | -0 | -3 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 62.75 % | 62.75 % | 62.75 % | 62.75 % | 62.75 % | 62.75 % | 62.75 % | 62.29 % | 62.75 % | 62.75 % | 62.63 % | 61.32 % | 58.55 % | 49.97 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.15 % | 0.15 % | 0.15 % | 0.15 % | 0.15 % | 0.15 % | 0.15 % | 0.15 % | 0.15 % | 0.16 % | 0.16 % | 0.15 % | 0.15 % | 0.16 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 37.09 % | 37.09 % | 37.09 % | 37.09 % | 37.09 % | 37.09 % | 37.09 % | 37.56 % | 37.09 % | 37.09 % | 37.22 % | 38.53 % | 41.30 % | 49.88 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
3,186.10 | 3,57,361.84 | 83.73 | 98,281.51 | -23.66 | 3,293 | 161.81 | 68.22 | |
764.50 | 26,804.12 | 45.84 | 7,235.51 | -17.91 | 672 | 19.12 | 45.38 | |
902.10 | 19,891.80 | 59.17 | 2,025.33 | 11.68 | 356 | 7.61 | 51.95 | |
455.00 | 14,894.80 | 118.18 | 1,969.61 | 29.98 | 111 | 62.86 | 38.64 | |
185.77 | 14,419.83 | 11.86 | 89,609.55 | 12.69 | 1,239 | -14.95 | 35.68 | |
90.04 | 13,447.50 | 55.68 | 204.33 | -94.36 | 192 | 122.99 | 38.84 | |
600.30 | 7,896.49 | 103.99 | 4,292.86 | 4.20 | 107 | 407.28 | 63.76 | |
515.55 | 7,309.72 | 50.30 | 10,407.32 | -2.08 | 203 | 33.68 | 38.43 | |
767.35 | 6,981.91 | 117.34 | 1,546.15 | 25.91 | 57 | 29.29 | 61.73 | |
543.65 | 6,791.18 | 66.19 | 1,401.13 | -14.43 | 93 | 37.99 | 71.13 |