Quarterly Financials | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 247 | 251 | 265 | 262 | 261 | 262 |
Expenses | 227 | 226 | 241 | 238 | 235 | 232 |
EBITDA | 20 | 26 | 23 | 24 | 26 | 29 |
Operating Profit % | 8 % | 8 % | 9 % | 9 % | 10 % | 7 % |
Depreciation | 1 | 1 | 1 | 1 | 1 | 1 |
Interest | 1 | 1 | 2 | 3 | 3 | 0 |
Profit Before Tax | 18 | 23 | 20 | 20 | 23 | 28 |
Tax | 5 | 6 | 6 | 3 | 6 | 5 |
Net Profit | 11 | 18 | 15 | 19 | 17 | 23 |
EPS in ₹ | 0.52 | 0.83 | 0.69 | 0.88 | 0.79 | 1.05 |
Balance Sheet | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 0 | 211 | 274 | 342 | 874 | 1,104 |
Fixed Assets | 0 | 0 | 1 | 2 | 6 | 8 |
Current Assets | 0 | 211 | 273 | 333 | 527 | 760 |
Capital Work in Progress | 0 | 0 | 0 | 3 | 5 | 0 |
Investments | 0 | 18 | 1 | 2 | 333 | 333 |
Other Assets | 0 | 193 | 272 | 335 | 530 | 763 |
Total Liabilities | 0 | 174 | 181 | 210 | 704 | 391 |
Current Liabilities | 0 | 174 | 181 | 209 | 221 | 391 |
Non Current Liabilities | 0 | -0 | 0 | 1 | 483 | 0 |
Total Equity | -0 | 37 | 94 | 132 | 170 | 713 |
Reserve & Surplus | -0 | 37 | 94 | 132 | 72 | 607 |
Share Capital | 0 | 0 | 0 | 0 | 98 | 106 |
Cash Flow | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 2 | 14 | 15 | -13 | -1 |
Investing Activities | 0 | -18 | 15 | -6 | -451 | -148 |
Operating Activities | 0 | 19 | -2 | 85 | -29 | 65 |
Financing Activities | 0 | 0 | 0 | -64 | 467 | 82 |
% Holding | Aug 2023 | Oct 2023 | Nov 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Jul 2024 | Sept 2024 |
Promoter | 100.00 % | 91.88 % | 78.06 % | 78.06 % | 78.06 % | 78.06 % | 75.00 % | 75.00 % |
FIIs | 0.00 % | 0.00 % | 2.78 % | 3.02 % | 4.43 % | 5.88 % | 7.74 % | 7.70 % |
DIIs | 0.00 % | 8.12 % | 11.75 % | 12.75 % | 12.44 % | 12.08 % | 13.17 % | 13.57 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 0.00 % | 0.00 % | 7.41 % | 6.18 % | 5.07 % | 3.98 % | 4.09 % | 3.73 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
2,259.60 | 3,25,502.06 | 56.66 | 98,281.51 | -23.66 | 3,293 | 496.75 | 41.15 | |
800.00 | 29,462.94 | 50.48 | 7,235.51 | -17.91 | 672 | 1.34 | 65.10 | |
761.70 | 17,297.51 | 51.18 | 2,025.33 | 11.68 | 356 | 0.24 | 30.20 | |
193.02 | 15,162.52 | 12.58 | 89,609.55 | 12.69 | 1,239 | -9.23 | 57.54 | |
73.40 | 11,262.00 | 53.25 | 204.33 | -94.36 | 192 | -7.67 | 38.38 | |
237.70 | 8,567.23 | 109.90 | 1,969.61 | 29.98 | 111 | -163.11 | 14.68 | |
567.40 | 7,488.49 | 93.51 | 4,292.86 | 4.20 | 107 | 21.60 | 45.74 | |
517.75 | 7,328.15 | 48.19 | 10,407.32 | -2.08 | 203 | 5.32 | 48.98 | |
44.21 | 5,846.69 | 53.44 | 1,093.75 | 175.46 | 175 | 3.16 | 38.62 | |
473.85 | 5,814.63 | 51.91 | 1,401.13 | -14.43 | 93 | 44.87 | 47.28 |