Quarterly Financials | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue | 264 | 477 | 269 | 260 | 103 | 140 | 90 | 46 | 21 | 53 | 39 | 283 | 53 | 99 | 134 | 224 | 215 | 309 | 330 | 375 | 285 | 277 | 485 | 505 | 498 | 482 | 472 |
Expenses | 263 | 480 | 271 | 264 | 113 | 149 | 93 | 81 | 25 | 49 | 34 | 172 | 51 | 96 | 136 | 212 | 206 | 293 | 312 | 346 | 268 | 262 | 460 | 461 | 470 | 448 | 438 |
EBITDA | 1 | -3 | -2 | -4 | -10 | -9 | -4 | -35 | -4 | 4 | 6 | 112 | 2 | 3 | -2 | 13 | 9 | 16 | 18 | 29 | 17 | 15 | 25 | 44 | 28 | 34 | 35 |
Operating Profit % | -0 % | -2 % | -1 % | -25 % | -10 % | -7 % | -5 % | -142 % | -79 % | -24 % | -2 % | -80 % | -6 % | 0 % | -2 % | -9 % | -0 % | 3 % | 5 % | -1 % | 5 % | 5 % | 5 % | 6 % | 5 % | 6 % | 7 % |
Depreciation | 4 | 4 | 4 | 5 | 3 | 3 | 3 | 4 | 2 | 1 | 2 | 1 | 0 | 1 | 1 | 4 | 2 | 5 | 3 | 4 | 4 | 4 | 4 | 6 | 6 | 7 | 6 |
Interest | 16 | 8 | 11 | 7 | 6 | 7 | 7 | 2 | 6 | 6 | 2 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 2 | 2 | 1 | 2 | 2 | 3 | 7 | 8 | 8 |
Profit Before Tax | -19 | -15 | -17 | -16 | -19 | -18 | -13 | -41 | -12 | -3 | 3 | 109 | 1 | 1 | -4 | 6 | 6 | 10 | 13 | 24 | 12 | 9 | 19 | 36 | 15 | 20 | 21 |
Tax | 0 | 1 | -1 | 1 | -5 | -4 | -1 | 4 | -2 | -3 | -1 | 8 | 1 | -1 | -1 | 3 | 1 | 3 | 1 | 7 | 3 | 4 | 1 | 12 | 3 | 6 | 6 |
Net Profit | -19 | -16 | -16 | -16 | -14 | -15 | -12 | -45 | -10 | 0 | 3 | 101 | 1 | 2 | -3 | 3 | 5 | 7 | 13 | 17 | 9 | 5 | 18 | 24 | 12 | 14 | 15 |
EPS in ₹ | -2.21 | -1.79 | -1.85 | -2.22 | -1.58 | -1.69 | -1.39 | -5.15 | -1.16 | 0.01 | 0.36 | 11.78 | 0.07 | 0.24 | -0.51 | 0.33 | 0.58 | 0.83 | 1.46 | 2.01 | 1.09 | 0.63 | 2.07 | 2.82 | 1.42 | 1.60 | 1.75 |