Aegis Logistics

801.00
-30.15
(-3.63%)
Market Cap
28,115.10
Eps
16.22
PE Ratio (TTM)
49.95
Dividend Yield
0.78
Industry
Oil, Gas & Consumable Fuels
52 Week High
1,037.00
52 Week low
647.80
PB Ratio
7.07
Debt to Equity
0.62
Sector
Trading - Gas
Add Ratio

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Growth Rate
Revenue Growth
-17.91 %
Net Income Growth
31.62 %
Cash Flow Change
82.90 %
ROE
19.41 %
ROCE
14.31 %
EBITDA Margin (Avg.)
57.80 %

Yearly Financial Results

Annual Financials
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Revenue
3,958
2,222
3,936
4,799
5,624
7,216
3,880
4,670
8,814
7,236
7,253
Expenses
3,773
2,028
3,727
4,525
5,245
6,907
3,456
4,097
7,955
6,123
6,088
EBITDA
186
194
209
274
379
309
425
573
859
1,112
1,166
Operating Profit %
4 %
8 %
5 %
6 %
7 %
4 %
10 %
12 %
8 %
13 %
14 %
Depreciation
23
23
24
34
51
69
72
79
126
135
142
Interest
21
18
16
15
26
33
17
22
88
116
121
Profit Before Tax
142
153
169
225
302
208
336
472
645
861
903
Tax
30
27
36
11
50
74
86
87
134
189
203
Net Profit
112
126
133
214
252
134
249
385
511
672
700
EPS in ₹
3.10
3.39
3.98
6.40
6.63
2.94
6.49
10.19
13.19
16.22
16.60

Balance Sheet

Balance Sheet
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Total Assets
938
899
2,036
2,214
2,429
2,921
3,082
4,034
7,163
8,073
Fixed Assets
454
472
748
1,282
1,329
1,699
1,711
2,376
3,661
4,139
Current Assets
380
247
843
627
758
852
602
1,183
2,759
2,850
Capital Work in Progress
34
73
313
126
121
220
488
253
412
697
Investments
19
0
0
0
10
7
0
0
204
194
Other Assets
431
354
974
806
969
995
884
1,406
2,886
3,043
Total Liabilities
938
899
2,036
2,214
2,429
2,921
3,082
4,034
7,163
8,073
Current Liabilities
314
202
1,067
849
789
764
506
1,167
1,133
1,043
Non Current Liabilities
170
154
102
88
174
411
531
605
1,983
2,568
Total Equity
454
544
866
1,277
1,466
1,745
2,046
2,262
4,047
4,462
Reserve & Surplus
394
471
804
1,174
1,358
1,621
1,901
2,145
3,497
3,859
Share Capital
33
33
33
33
33
34
35
35
35
35

Cash Flow

Cash Flow
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Net Cash Flow
61
-9
4
80
259
-131
74
-203
738
200
Investing Activities
15
-64
-220
-296
-155
-151
-428
-179
-931
-712
Operating Activities
122
138
177
192
556
146
442
280
358
656
Financing Activities
-77
-83
47
184
-143
-126
61
-304
1,311
256

Share Holding

% Holding
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Promoter
57.74 %
57.74 %
58.07 %
58.07 %
58.07 %
58.07 %
58.07 %
58.07 %
58.07 %
58.07 %
58.10 %
58.10 %
58.10 %
58.10 %
58.10 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
18.87 %
0.00 %
18.18 %
17.65 %
17.93 %
DIIs
1.71 %
1.44 %
0.97 %
0.86 %
2.02 %
2.13 %
2.78 %
3.80 %
3.60 %
3.42 %
4.56 %
5.04 %
4.95 %
6.73 %
6.70 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
20.20 %
20.32 %
20.08 %
20.59 %
20.23 %
20.00 %
13.98 %
12.97 %
11.58 %
11.12 %
10.03 %
10.35 %
10.26 %
9.34 %
9.16 %
No of Share Holders
0
48,994
55,662
69,071
79,344
83,195
81,818
77,631
71,850
69,138
60,395
60,275
65,445
62,660
74,810

Dividend History

Dividends per share (FY)
Dividend yield (FY) %
Annual Cash Flows 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Dividend Per Share (₹) 0.00 1.05 1.25 1.4 1.7 2 2.5 5.75 6.5 0.00
Dividend Yield (%) 0.00 0.4 0.62 1 0.57 0.97 0.66 1.29 0.82 0.00
Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
801.00 28,115.10 49.95 7,235.50 -17.91 672 1.33 45.69

Corporate Action

Technical Indicators

RSI(14)
Neutral
45.69
ATR(14)
Less Volatile
56.01
STOCH(9,6)
Oversold
14.33
STOCH RSI(14)
Oversold
4.80
MACD(12,26)
Bearish
-6.19
ADX(14)
Weak Trend
19.76
UO(9)
Bullish
29.81
ROC(12)
Downtrend And Accelerating
-1.65
WillR(14)
Oversold
-91.14