Aegis Logistics

Aegis Logistics

700.15
-24.95
(-3.44%)
Market Cap
24,575.30 Cr
EPS
18.90
PE Ratio
37.05
Dividend Yield
1.14 %
Industry
Oil & Gas
52 Week High
1,037.00
52 Week Low
609.85
PB Ratio
5.31
Debt to Equity
0.85
Add Ratio
hide

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Analyst Rating
- By Refinitiv from5 analysts
BUY
Analysts have suggested that investors can buy this stock
Buy
Buy+60.00 %
+60.00 %
Hold
Hold+40.00 %
+40.00 %
Sell
Sell0.0 %
0.0 %

Company News

View All News
Caret
positive
Aegis Logistics Limited reported quarterly results with profit after tax increasing 11% to Rs. 175 crores compared to Rs. 158 crores in the same quarter last year. Normalized EBITDA stood at Rs. 256 crores, up 2% year-on-year. The company's LPG business EBITDA grew 6% to Rs. 150 crores while revenue increased 8% to Rs. 1,575 crores. LPG volume handled at terminals rose 15% to 1.16 million tons. The liquid segment delivered stable EBITDA of Rs. 106 crores with revenue of Rs. 144 crores. The company added new LPG storage capacity at Mangalore (82,000 metric tons) and Pipavav (48,000 metric tons) ports. Aegis continues to hold 44.71% equity in subsidiary AVTL, which was successfully listed in June 2025. The company announced multiple expansion projects including Rs. 1,675 crores investment at JNPT port and Rs. 250 crores liquid capacity expansion at Mumbai port. Management expects to reach US$ 5 billion aggregate capital expenditure by 2030. The company's ESG rating was upgraded from A to AA by MSCI and it signed a cross-selling fuel agreement with Jio BP.
Competitors
LTP
Market Cap (₹ Cr.)
P/E Ratio
Revenue (₹ Cr.)
YoY Revenue Growth %
Net Profit (₹ Cr.)
YoY Profit Growth %
RSI
700.15
#1 24,575.30
#1 37.05
#1 6,972.10
#1 -3.64
#1 787
#1 10.94
37.65
Forecast
Actual
Growth Rate
Revenue Growth
-3.64 %
Net Income Growth
17.14 %
Cash Flow Change
-14.85 %
ROE
-8.69 %
ROCE
-16.04 %
EBITDA Margin (Avg.)
21.93 %

Quarterly Financial Results

Quarterly Financials
Mar 2015
Jun 2015
Sept 2015
Dec 2015
Mar 2016
Jun 2016
Sept 2016
Dec 2016
Mar 2017
Jun 2017
Sept 2017
Dec 2017
Mar 2018
Jun 2018
Sept 2018
Dec 2018
Mar 2019
Jun 2019
Sept 2019
Dec 2019
Mar 2020
Jun 2020
Sept 2020
Dec 2020
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Dec 2024
Mar 2025
Jun 2025
Revenue
523
753
497
527
440
741
677
1,249
1,269
858
1,242
1,443
1,256
1,018
1,428
1,322
1,856
1,962
1,820
2,173
1,261
641
657
1,556
1,026
686
644
1,222
2,117
2,322
2,169
2,106
2,218
2,138
1,279
1,918
1,900
1,645
1,790
1,767
1,771
1,782
Expenses
480
707
450
484
387
692
630
1,188
1,217
800
1,173
1,370
1,182
930
1,337
1,228
1,750
1,853
1,846
2,059
1,149
569
548
1,428
911
573
498
1,065
1,961
2,151
1,982
1,871
1,952
1,905
1,027
1,662
1,530
1,369
1,527
1,474
1,296
1,480
EBITDA
43
46
47
43
53
49
48
61
53
58
69
73
74
88
91
94
107
108
-26
114
113
72
109
128
115
113
146
157
157
171
187
235
266
233
253
256
370
276
263
293
474
303
Operating Profit %
8 %
6 %
9 %
8 %
12 %
6 %
7 %
5 %
4 %
7 %
5 %
5 %
6 %
9 %
6 %
7 %
6 %
5 %
-2 %
5 %
7 %
11 %
16 %
8 %
10 %
16 %
22 %
12 %
7 %
4 %
8 %
10 %
9 %
9 %
17 %
11 %
17 %
15 %
13 %
14 %
24 %
14 %
Depreciation
6
6
6
6
6
6
6
6
6
6
6
9
13
12
13
13
13
16
17
17
19
18
18
18
18
19
19
21
21
29
33
34
29
33
34
35
33
37
37
37
41
42
Interest
5
5
5
4
4
4
4
4
4
3
3
5
4
7
7
5
7
9
7
9
8
5
4
4
5
4
4
4
10
10
25
27
25
30
27
30
29
31
30
51
53
33
Profit Before Tax
32
36
38
36
42
39
37
51
43
49
60
59
57
69
71
76
87
84
-50
88
86
50
87
106
92
90
124
132
126
131
128
174
212
170
192
192
307
208
196
204
381
228
Tax
9
7
8
3
9
7
10
9
10
2
4
3
2
10
14
11
16
22
-16
28
39
13
23
28
23
18
23
23
24
24
27
31
52
38
42
40
70
50
44
45
63
53
Net Profit
24
29
30
33
34
32
28
41
32
47
56
56
55
59
58
65
70
62
-34
59
47
37
64
78
70
72
101
109
102
108
101
143
159
133
150
152
237
158
152
160
318
175
EPS in ₹
6.42
7.56
0.80
0.90
0.94
0.83
0.74
1.10
0.97
1.32
1.56
1.60
1.62
1.55
1.46
1.77
1.85
1.71
-1.22
1.47
1.00
0.88
1.66
2.06
1.87
1.90
2.69
2.90
2.70
2.95
2.66
3.57
4.01
3.30
3.62
3.71
5.59
3.75
3.59
3.54
8.02
3.74

Balance Sheet

Balance Sheet
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Total Assets
938
899
2,036
2,214
2,429
2,921
3,082
4,034
7,163
8,073
11,233
Fixed Assets
454
472
748
1,282
1,329
1,699
1,711
2,376
3,661
4,139
5,086
Current Assets
380
247
843
627
758
852
602
1,183
2,759
2,850
4,303
Capital Work in Progress
34
73
313
126
121
220
488
253
412
697
1,308
Investments
19
0
0
0
10
7
0
0
204
194
0
Other Assets
431
354
974
806
969
995
884
1,406
2,886
3,043
4,839
Total Liabilities
938
899
2,036
2,214
2,429
2,921
3,082
4,034
7,163
8,073
11,233
Current Liabilities
314
202
1,067
849
789
764
506
1,167
1,133
1,043
1,342
Non Current Liabilities
170
154
102
88
174
411
531
605
1,983
2,568
4,169
Total Equity
454
544
866
1,277
1,466
1,745
2,046
2,262
4,047
4,462
5,722
Reserve & Surplus
394
471
804
1,174
1,358
1,621
1,901
2,145
3,497
3,859
4,596
Share Capital
33
33
33
33
33
34
35
35
35
35
35

Cash Flow

Cash Flow
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Net Cash Flow
61
-9
4
80
259
-131
74
-203
738
200
379
Investing Activities
15
-64
-220
-296
-155
-151
-428
-179
-931
-712
-1,463
Operating Activities
122
138
177
192
556
146
442
280
358
656
558
Financing Activities
-77
-83
47
184
-143
-126
61
-304
1,311
256
1,283

Share Holding

% Holding
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Dec 2024
Mar 2025
Jun 2025
Promoter
57.74 %
57.74 %
58.07 %
58.07 %
58.07 %
58.07 %
58.07 %
58.07 %
58.07 %
58.07 %
58.10 %
58.10 %
58.10 %
58.10 %
58.10 %
58.10 %
58.10 %
58.10 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
18.87 %
0.00 %
18.18 %
17.65 %
17.93 %
18.22 %
18.06 %
16.79 %
DIIs
1.71 %
1.44 %
0.97 %
0.86 %
2.02 %
2.13 %
2.78 %
3.80 %
3.60 %
3.42 %
4.56 %
5.04 %
4.95 %
6.73 %
6.70 %
6.70 %
6.32 %
6.40 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
20.20 %
20.32 %
20.08 %
20.59 %
20.23 %
20.00 %
13.98 %
12.97 %
11.58 %
11.12 %
10.03 %
10.35 %
10.26 %
9.34 %
9.16 %
8.85 %
9.15 %
9.85 %
Others
20.35 %
20.49 %
20.89 %
20.48 %
19.68 %
19.80 %
25.17 %
25.17 %
26.74 %
27.39 %
8.44 %
26.52 %
8.52 %
8.18 %
8.11 %
8.14 %
8.37 %
8.86 %
No of Share Holders
0
48,994
55,662
69,071
79,344
83,195
81,818
77,631
71,850
69,138
60,395
60,275
65,445
62,660
74,810
73,784
86,749
84,323

Dividend History

Dividends per share (FY)
Dividend yield (FY) %
Dividends per share (FY)
Dividend yield (FY) %
Annual Cash Flows 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Dividend Per Share (₹) 0.00 1.05 1.25 1.4 1.7 2 2.5 5.75 6.5 8
Dividend Yield (%) 0.00 0.4 0.62 1 0.57 0.97 0.66 1.29 0.82 1.14

Corporate Action

Record Date Corporate Action Information Announcement Day LTP at Annoucement LTP at Record Day
14 Aug 2025 ANNUAL GENERAL MEETING Annual General Meeting
NA
14 Aug 2025 738.20 725.10
07 Aug 2025 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
07 Aug 2025 707.05 712.30
18 Jul 2025 DIVIDEND Dividend
₹ 6.00 /share
18 Jul 2025 774.50 751.65
25 Jun 2025 DIVIDEND Dividend
₹ 2.00 /share
25 Jun 2025 774.50 787.40
19 Jun 2025 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
19 Jun 2025 789.95 774.50
12 Feb 2025 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
12 Feb 2025 794.75 763.95
25 Oct 2024 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
25 Oct 2024 731.10 748.30
23 Jul 2024 ANNUAL GENERAL MEETING Annual General Meeting
NA
23 Jul 2024 766.90 846.20
26 Jun 2024 DIVIDEND Dividend
₹ 2.00 /share
26 Jun 2024 630.10 821.40
22 Apr 2024 DIVIDEND Dividend
₹ 1.25 /share
22 Apr 2024 439.75 494.50
23 Feb 2024 DIVIDEND Dividend
₹ 2.00 /share
23 Feb 2024 391.95 447.60
03 Aug 2023 DIVIDEND Dividend
₹ 2.50 /share
03 Aug 2023 374.95 380.60
28 Jul 2023 ANNUAL GENERAL MEETING Annual General Meeting
NA
28 Jul 2023 347.35 367.75
30 Jun 2023 DIVIDEND Dividend
₹ 1.25 /share
30 Jun 2023 361.35 325.05
16 Nov 2022 DIVIDEND Dividend
₹ 2.00 /share
15 Nov 2022 297.50 323.15
23 Sept 2022 DIVIDEND Dividend
₹ 1.00 /share
22 Sept 2022 275.80 276.55
23 Aug 2022 DIVIDEND Dividend
₹ 1.50 /share
22 Aug 2022 281.15 248.50
18 Aug 2022 ANNUAL GENERAL MEETING Annual General Meeting
NA
18 Aug 2022 208.45 259.90
20 Jul 2022 DIVIDEND Dividend
₹ 0.50 /share
19 Jul 2022 210.55 207.35
18 Feb 2022 DIVIDEND Dividend
₹ 2.00 /share
17 Feb 2022 209.40 223.50
17 Sept 2021 DIVIDEND Dividend
₹ 2.00 /share
16 Sept 2021 347.10 238.90

Announcements

Announcement under Regulation 30 (LODR)-Earnings Call Transcript3 days ago
Shareholder Meeting / Postal Ballot-Outcome of AGM3 days ago
Audio Recording Of Earnings Conference Call For Q1 FY269 days ago
Intimation Of Board Of DirectorS Comments On Late Submission Of Financial Results For Quarter Ended March 2025 Within The Period Prescribed Under Regulation 33 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 (The SEBI LODR Regul9 days ago
Announcement under Regulation 30 (LODR)-Newspaper Publication9 days ago
Announcement under Regulation 30 (LODR)-Investor Presentation10 days ago
Unaudited Financial Results For The Quarter Ended June 30 202510 days ago
Board Meeting Outcome for Outcome Of Board Meeting10 days ago
Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 05, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationAug 05, 2025
Board Meeting Intimation for Notice Of The Board Meeting And Closure Of Trading Window.Aug 04, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 01, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationJul 22, 2025
Communication To Shareholders - Intimation On Tax Deduction On DividendJul 21, 2025
Business Responsibility and Sustainability Reporting (BRSR)Jul 21, 2025
Reg. 34 (1) Annual Report.Jul 21, 2025
Notice Of 68Th Annual General Meeting On Thursday August 142025Jul 21, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationJul 15, 2025
Announcement under Regulation 30 (LODR)-Date of payment of DividendJul 14, 2025
Intimation Of Record Date For Payment Of Final Dividend On Equity Shares For The FY 2024-25Jul 14, 2025
Intimation Under Regulation 30 Of SEBI(LODR) Regulations 2015 - Execution Of BTA Between Company And Aegis Vopak Terminals LimitedJul 10, 2025
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jul 08, 2025
Disclosure Pursuant To Regulation 30 Read With Schedule III Of The Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations 2015 - Commissioning Of LPG Cryogenic Terminal At Pipavav By The Company.Jul 03, 2025
Announcement under Regulation 30 (LODR)-Credit RatingJun 28, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationJun 21, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationJun 21, 2025
Communication To Shareholders- Intimation On Tax Deduction On Interim DividendJun 20, 2025
Announcement under Regulation 30 (LODR)-Investor PresentationJun 20, 2025
Intimation Under Regulation 30 Of SEBI(LODR) 2015- Execution Of Framework Agreement Between Company And CRL Terminals Private LimitedJun 19, 2025
Intimation Under Regulation 30 Of SEBI(LODR) For Execution Of BTA Between Sea Lord Containers Limited (SCL) Its Wholly Owned Subsidiary And Aegis Vopak Terminals Limited (AVTL) Its Associate CompanyJun 19, 2025
Announcement under Regulation 30 (LODR)-Change in DirectorateJun 19, 2025
Announcement under Regulation 30 (LODR)-Date of payment of DividendJun 19, 2025
Corporate Action-Board approves DividendJun 19, 2025
Disclosure Under Regulation 30 Of SEBI(LODR) Regulation 2015- Framework AgreementJun 19, 2025
Audited Financial Results (Standalone & Consolidated) For The Quarter And Financial Year Ended March 31 2025Jun 19, 2025
Board Meeting Outcome for Outcome Of The Board MeetingJun 19, 2025
Board Meeting Outcome for Outcome Of The Board MeetingJun 19, 2025
Record Date For Interim Dividend For FY 2025-26.Jun 16, 2025
Corporate Action-Board to consider DividendJun 16, 2025
Corporate Action-Board to consider DividendJun 16, 2025
Board Meeting Intimation for Notice Of The Board Meeting Dividend And Closure Of Trading WindowJun 16, 2025
Disclosure Pursuant To Regulation 30 Read With Schedule III Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 - Commissioning Of Cryogenic LPG Terminal At Mangalore By Sea Lord Containers Limited Wholly Owned Subsidiary Of The ComJun 12, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationJun 04, 2025
Disclosure Pursuant To Regulation 30 Read With Schedule III Of The Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations 2015- Proposed Initial Public Offering (IPO) Of Aegis Vopak Terminals Limited - Filing May 29, 2025
Disclosure Of Reason For Delay In Submission Of Audited Financial Results (Standalone And Consolidated) For The Quarter And Financial Year Ended March 31 2025.May 29, 2025
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011May 26, 2025
Disclosure Pursuant To Regulation 30 Read With Schedule III Of The Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations 2015- Proposed Initial Public Offering (IPO) Of Aegis Vopak Terminals Limited - FilingMay 20, 2025
Compliances-Reg.24(A)-Annual Secretarial ComplianceMay 19, 2025
Appointment of Company Secretary and Compliance OfficerMay 16, 2025
Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance OfficerMay 08, 2025

Technical Indicators

RSI(14)
Neutral
37.65
ATR(14)
Volatile
19.71
STOCH(9,6)
Neutral
35.65
STOCH RSI(14)
Neutral
78.80
MACD(12,26)
Bullish
0.27
ADX(14)
Weak Trend
20.36
UO(9)
Bearish
42.75
ROC(12)
Downtrend And Accelerating
-3.43
WillR(14)
Oversold
-92.71

Mutual Fund Holdings

Funding HouseCurrent Holding %1M Change1M Change %3M Change %Last 6M Trend
Nippon India Nifty Smallcap 250 Index Fund Direct - Growth
0.46%
5920
-0.02%
-0.07%
Axis Nifty Smallcap 50 Index Fund Direct-Growth
1.35%
2249
-0.03%
-0.17%
Aditya Birla Sun Life Nifty Smallcap 50 Index Fund Direct-Growth
1.35%
1883
-0.03%
-0.18%
Motilal Oswal Nifty Smallcap 250 Index Fund Direct - Growth
0.46%
1801
-0.02%
-0.06%
SBI Nifty Smallcap 250 Index Fund Direct - Growth
0.46%
1416
-0.02%
-0.07%
HDFC Nifty Smallcap 250 Index Fund Direct-Growth
0.46%
945
-0.02%
-0.07%
ICICI Prudential Nifty Smallcap 250 Index Fund Direct - Growth
0.46%
709
-0.02%
-0.06%
Kotak Nifty Smallcap 50 Index Fund Direct - Growth
1.35%
708
-0.03%
-0.17%
Bandhan Nifty Alpha 50 Index Fund Direct-Growth
0.28%
626
-0.02%
-2.59%
Edelweiss Nifty Smallcap 250 Index Fund Direct - Growth
0.46%
509
-0.02%
-0.07%
Navi Nifty Smallcap250 Momentum Quality 100 Index Fund Direct - Growth
0.72%
304
-0.02%
-0.58%
HDFC Nifty500 Multicap 50:25:25 Index Fund Direct-Growth
0.12%
-292
0.00%
-0.02%
Nippon India Nifty 500 Equal Weight Index Fund Direct-Growth
0.18%
271
-0.01%
0.01%
Motilal Oswal Nifty 500 Index Fund Direct - Growth
0.05%
244
0.00%
-0.01%
Kotak Nifty Smallcap 250 Index Fund Direct-Growth
0.46%
191
-0.02%
-0.06%
Groww Nifty Smallcap 250 Index Fund Direct - Growth
0.47%
179
-0.02%
-0.06%
HDFC BSE 500 Index Fund Direct - Growth
0.05%
-95
0.00%
0.00%
Axis Nifty 500 Index Fund Direct-Growth
0.05%
-54
0.00%
0.00%
SBI Nifty 500 Index Fund Direct-Growth
0.05%
-43
0.00%
0.00%
Groww Nifty Total Market Index Fund Direct - Growth
0.05%
37
0.00%
-0.01%
Bandhan Nifty Smallcap 250 Index Fund Direct-Growth
0.47%
-35
-0.01%
-0.06%
ICICI Prudential Nifty 500 Index Fund Direct-Growth
0.05%
27
0.00%
0.00%
Angel One Nifty Total Market Index Fund Direct - Growth
0.05%
18
0.00%
-0.01%
Navi Nifty 500 Multicap 50:25:25 Index Fund Direct-Growth
0.11%
9
-0.01%
-0.02%
Mirae Asset Nifty Total Market Index Fund Direct-Growth
0.05%
8
0.00%
-0.01%

About Aegis Logistics

Aegis Logistics Limited is an integrated oil, gas, and chemical logistics company in India. It operates in two main segments: Liquid Terminal Division and Gas Terminal Division. The company imports and distributes Liquified Petroleum Gas (LPG), provides storage and terminalling facilities for LPG and chemical products, and operates shore-based tank farm installations for handling bulk liquids. Aegis has storage facilities in Mumbai, Haldia, Kandla, Pipavav, and Mangalore. The company distributes LPG cylinders and appliances to domestic, commercial, and industrial customers through a network of distributors. Aegis has expanded its operations over the years, including commissioning new terminals, increasing storage capacities, and forming strategic partnerships. Recent developments include the operationalization of a new LPG terminal at Kandla, commissioning of a Pipavav LPG Bottling Plant, and expansion of liquid terminals at Haldia.
Chairperson NameRaj K Chandaria