Aegis Logistics

755.75
-16.30
(-2.11%)
Market Cap
26,526.83 Cr
EPS
16.22
PE Ratio
46.90
Dividend Yield
0.84 %
Industry
Oil & Gas
52 Week High
1,037.00
52 Week Low
609.85
PB Ratio
6.58
Debt to Equity
0.62
Add Ratio
hide

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Analyst Rating
- By Refinitiv from6 analysts
BUY
Analysts have suggested that investors can buy this stock
Buy
Buy+66.67 %
+66.67 %
Hold
Hold+16.67 %
+16.67 %
Sell
Sell+16.67 %
+16.67 %
Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
755.75
#1 26,526.83
#1 46.90
#1 7,235.50
#1 -17.91
#1 672
#1 4.80
46.20
Growth Rate
Revenue Growth
-17.91 %
Net Income Growth
31.62 %
Cash Flow Change
82.90 %
ROE
19.41 %
ROCE
14.31 %
EBITDA Margin (Avg.)
57.80 %

Quarterly Financial Results

Quarterly Financials
Mar 2015
Jun 2015
Sept 2015
Dec 2015
Mar 2016
Jun 2016
Sept 2016
Dec 2016
Mar 2017
Jun 2017
Sept 2017
Dec 2017
Mar 2018
Jun 2018
Sept 2018
Dec 2018
Mar 2019
Jun 2019
Sept 2019
Dec 2019
Mar 2020
Jun 2020
Sept 2020
Dec 2020
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Dec 2024
Revenue
523
753
497
527
440
741
677
1,249
1,269
858
1,242
1,443
1,256
1,018
1,428
1,322
1,856
1,962
1,820
2,173
1,261
641
657
1,556
1,026
686
644
1,222
2,117
2,322
2,169
2,106
2,218
2,138
1,279
1,918
1,900
1,645
1,790
1,767
Expenses
480
707
450
484
387
692
630
1,188
1,217
800
1,173
1,370
1,182
930
1,337
1,228
1,750
1,853
1,846
2,059
1,149
569
548
1,428
911
573
498
1,065
1,961
2,151
1,982
1,871
1,952
1,905
1,027
1,662
1,530
1,369
1,527
1,474
EBITDA
43
46
47
43
53
49
48
61
53
58
69
73
74
88
91
94
107
108
-26
114
113
72
109
128
115
113
146
157
157
171
187
235
266
233
253
256
370
276
263
293
Operating Profit %
8 %
6 %
9 %
8 %
12 %
6 %
7 %
5 %
4 %
7 %
5 %
5 %
6 %
9 %
6 %
7 %
6 %
5 %
-2 %
5 %
7 %
11 %
16 %
8 %
10 %
16 %
22 %
12 %
7 %
4 %
8 %
10 %
9 %
9 %
17 %
11 %
17 %
15 %
13 %
14 %
Depreciation
6
6
6
6
6
6
6
6
6
6
6
9
13
12
13
13
13
16
17
17
19
18
18
18
18
19
19
21
21
29
33
34
29
33
34
35
33
37
37
37
Interest
5
5
5
4
4
4
4
4
4
3
3
5
4
7
7
5
7
9
7
9
8
5
4
4
5
4
4
4
10
10
25
27
25
30
27
30
29
31
30
51
Profit Before Tax
32
36
38
36
42
39
37
51
43
49
60
59
57
69
71
76
87
84
-50
88
86
50
87
106
92
90
124
132
126
131
128
174
212
170
192
192
307
208
196
204
Tax
9
7
8
3
9
7
10
9
10
2
4
3
2
10
14
11
16
22
-16
28
39
13
23
28
23
18
23
23
24
24
27
31
52
38
42
40
70
50
44
45
Net Profit
24
29
30
33
34
32
28
41
32
47
56
56
55
59
58
65
70
62
-34
59
47
37
64
78
70
72
101
109
102
108
101
143
159
133
150
152
237
158
152
160
EPS in ₹
6.42
7.56
0.80
0.90
0.94
0.83
0.74
1.10
0.97
1.32
1.56
1.60
1.62
1.55
1.46
1.77
1.85
1.71
-1.22
1.47
1.00
0.88
1.66
2.06
1.87
1.90
2.69
2.90
2.70
2.95
2.66
3.57
4.01
3.30
3.62
3.71
5.59
3.75
3.59
3.54

Balance Sheet

Balance Sheet
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Total Assets
938
899
2,036
2,214
2,429
2,921
3,082
4,034
7,163
8,073
Fixed Assets
454
472
748
1,282
1,329
1,699
1,711
2,376
3,661
4,139
Current Assets
380
247
843
627
758
852
602
1,183
2,759
2,850
Capital Work in Progress
34
73
313
126
121
220
488
253
412
697
Investments
19
0
0
0
10
7
0
0
204
194
Other Assets
431
354
974
806
969
995
884
1,406
2,886
3,043
Total Liabilities
938
899
2,036
2,214
2,429
2,921
3,082
4,034
7,163
8,073
Current Liabilities
314
202
1,067
849
789
764
506
1,167
1,133
1,043
Non Current Liabilities
170
154
102
88
174
411
531
605
1,983
2,568
Total Equity
454
544
866
1,277
1,466
1,745
2,046
2,262
4,047
4,462
Reserve & Surplus
394
471
804
1,174
1,358
1,621
1,901
2,145
3,497
3,859
Share Capital
33
33
33
33
33
34
35
35
35
35

Cash Flow

Cash Flow
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Net Cash Flow
61
-9
4
80
259
-131
74
-203
738
200
Investing Activities
15
-64
-220
-296
-155
-151
-428
-179
-931
-712
Operating Activities
122
138
177
192
556
146
442
280
358
656
Financing Activities
-77
-83
47
184
-143
-126
61
-304
1,311
256

Share Holding

% Holding
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Dec 2024
Promoter
57.74 %
57.74 %
58.07 %
58.07 %
58.07 %
58.07 %
58.07 %
58.07 %
58.07 %
58.07 %
58.10 %
58.10 %
58.10 %
58.10 %
58.10 %
58.10 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
18.87 %
0.00 %
18.18 %
17.65 %
17.93 %
18.22 %
DIIs
1.71 %
1.44 %
0.97 %
0.86 %
2.02 %
2.13 %
2.78 %
3.80 %
3.60 %
3.42 %
4.56 %
5.04 %
4.95 %
6.73 %
6.70 %
6.70 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
20.20 %
20.32 %
20.08 %
20.59 %
20.23 %
20.00 %
13.98 %
12.97 %
11.58 %
11.12 %
10.03 %
10.35 %
10.26 %
9.34 %
9.16 %
8.85 %
Others
20.35 %
20.49 %
20.89 %
20.48 %
19.68 %
19.80 %
25.17 %
25.17 %
26.74 %
27.39 %
8.44 %
26.52 %
8.52 %
8.18 %
8.11 %
8.14 %
No of Share Holders
0
48,994
55,662
69,071
79,344
83,195
81,818
77,631
71,850
69,138
60,395
60,275
65,445
62,660
74,810
73,784

Dividend History

Dividends per share (FY)
Dividend yield (FY) %
Dividends per share (FY)
Dividend yield (FY) %
Annual Cash Flows 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Dividend Per Share (₹) 0.00 1.05 1.25 1.4 1.7 2 2.5 5.75 6.5 0.00
Dividend Yield (%) 0.00 0.4 0.62 1 0.57 0.97 0.66 1.29 0.82 0.00

Corporate Action

Announcements

Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Apr 03, 2025
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Apr 03, 2025
Disclosure Under Regulation 30 Of SEBI(Listing Obligation And Disclosure Requirements) Regulation 2015Feb 25, 2025
Disclosure Under Regulation 30 Of SEBI(Listing Obligation And Disclosure Requirements) Regulation 2015Feb 25, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationFeb 25, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationFeb 25, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationFeb 17, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationFeb 13, 2025
Investor Presentation For Q3 FY 2025Feb 13, 2025
Integrated Filing (Financial)Feb 12, 2025
Announcement under Regulation 30 (LODR)-Change in DirectorateFeb 12, 2025
Board Meeting Outcome for Outcome Of Board MeetingFeb 12, 2025
Results For Quarter Ended 31St December 2024.Feb 12, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationFeb 07, 2025
Board Meeting Intimation for Notice Of The Board Meeting And Closure Of Trading WindowFeb 06, 2025
Disclosure Under Regulation 30 Of SEBI(Listing Obligation And Disclosure Requirements) Regulation 2015Jan 31, 2025
Intimation Regarding Change Of Name Of The Registrar And Share Transfer Agent ("RTA") Of The Company From Link Intime India Private Limited To MUFG Intime India Private Limited.Jan 21, 2025
Integrated Filing (Governance)Jan 13, 2025
Shareholder Meeting / Postal Ballot-Scrutinizer"s ReportJan 10, 2025
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jan 07, 2025
Clarification Letter In Relation To The Increase In VolumeJan 07, 2025
Clarification sought from Aegis Logistics LtdJan 07, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationDec 12, 2024
Shareholder Meeting / Postal Ballot-Notice of Postal BallotDec 11, 2024
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationDec 09, 2024
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationDec 06, 2024
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate CertificateDec 06, 2024
Announcement under Regulation 30 (LODR)-Newspaper PublicationNov 29, 2024
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate CertificateNov 29, 2024
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate CertificateNov 28, 2024
Announcement under Regulation 30 (LODR)-Earnings Call TranscriptNov 23, 2024
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationNov 22, 2024
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationNov 22, 2024
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationNov 22, 2024
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate CertificateNov 22, 2024
Audio Recording Of Earnings Call-Tuesday, November 19, 2024 At 5.00P.M. (IST)Nov 19, 2024
Disclosure Pursuant To Regulation 30 Read With Schedule III Of The Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations,2015- Proposed Initial Public Offering ('IPO') Of Aegis Vopak Terminals Limited - Filing Of Draft Red Herring ProspectusNov 19, 2024
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate CertificateNov 15, 2024
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationNov 13, 2024
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate CertificateNov 13, 2024
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationNov 10, 2024
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationNov 10, 2024
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationNov 10, 2024
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationNov 10, 2024
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate CertificateNov 09, 2024
Disclosure Pursuant To Regulation 30 Read With Schedule III Of The Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations, 2015 - Updates- Allotment Of Equity Shares, On Private Placement Basis, By Aegis Vopak Terminals Limited ('AVTL'), Material Subsidiary Of The Company.Nov 07, 2024
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate CertificateNov 01, 2024
Announcement under Regulation 30 (LODR)-AcquisitionNov 01, 2024
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate CertificateOct 30, 2024
Disclosure Pursuant To Regulation 30 Read With Schedule III Of The Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations, 2015 - Proposed Further Issue Of Aegis Vopak Terminals Limited ('AVTL'), Material Subsidiary Of The Company.Oct 28, 2024

Technical Indicators

RSI(14)
Neutral
46.20
ATR(14)
Less Volatile
51.10
STOCH(9,6)
Neutral
29.50
STOCH RSI(14)
Oversold
0.00
MACD(12,26)
Bearish
-5.26
ADX(14)
Weak Trend
16.90
UO(9)
Bearish
51.34
ROC(12)
Downtrend And Accelerating
-4.23
WillR(14)
Neutral
-72.77

About Aegis Logistics

Aegis Logistics Limited is an integrated oil, gas, and chemical logistics company in India. It operates in two main segments: Liquid Terminal Division and Gas Terminal Division. The company imports and distributes Liquified Petroleum Gas (LPG), provides storage and terminalling facilities for LPG and chemical products, and operates shore-based tank farm installations for handling bulk liquids. Aegis has storage facilities in Mumbai, Haldia, Kandla, Pipavav, and Mangalore. The company distributes LPG cylinders and appliances to domestic, commercial, and industrial customers through a network of distributors. Aegis has expanded its operations over the years, including commissioning new terminals, increasing storage capacities, and forming strategic partnerships. Recent developments include the operationalization of a new LPG terminal at Kandla, commissioning of a Pipavav LPG Bottling Plant, and expansion of liquid terminals at Haldia.
Chairperson NameRaj K Chandaria