Steel Strips Wheels

Market Cap (₹ Cr.)

₹3,243

52 Week High

291.45

Book Value

₹89

52 Week Low

188.85

PE Ratio

14.66

PB Ratio

2.25

PE for Sector

40.78

PB for Sector

24.85

ROE

17.08 %

ROCE

42.77 %

Dividend Yield

0.48 %

EPS

₹14.49

Industry

Auto Ancillaries

Sector

Auto Ancillaries

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Growth Rate

Revenue Growth

7.84 %

Net Income Growth

248.14 %

Cash Flow Change

-44.59 %

ROE

173.91 %

ROCE

72.21 %

EBITDA Margin (Avg.)

-2.69 %

Financial Results

Quarterly Financials	Mar 2015	Jun 2015	Sept 2015	Dec 2015	Mar 2016	Jun 2016	Sept 2016	Dec 2016	Mar 2017	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024
Revenue	298	296	304	287	314	329	297	338	386	313	381	399	438	502	536	486	534	474	369	347	395	121	410	528	706	680	962	862	1,069	1,016	1,085	940	1,012	1,049	1,137	1,112	1,076	1,029	1,098
Expenses	261	260	265	244	268	281	254	295	335	265	328	350	375	437	467	421	470	415	321	301	356	118	355	459	614	580	821	754	952	907	964	831	896	931	1,009	994	958	911	975
EBITDA	36	36	39	43	47	48	43	42	51	48	53	49	64	65	69	65	64	59	48	46	39	3	55	69	93	100	141	108	117	109	121	110	115	117	127	118	118	118	123
Operating Profit %	11 %	11 %	11 %	13 %	13 %	14 %	13 %	11 %	12 %	15 %	13 %	12 %	13 %	13 %	12 %	13 %	11 %	12 %	11 %	12 %	8 %	2 %	12 %	12 %	12 %	14 %	14 %	12 %	10 %	11 %	11 %	12 %	11 %	11 %	11 %	11 %	10 %	11 %	11 %
Depreciation	11	10	10	11	11	13	13	13	10	12	12	14	15	15	16	16	15	18	18	18	18	17	18	18	19	18	20	20	19	20	20	20	20	22	22	23	23	25	25
Interest	10	11	10	10	12	13	12	13	13	14	17	13	20	22	25	23	23	23	23	21	22	23	22	20	19	20	24	22	19	18	21	22	23	24	26	25	28	31	30
Profit Before Tax	16	15	18	21	24	23	18	16	28	21	23	23	29	28	28	27	26	19	8	7	-1	-37	15	31	54	63	97	66	78	71	80	68	73	71	79	71	68	62	67
Tax	4	3	3	6	6	5	3	-1	13	5	4	4	-9	5	3	4	-5	2	-3	-1	-0	0	0	0	5	10	32	16	32	22	25	23	25	24	29	6	36	16	17
Net Profit	12	12	15	16	18	17	16	13	10	16	18	18	22	22	21	20	20	15	8	6	-5	-38	14	29	45	51	63	43	49	48	55	44	47	48	52	60	60	46	50
EPS in ₹	7.82	7.96	9.85	10.16	12.11	11.29	10.37	8.13	6.37	10.55	11.68	11.65	14.40	13.83	13.67	12.60	12.78	9.44	4.93	4.04	-3.37	-24.43	9.00	18.43	28.55	32.73	40.23	13.67	15.66	15.41	17.44	2.80	3.02	3.03	3.35	3.80	3.85	2.94	3.20

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	1,200	1,329	1,732	2,176	2,153	2,179	2,377	2,702	2,781	3,245
Fixed Assets	542	705	745	1,029	1,329	1,307	1,259	1,360	1,349	1,457
Current Assets	492	541	605	807	753	766	951	1,205	1,178	1,325
Capital Work in Progress	154	52	352	323	53	85	109	97	163	346
Investments	0	0	0	0	0	0	0	0	4	9
Other Assets	504	573	635	823	771	787	1,008	1,245	1,265	1,433
Total Liabilities	801	870	1,220	1,592	1,472	1,481	1,627	1,750	1,647	1,899
Current Liabilities	484	546	647	959	812	790	992	1,201	1,215	1,317
Non Current Liabilities	317	324	573	633	659	691	635	548	431	582
Total Equity	399	459	512	584	682	698	749	952	1,135	1,346
Reserve & Surplus	383	444	496	569	666	682	734	936	1,119	1,330
Share Capital	15	15	16	16	16	16	16	16	16	16

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	55	22	-1	10	-10	-29	-39	5	-14	-13
Investing Activities	-34	-91	-375	-299	-80	-69	-37	-154	-128	-370
Operating Activities	152	95	121	233	184	104	169	406	348	65
Financing Activities	-63	18	253	76	-113	-64	-171	-248	-234	292

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024
Promoter	62.77 %	62.77 %	62.77 %	62.77 %	62.77 %	62.60 %	62.60 %	62.60 %	62.68 %	62.68 %	62.27 %	61.91 %	60.98 %	60.98 %	60.98 %
FIIs	0.69 %	0.84 %	0.26 %	0.12 %	0.14 %	0.07 %	0.14 %	0.20 %	0.20 %	0.20 %	0.62 %	0.66 %	0.53 %	0.93 %	1.14 %
DIIs	0.70 %	0.44 %	0.32 %	0.39 %	0.44 %	0.44 %	0.41 %	6.06 %	6.26 %	6.66 %	7.54 %	8.10 %	9.54 %	9.44 %	10.21 %
Government	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.13 %	0.13 %	0.15 %	0.16 %	0.00 %
Public / Retail	35.84 %	35.96 %	36.66 %	36.72 %	36.65 %	36.89 %	36.85 %	31.15 %	30.87 %	30.46 %	29.44 %	29.20 %	28.80 %	28.49 %	27.67 %

Show % Change

Dividend History

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
Samvardhana Motherson International	161.84	1,16,204.41	30.70	98,879.30	25.23	3,020	222.56	28.32
Bosch	34,108.70	1,01,022.35	50.41	17,449.50	13.29	2,490	-46.32	40.40
UNO Minda	1,079.70	59,687.20	66.26	14,064.65	24.63	925	11.97	63.65
Sona BLW Precision Forgings	683.90	42,245.35	73.43	3,208.73	19.41	518	15.73	49.57
Exide Industries	415.35	35,789.25	42.79	16,859.68	10.90	883	-13.66	31.49
Endurance Technologies	2,351.10	33,206.28	43.17	10,326.49	16.69	680	31.33	44.81
ZF Commercial	14,885.75	28,174.94	68.79	3,910.46	11.37	406	3.26	52.36
Motherson Sumi Wiring	61.49	27,154.44	41.22	8,335.10	17.73	638	-2.44	38.80
Sundram Fasteners	1,162.30	24,818.26	45.41	5,720.47	0.23	526	8.11	24.36
Amara Raja Energy & Mobility	1,224.35	22,821.43	23.23	11,818.85	12.73	934	-1.17	36.76