Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 1 | 1 | 1 | 1 | 5 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Expenses | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
EBITDA | 1 | 0 | 0 | -0 | 3 | 0 | 0 | 1 | -1 | -1 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Operating Profit % | 15 % | 12 % | 17 % | -10 % | 45 % | 27 % | 5 % | -17 % | -236 % | -183 % | -83 % | -58 % | -75 % | -69 % | -76 % | -67 % | -67 % | -96 % | -1 % | -57 % | -87 % | -206 % | -103 % | -119 % | -308 % | -89 % | -125 % | -125 % | -107 % | -93 % | -93 % | -86 % | -89 % | -104 % | -88 % | -81 % | -76 % | -94 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | -0 | 0 | -0 | 3 | 0 | -0 | 0 | -1 | -1 | -1 | -1 | 0 | -1 | -1 | -1 | -0 | -1 | -0 | -0 | -1 | -0 | 1 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | -0 | 0 | -0 | 3 | 0 | -0 | 0 | -1 | -1 | -1 | -1 | 0 | -1 | -1 | -1 | -0 | -1 | -0 | -0 | -1 | -0 | 1 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
EPS in ₹ | 0.48 | -0.04 | 0.00 | -0.27 | 3.43 | 0.21 | -0.22 | 0.15 | -1.16 | -1.06 | -0.83 | -0.65 | 0.10 | -0.67 | -0.67 | -0.64 | -0.55 | -0.76 | -0.12 | -0.46 | -0.74 | -0.53 | 1.57 | -0.56 | -0.61 | -0.43 | -0.34 | -0.54 | -0.47 | -0.41 | -0.40 | -0.39 | -0.38 | -0.42 | -0.43 | -0.35 | -0.34 | -0.40 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 16 | 19 | 23 | 20 | 15 | 14 | 17 | 17 | 16 | 17 |
Fixed Assets | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 12 | 13 | 16 | 13 | 10 | 9 | 11 | 11 | 11 | 11 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 8 | 7 | 4 | 4 | 5 | 6 | 5 | 6 |
Other Assets | 15 | 18 | 15 | 13 | 10 | 10 | 11 | 11 | 11 | 11 |
Total Liabilities | 6 | 6 | 10 | 9 | 8 | 9 | 11 | 12 | 14 | 15 |
Current Liabilities | 1 | 2 | 2 | 2 | 3 | 6 | 6 | 8 | 11 | 13 |
Non Current Liabilities | 5 | 4 | 8 | 7 | 6 | 4 | 5 | 4 | 3 | 2 |
Total Equity | 10 | 13 | 14 | 11 | 7 | 5 | 6 | 5 | 2 | 2 |
Reserve & Surplus | 1 | 4 | 5 | 2 | -2 | -4 | -3 | -4 | -6 | -7 |
Share Capital | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 1 | -1 | 1 | 3 | -3 | -1 | 1 | -0 | -0 | -0 |
Investing Activities | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Activities | 4 | 1 | -4 | 3 | -1 | 0 | -1 | 1 | 1 | 1 |
Financing Activities | -3 | -2 | 4 | -1 | -2 | -1 | 1 | -1 | -1 | -1 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 50.22 % | 50.22 % | 50.22 % | 50.22 % | 50.22 % | 50.22 % | 50.22 % | 50.22 % | 50.22 % | 50.22 % | 50.22 % | 50.22 % | 50.22 % | 50.22 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 49.75 % | 49.75 % | 49.75 % | 49.75 % | 49.75 % | 49.75 % | 49.75 % | 49.75 % | 49.75 % | 49.75 % | 49.75 % | 49.75 % | 49.75 % | 49.75 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
914.05 | 2,28,768.31 | 80.37 | 6,958.34 | 15.74 | 1,630 | 22.54 | 66.10 | |
3,191.40 | 91,945.41 | 82.07 | 4,334.22 | 42.62 | 747 | 288.06 | 61.65 | |
1,868.50 | 78,666.42 | 58.71 | 9,425.30 | 7.45 | 1,629 | -3.40 | 53.86 | |
1,896.85 | 71,002.43 | 32.43 | 4,818.77 | 12.24 | 1,927 | 81.73 | 61.69 | |
1,858.55 | 64,850.44 | 59.40 | 4,109.87 | 49.20 | 1,326 | 8.13 | 57.55 | |
1,414.50 | 32,842.08 | 66.11 | 5,064.15 | 42.12 | 401 | 267.88 | 74.83 | |
721.55 | 24,964.86 | 82.88 | 1,520.74 | 51.34 | 265 | 81.58 | 73.16 | |
1,588.30 | 22,497.87 | - | 1,324.55 | -16.48 | 16 | 194.71 | 67.52 | |
1,967.55 | 20,284.69 | 438.07 | 3,217.88 | -5.42 | 49 | -49.71 | 63.65 | |
1,793.30 | 12,140.39 | 22.20 | 9,285.63 | 11.38 | 1,643 | 590.60 | 37.75 |