Quarterly Financials | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 103 | 40 | 109 | 87 | 109 | 55 |
Expenses | 89 | 33 | 94 | 79 | 95 | 44 |
EBITDA | 14 | 7 | 16 | 8 | 14 | 11 |
Operating Profit % | 13 % | 17 % | 13 % | 9 % | 12 % | 18 % |
Depreciation | 2 | 2 | 2 | 2 | 3 | 2 |
Interest | 2 | 0 | 2 | 1 | 3 | 2 |
Profit Before Tax | 10 | 5 | 12 | 5 | 8 | 6 |
Tax | 2 | 1 | 3 | 1 | 2 | 2 |
Net Profit | 7 | 3 | 8 | 4 | 7 | 5 |
EPS in ₹ | 16.94 | 7.57 | 4.92 | 12.58 | 16.39 | 8.16 |
Balance Sheet | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 85 | 113 | 120 | 136 | 231 |
Fixed Assets | 24 | 30 | 29 | 39 | 40 |
Current Assets | 57 | 78 | 87 | 95 | 184 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 7 | 3 |
Other Assets | 60 | 83 | 91 | 90 | 188 |
Total Liabilities | 66 | 87 | 75 | 73 | 106 |
Current Liabilities | 44 | 56 | 47 | 47 | 79 |
Non Current Liabilities | 22 | 31 | 29 | 26 | 26 |
Total Equity | 19 | 26 | 45 | 64 | 125 |
Reserve & Surplus | 17 | 25 | 43 | 47 | 108 |
Share Capital | 2 | 2 | 2 | 17 | 17 |
Cash Flow | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 4 | 0 |
Investing Activities | -3 | -23 | 0 |
Operating Activities | 6 | 21 | 0 |
Financing Activities | -2 | 5 | 0 |
% Holding | Sept 2023 | Mar 2024 | Apr 2024 | Jun 2024 |
Promoter | 99.92 % | 72.92 % | 72.92 % | 72.92 % |
FIIs | 0.00 % | 6.27 % | 6.27 % | 2.49 % |
DIIs | 0.08 % | 5.98 % | 5.98 % | 4.81 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 0.00 % | 14.83 % | 14.83 % | 19.77 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
524.70 | 1,10,599.89 | 76.00 | 23,074.80 | 8.44 | 1,574 | -34.73 | 41.61 | |
61.32 | 36,856.02 | 60.43 | 8,201.76 | 22.35 | 606 | 4.64 | 46.45 | |
225.16 | 21,443.76 | 22.20 | 12,870.52 | 19.73 | 930 | 19.57 | 33.53 | |
1,742.55 | 16,331.42 | 17.08 | 9,082.91 | -5.08 | 1,323 | -49.63 | 63.83 | |
449.45 | 11,449.34 | 8.78 | 8,731.38 | 8.64 | 909 | 218.44 | 49.47 | |
1,552.65 | 10,097.94 | 18.72 | 5,396.47 | 16.30 | 539 | 8.10 | 49.97 | |
338.25 | 9,660.41 | 11.89 | 4,574.18 | 11.59 | 752 | 24.56 | 48.65 | |
537.80 | 9,085.85 | 28.24 | 7,765.90 | 51.69 | 274 | 91.40 | 53.53 | |
568.50 | 7,715.88 | 22.94 | 3,063.31 | 5.57 | 349 | 18.24 | 49.61 | |
530.00 | 7,712.11 | 46.80 | 12,156.11 | 13.49 | 201 | 1,035.42 | 46.64 |