Annual Financials | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM |
Revenue  | 1,144 | 1,040 | 1,028 | 1,066 | 1,163 | 1,358 | 1,325 | 2,178 | 2,217 | 2,413 | 2,527 |
Expenses | 993 | 909 | 896 | 952 | 1,032 | 1,219 | 1,097 | 1,558 | 1,926 | 2,172 | 2,251 |
EBITDA  | 151 | 131 | 133 | 114 | 131 | 139 | 227 | 620 | 290 | 241 | 276 |
Operating Profit % | 12 % | 12 % | 12 % | 10 % | 11 % | 10 % | 16 % | 28 % | 13 % | 9 % | 10 % |
Depreciation | 70 | 59 | 58 | 56 | 54 | 63 | 52 | 44 | 48 | 86 | 88 |
Interest | 79 | 51 | 40 | 29 | 40 | 58 | 36 | 29 | 23 | 59 | 58 |
Profit Before Tax  | 3 | 20 | 35 | 29 | 38 | 18 | 118 | 547 | 190 | 96 | 130 |
Tax | -5 | 9 | 13 | 10 | 14 | 6 | 34 | 138 | 58 | 26 | 34 |
Net Profit | 8 | 11 | 22 | 19 | 24 | 12 | 85 | 409 | 132 | 70 | 96 |
EPS in ₹ | 22.53 | 31.95 | 61.17 | 53.80 | 67.45 | 34.70 | 63.19 | 308.00 | 99.33 | 54.97 | 46.00 |
Above figures are in Rs. Crores Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets  | 778 | 811 | 869 | 823 | 1,105 | 966 | 1,032 | 1,554 | 1,575 | 1,963 |
Fixed Assets | 442 | 399 | 340 | 293 | 471 | 466 | 417 | 382 | 757 | 786 |
Current Assets | 319 | 400 | 510 | 482 | 587 | 483 | 598 | 1,058 | 785 | 1,155 |
Capital Work in Progress | 10 | 2 | 7 | 24 | 33 | 0 | 0 | 73 | 7 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 326 | 410 | 521 | 507 | 601 | 499 | 615 | 1,100 | 811 | 1,177 |
Total Liabilities  | 778 | 811 | 869 | 823 | 1,105 | 966 | 1,032 | 1,554 | 1,575 | 1,963 |
Current Liabilities | 289 | 359 | 464 | 445 | 690 | 431 | 457 | 621 | 298 | 625 |
Non Current Liabilities | 335 | 287 | 223 | 177 | 174 | 282 | 218 | 166 | 377 | 436 |
Total Equity  | 154 | 165 | 182 | 201 | 240 | 252 | 357 | 768 | 900 | 902 |
Reserve & Surplus | 142 | 153 | 179 | 198 | 237 | 190 | 276 | 677 | 809 | 812 |
Share Capital | 12 | 12 | 3 | 3 | 3 | 4 | 4 | 13 | 13 | 13 |
Above figures are in Rs. Crores Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -2 | 0 | -3 | 0 | -0 | 1 | -1 | -0 | 11 | -10 |
Investing Activities | -25 | -10 | -5 | -37 | -106 | -142 | -3 | -103 | -392 | -46 |
Operating Activities | 243 | 23 | 111 | 139 | 97 | 148 | 103 | 96 | 520 | -236 |
Financing Activities | -219 | -13 | -109 | -101 | 8 | -5 | -101 | 7 | -117 | 271 |
Above figures are in Rs. Crores % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Oct 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Aug 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Apr 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Promoter | 74.16 % | 74.16 % | 74.06 % | 74.06 % | 74.11 % | 74.15 % | 74.15 % | 74.15 % | 74.15 % | 74.15 % | 74.15 % | 74.36 % | 74.36 % | 74.36 % | 74.36 % | 74.36 % | 74.36 % | 74.36 % | 74.36 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.11 % | 0.20 % | 0.01 % | 0.17 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.23 % | 0.18 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 22.16 % | 22.22 % | 20.16 % | 20.27 % | 20.94 % | 20.75 % | 20.98 % | 20.82 % | 21.06 % | 20.99 % | 21.11 % | 20.97 % | 20.85 % | 21.21 % | 21.29 % | 21.25 % | 21.08 % | 21.94 % | 21.89 % |
Others | 3.68 % | 3.62 % | 5.78 % | 5.67 % | 4.95 % | 5.11 % | 4.87 % | 5.03 % | 4.79 % | 4.86 % | 4.74 % | 4.67 % | 4.79 % | 4.42 % | 4.34 % | 4.28 % | 4.35 % | 3.46 % | 3.40 % |
No of Share Holders | 1,110 | 2,499 | 12,883 | 10,669 | 18,340 | 18,508 | 20,525 | 21,111 | 23,906 | 23,926 | 49,838 | 24,571 | 22,618 | 20,981 | 19,873 | 18,770 | 17,120 | 25,563 | 26,904 |
Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5 | 0.00 |
Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.54 | 0.00 |
Login to View
This information is available only for users of ScanX and Dhan.To proceed ahead,
LoginOpen Account
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
Apr 07, 2025 Closure of Trading Window
Mar 25, 2025 Announcement under Regulation 30 (LODR)-Earnings Call Transcript
Feb 05, 2025 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
Jan 30, 2025 Announcement under Regulation 30 (LODR)-Investor Presentation
Jan 29, 2025 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Jan 27, 2025 Announcement under Regulation 30 (LODR)-Newspaper Publication
Jan 26, 2025 Announcement under Regulation 30 (LODR)-Press Release / Media Release
Jan 25, 2025 Appointment Of Secretarial Auditors
Jan 25, 2025 Integrated Filing (Financial)
Jan 25, 2025 Board Meeting Outcome for Outcome Of Board Meeting
Jan 25, 2025 Unaudited Financial Results For The Quarter And Nine Month Ended 31St December 2024
Jan 25, 2025 Board Meeting Intimation for Unaudited Financial Results Of The Company And Any Other Business With The Permission Of Chair
Jan 20, 2025 Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
Jan 09, 2025 Announcement under Regulation 30 (LODR)-Earnings Call Transcript
Nov 05, 2024 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
Oct 29, 2024 Announcement under Regulation 30 (LODR)-Investor Presentation
Oct 29, 2024 Announcement under Regulation 30 (LODR)-Newspaper Publication
Oct 28, 2024 Announcement under Regulation 30 (LODR)-Press Release / Media Release
Oct 26, 2024 Announcement under Regulation 30 (LODR)-Memorandum of Understanding /Agreements
Oct 26, 2024 Announcement under Regulation 30 (LODR)-Acquisition
Oct 26, 2024 Disclosure under Regulation 30A of LODR
Oct 26, 2024 Disclosure under Regulation 30A of LODR
Oct 26, 2024 Unaudited Financial Results Of The Company For The Quarter And Half Year Ended 30Th September 2024
Oct 26, 2024 Board Meeting Outcome for Outcome Of Board Meeting (Regulation 30 & 33 Of SEBI (Listing Obligation And Disclosure Requirements) Regulation, 2015.
Oct 26, 2024 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Oct 23, 2024 Board Meeting Intimation for The Unaudited Financial Results Of The Company For The Quarter And Half Year Ended 30Th September, 2024 And Any Other Business With The Permission Of Chair
Oct 16, 2024 Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
Oct 10, 2024 Closure of Trading Window
Sep 25, 2024 Clarification To NSE On Significant Movement In The Price
Sep 23, 2024 Reply To Clarification On Price Movement Sought By BSE Limited
Sep 21, 2024 Clarification sought from Sportking India Ltd
Sep 20, 2024 Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Sep 12, 2024 Corporate Action-updates on Outcome of Sub division / Stock Split
Aug 17, 2024 Shareholders Of The Company In The 35Th Annual General Meeting Held On 17Th August 2024 Approved Alteration Of Capital Clause Of Memorandum Of Association
Aug 17, 2024 Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
Aug 17, 2024 Shareholder Meeting / Postal Ballot-Outcome of AGM
Aug 17, 2024 Shareholder Meeting / Postal Ballot-Outcome of AGM
Aug 17, 2024 Announcement under Regulation 30 (LODR)-Credit Rating
Aug 07, 2024 Communication To Shareholders - Intimation On Tax Deduction On Dividend
Jul 31, 2024 Announcement under Regulation 30 (LODR)-Earnings Call Transcript
Jul 31, 2024 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
Jul 25, 2024 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
Jul 25, 2024 Announcement under Regulation 30 (LODR)-Investor Presentation
Jul 24, 2024 Announcement under Regulation 30 (LODR)-Newspaper Publication
Jul 24, 2024 Reg. 34 (1) Annual Report.
Jul 23, 2024 Business Responsibility and Sustainability Reporting (BRSR)
Jul 23, 2024 Book Closure For Purpose Of Annual General Meeting And Dividend
Jul 23, 2024 Notice Of Annual General Meeting (AGM)
Jul 23, 2024 Announcement under Regulation 30 (LODR)-Newspaper Publication
Jul 22, 2024 RSI(14)

Neutral
59.35
ATR(14)

Less Volatile
5.22
STOCH(9,6)

Neutral
53.55
STOCH RSI(14)

Neutral
67.00
MACD(12,26)

Bullish
0.72
ADX(14)

Weak Trend
20.09
UO(9)

Bearish
51.50
ROC(12)

Uptrend And Accelerating
16.97
WillR(14)

Neutral
-32.32