Quarterly Financials | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 0 | 0 | 0 | 0 | 265 | 261 | 246 | 288 | 289 |
Expenses | 0 | 0 | 0 | 0 | 247 | 240 | 226 | 258 | 260 |
EBITDA | 0 | 0 | 0 | -0 | 18 | 22 | 20 | 30 | 29 |
Operating Profit % | 0 % | 0 % | 0 % | 0 % | 6 % | 8 % | 8 % | 10 % | 10 % |
Depreciation | 0 | 0 | 0 | 0 | 11 | 11 | 12 | 13 | 13 |
Interest | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 2 | 1 |
Profit Before Tax | 0 | 0 | 0 | -0 | 6 | 8 | 6 | 14 | 16 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 1 |
Net Profit | 0 | 0 | 0 | -0 | 4 | 6 | 4 | 10 | 12 |
EPS in ₹ | -0.06 | 0.00 | 0.00 | -1.01 | 0.44 | 0.64 | 0.47 | 1.07 | 1.24 |
Balance Sheet | 2022 | 2023 | 2024 |
Total Assets | 0 | 0 | 1,633 |
Fixed Assets | 0 | 0 | 1,065 |
Current Assets | 0 | 0 | 532 |
Capital Work in Progress | 0 | 0 | 5 |
Investments | 0 | 0 | 2 |
Other Assets | 0 | 0 | 561 |
Total Liabilities | 0 | 0 | 247 |
Current Liabilities | 0 | 0 | 89 |
Non Current Liabilities | 0 | 0 | 158 |
Total Equity | 0 | 0 | 1,386 |
Reserve & Surplus | -0 | -0 | 1,367 |
Share Capital | 0 | 0 | 19 |
Cash Flow | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | -0 | 10 |
Investing Activities | 0 | 0 | 0 | -33 |
Operating Activities | 0 | 0 | -0 | 58 |
Financing Activities | 0 | 0 | 0 | -14 |
% Holding | May 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 19.05 % | 19.14 % | 19.15 % | 19.15 % | 19.15 % | 19.16 % |
FIIs | 25.24 % | 20.84 % | 21.41 % | 18.32 % | 15.84 % | 15.69 % |
DIIs | 10.74 % | 10.74 % | 8.77 % | 8.87 % | 6.01 % | 6.37 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 44.97 % | 49.27 % | 50.66 % | 53.67 % | 58.99 % | 58.78 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
412.95 | 2,114.88 | 44.87 | 2,640.85 | -3.25 | 41 | 11.82 | 45.90 | |
107.42 | 1,034.24 | 31.64 | 1,059.50 | 1,059.50 | 25 | 183.65 | 49.37 | |
89.73 | 762.63 | 17.67 | 404.20 | 1.74 | 33 | 165.24 | 39.29 | |
147.31 | 510.40 | 18.85 | 1,281.75 | -15.30 | 36 | -88.31 | 45.44 | |
279.95 | 489.22 | 26.88 | 219.93 | 70.09 | 6 | - | 41.69 | |
63.54 | 225.17 | 12.38 | 304.08 | -0.40 | 25 | -97.58 | 57.57 | |
227.04 | 173.24 | 110.41 | 371.45 | 0.11 | 3 | -73.54 | 42.97 | |
47.72 | 112.77 | 45.23 | 740.59 | 6.34 | 5 | -189.88 | 44.67 | |
7.09 | 90.70 | - | 952.99 | -46.41 | -234 | -60.75 | 45.18 | |
93.53 | 82.04 | - | 158.82 | -0.98 | -3 | 54.79 | 48.16 |