| Quarterly Financials | Dec 2025 |
| Revenue | 77 |
| Expenses | 66 |
| EBITDA | 10 |
| Operating Profit % | 9 % |
| Depreciation | 1 |
| Interest | 1 |
| Profit Before Tax | 8 |
| Tax | 2 |
| Net Profit | 6 |
| EPS in ₹ | 1.70 |


Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
467.05 | #1 2,346.77 | 39.55 | #1 2,872.30 | 8.76 | 32 | #1 880.00 | 51.79 | |
118.30 | 1,571.88 | 12.33 | 2,551.00 | 5.73 | #1 109 | 32.97 | 73.73 | |
81.60 | 779.98 | 13.71 | 1,168.10 | 10.25 | 56 | 40.43 | 58.69 | |
85.12 | 710.78 | 11.84 | 452.30 | #1 11.90 | 62 | -63.77 | 52.05 | |
113.58 | 388.81 | 15.16 | 1,308.30 | 2.07 | 22 | 38.61 | 49.89 | |
345.30 | 147.37 | #1 4.74 | 499.50 | 9.73 | 15 | 309.09 | 51.79 | |
41.65 | #7 144.84 | #4 12.64 | #10 269.90 | #10 -11.25 | #9 3 | #10 -98.91 | 44.17 | |
123.14 | 92.89 | 17.64 | 368.80 | -0.73 | 4 | 300.00 | 42.87 | |
121.50 | 87.37 | 172.29 | 526.40 | 11.10 | -10 | 800.00 | 49.49 | |
38.93 | 84.17 | 54.92 | 284.90 | 10.26 | 13 | 233.33 | 52.55 |
| Quarterly Financials | Dec 2025 |
| Revenue | 77 |
| Expenses | 66 |
| EBITDA | 10 |
| Operating Profit % | 9 % |
| Depreciation | 1 |
| Interest | 1 |
| Profit Before Tax | 8 |
| Tax | 2 |
| Net Profit | 6 |
| EPS in ₹ | 1.70 |
| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 83 | 90 | 98 | 117 | 128 | 126 | 123 | 138 | 177 | 202 | 226 |
| Fixed Assets | 33 | 32 | 35 | 42 | 41 | 40 | 39 | 41 | 44 | 49 | 49 |
| Current Assets | 49 | 56 | 60 | 70 | 81 | 80 | 78 | 93 | 127 | 145 | 162 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 2 | 5 |
| Investments | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 2 | 15 | 28 |
| Other Assets | 51 | 58 | 63 | 72 | 87 | 86 | 83 | 98 | 130 | 136 | 143 |
| Total Liabilities | 83 | 90 | 98 | 117 | 128 | 126 | 123 | 138 | 177 | 202 | 226 |
| Current Liabilities | 51 | 40 | 71 | 83 | 83 | 56 | 50 | 57 | 70 | 69 | 89 |
| Non Current Liabilities | 189 | 192 | 192 | 192 | 192 | 192 | 192 | 192 | 4 | 4 | 4 |
| Total Equity | -157 | -143 | -165 | -158 | -147 | -121 | -119 | -111 | 103 | 129 | 133 |
| Reserve & Surplus | -215 | -201 | -200 | -192 | -181 | -156 | -154 | -146 | 69 | 94 | 98 |
| Share Capital | 44 | 44 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 |
| Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | 4 | 4 | 6 | -12 | 9 | 0 | 6 | -12 | 2 | -1 | -6 |
| Investing Activities | 1 | -0 | -5 | -9 | -2 | -2 | -2 | -4 | -9 | -22 | -18 |
| Operating Activities | 9 | 7 | 12 | 0 | 11 | 3 | 9 | -5 | 16 | 24 | -8 |
| Financing Activities | -6 | -3 | -0 | -3 | 0 | -1 | -2 | -3 | -4 | -3 | 20 |
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 |
| Promoter | 65.10 % | 65.10 % | 65.10 % | 65.10 % | 65.10 % | 65.10 % | 65.10 % | 65.10 % | 65.10 % | 65.10 % | 65.10 % | 65.10 % | 65.10 % | 65.10 % | 65.10 % | 65.10 % | 65.10 % | 65.10 % | 65.16 % | 65.16 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 1.26 % | 1.26 % | 1.26 % | 1.26 % | 1.26 % | 1.26 % | 1.26 % | 1.26 % | 1.26 % |
| DIIs | 10.68 % | 10.68 % | 10.68 % | 10.68 % | 10.68 % | 4.43 % | 11.76 % | 11.76 % | 11.76 % | 11.76 % | 11.76 % | 11.76 % | 11.27 % | 10.94 % | 10.87 % | 10.87 % | 10.87 % | 10.87 % | 10.70 % | 10.70 % |
| Government | 1.08 % | 1.08 % | 1.08 % | 1.08 % | 1.08 % | 1.08 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 17.09 % | 17.09 % | 17.09 % | 17.09 % | 17.09 % | 17.09 % | 17.09 % | 17.05 % | 17.04 % | 17.04 % | 17.04 % | 17.04 % | 17.68 % | 18.62 % | 18.67 % | 18.70 % | 18.67 % | 18.69 % | 18.84 % | 18.88 % |
| Others | 6.06 % | 6.06 % | 6.06 % | 6.06 % | 6.06 % | 12.30 % | 6.06 % | 6.10 % | 6.11 % | 6.11 % | 6.11 % | 4.85 % | 4.69 % | 4.09 % | 4.11 % | 4.07 % | 4.11 % | 4.09 % | 4.04 % | 4.00 % |
| No of Share Holders | 1,34,801 | 1,34,799 | 1,34,791 | 1,34,783 | 1,34,778 | 1,34,770 | 1,34,762 | 1,34,745 | 1,34,734 | 1,34,723 | 1,34,708 | 1,34,688 | 1,34,696 | 1,35,240 | 1,35,440 | 1,35,342 | 1,35,354 | 1,35,346 | 1,35,252 | 1,35,048 |
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 30 Sept 2023 | NA | 30 Sept 2023 | 0.00 | 0.00 | |
| 30 Sept 2024 | NA | 30 Sept 2024 | 63.76 | 59.95 | |
| 14 Nov 2024 | NA | 14 Nov 2024 | 57.50 | 57.05 | |
| 14 Feb 2025 | NA | 14 Feb 2025 | 45.93 | 47.95 | |
| 30 May 2025 | NA | 30 May 2025 | 41.25 | 47.93 | |
| 14 Aug 2025 | NA | 14 Aug 2025 | 49.40 | 46.96 | |
| 30 Sept 2025 | NA | 30 Sept 2025 | 59.26 | 43.21 | |
| 14 Nov 2025 | NA | 14 Nov 2025 | 45.26 | 43.87 | |
| 14 Feb 2026 | NA | 14 Feb 2026 | 42.79 | 41.40 |