Quarterly Financials | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue | 473 | 495 | 459 | 649 | 416 | 562 | 439 | 398 | 93 | 88 | 321 | 245 | 197 | 253 | 278 | 255 | 134 | 149 | 156 | 472 | 356 | 257 | 261 | 491 | 222 | 201 | 201 |
Expenses | 424 | 434 | 413 | 572 | 369 | 504 | 404 | 345 | 83 | 55 | 372 | 283 | 199 | 241 | 269 | 242 | 123 | 154 | 155 | 420 | 353 | 254 | 256 | 444 | 195 | 176 | 178 |
EBITDA | 49 | 61 | 47 | 77 | 47 | 58 | 35 | 53 | 10 | 33 | -51 | -38 | -3 | 11 | 9 | 13 | 12 | -5 | 1 | 52 | 4 | 3 | 5 | 47 | 27 | 25 | 23 |
Operating Profit % | 8 % | 12 % | 9 % | 5 % | 10 % | 9 % | 1 % | 3 % | 7 % | 25 % | -20 % | -34 % | -8 % | 3 % | 2 % | -0 % | 5 % | -12 % | -1 % | 9 % | -0 % | 0 % | -1 % | 4 % | 6 % | 7 % | 4 % |
Depreciation | 2 | 4 | 3 | 2 | 3 | 3 | 3 | 3 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
Interest | 37 | 42 | 36 | 47 | 33 | 41 | 41 | 42 | 46 | 51 | -30 | 0 | 3 | 3 | 5 | 16 | 10 | 3 | 4 | 37 | 3 | 2 | 3 | 50 | 10 | 9 | 10 |
Profit Before Tax | 10 | 15 | 8 | 29 | 11 | 14 | -9 | 8 | -37 | -19 | -22 | -39 | -7 | 7 | 3 | -4 | 1 | -9 | -4 | 15 | 1 | 1 | 2 | -4 | 16 | 16 | 12 |
Tax | 3 | 9 | 1 | 9 | -0 | 7 | 6 | 6 | -5 | -6 | 5 | 6 | -5 | -0 | 2 | 3 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | -0 | 3 | 3 | 2 |
Net Profit | 7 | 7 | 7 | 20 | 12 | 8 | -14 | 1 | -32 | -14 | -27 | -45 | -2 | 7 | 1 | -6 | 0 | -9 | -5 | 14 | 0 | 0 | 1 | -4 | 13 | 13 | 10 |
EPS in ₹ | 1.79 | 2.07 | 1.95 | 5.03 | 3.24 | 0.97 | -3.75 | 1.34 | -8.69 | -3.75 | -7.48 | -12.06 | -0.51 | 1.93 | 0.30 | -1.61 | 0.09 | -1.64 | -1.18 | 2.84 | 0.09 | 0.07 | 0.23 | -1.81 | 2.58 | 2.48 | 1.20 |