Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 7 | 7 | 6 | 5 | 6 | 6 | 3 | 7 | 4 | 4 | 9 | 7 | 10 | 3 | 6 | 4 | 5 | 2 | 6 | 3 | 5 | 0 | 3 | 2 | 2 | 0 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
Expenses | 7 | 7 | 6 | 5 | 5 | 5 | 4 | 6 | 4 | 5 | 9 | 7 | 11 | 4 | 6 | 5 | 6 | 3 | 7 | 4 | 5 | 1 | 3 | 2 | 3 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
EBITDA | 0 | 1 | 0 | -0 | 0 | 1 | -1 | 1 | -0 | -1 | 0 | 1 | -0 | -1 | -1 | -1 | -1 | -1 | -0 | -1 | 0 | -0 | 0 | -1 | -1 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
Operating Profit % | 16 % | 4 % | 1 % | -12 % | 8 % | -7 % | -55 % | 5 % | -12 % | -33 % | -10 % | -11 % | 8 % | -55 % | -11 % | -20 % | -30 % | -74 % | -7 % | -32 % | -3 % | -171 % | -6 % | -70 % | -22 % | -119 % | -62 % | -44 % | 2 % | -450 % | -13 % | -14 % | -16 % | 35 % | 31 % | -90 % | -2 % | 0 % | -350 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | 0 | 0 | -0 | 0 | 0 | -1 | 0 | -1 | -1 | -0 | 0 | -1 | -2 | -1 | -1 | -2 | -1 | -1 | -1 | -0 | -0 | -0 | -1 | -1 | -1 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
Tax | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -0 | 0 | 0 | -0 | 0 | 0 | -1 | 0 | -1 | -1 | -0 | 0 | -1 | -2 | -1 | -1 | -1 | -1 | -1 | -1 | 0 | -0 | -0 | -1 | -1 | -1 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
EPS in ₹ | -0.12 | 0.65 | 0.21 | -0.81 | 0.36 | 0.73 | -2.57 | 0.76 | -1.13 | -1.91 | -0.27 | 0.64 | -1.52 | -3.47 | -1.41 | -1.74 | -2.52 | -3.30 | -1.37 | -2.10 | -0.07 | -0.87 | -0.36 | -1.80 | -2.05 | -1.23 | -0.91 | -0.97 | 0.04 | -0.18 | -0.08 | 0.02 | -0.04 | 0.12 | 0.20 | 0.17 | 0.28 | 0.14 | -2.17 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 16 | 16 | 16 | 18 | 12 | 8 | 5 | 4 | 2 | 1 |
Fixed Assets | 2 | 3 | 3 | 3 | 2 | 2 | 1 | 1 | 1 | 0 |
Current Assets | 10 | 9 | 11 | 14 | 8 | 5 | 2 | 2 | 0 | 0 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 1 | 2 | 3 | 3 | 2 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 13 | 11 | 10 | 12 | 8 | 6 | 4 | 3 | 1 | 1 |
Total Liabilities | 16 | 16 | 16 | 18 | 12 | 8 | 5 | 4 | 2 | 1 |
Current Liabilities | 3 | 2 | 4 | 8 | 6 | 5 | 4 | 4 | 2 | 1 |
Non Current Liabilities | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Total Equity | 13 | 13 | 11 | 10 | 6 | 3 | 1 | -1 | -1 | -0 |
Reserve & Surplus | 9 | 9 | 7 | 6 | 2 | -1 | -4 | -5 | -5 | -5 |
Share Capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -3 | -0 | -0 | -1 | -0 | 0 | -1 | -0 | -0 | 0 |
Investing Activities | 1 | -1 | 1 | 0 | 1 | 2 | 1 | 0 | 0 | 0 |
Operating Activities | -3 | 2 | -2 | -3 | 1 | -0 | -1 | 1 | 0 | -1 |
Financing Activities | -1 | -0 | 1 | 2 | -2 | -2 | -0 | -1 | -0 | 1 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 62.34 % | 62.34 % | 62.34 % | 62.34 % | 62.34 % | 62.34 % | 62.34 % | 62.34 % | 62.34 % | 62.34 % | 0.00 % | 0.00 % | 62.50 % | 62.50 % | 62.50 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 31.79 % | 31.23 % | 31.04 % | 31.25 % | 31.72 % | 31.73 % | 31.73 % | 31.81 % | 31.77 % | 30.90 % | 31.34 % | 31.27 % | 31.24 % | 31.29 % | 31.31 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
49,641.30 | 54,912.00 | 88.42 | 4,601.60 | -2.69 | 569 | 29.94 | 74.52 | |
1,084.55 | 37,491.90 | 46.34 | 6,126.90 | -1.94 | 805 | 1.59 | 76.96 | |
1,338.50 | 32,591.60 | 80.87 | 1,437.20 | 3.01 | 414 | 37.37 | 46.42 | |
1,225.05 | 8,552.40 | 65.75 | 2,409.00 | 7.20 | 131 | 18.99 | 85.98 | |
1,342.65 | 6,128.70 | 29.14 | 3,468.50 | 9.03 | 169 | 42.56 | 72.24 | |
858.50 | 5,730.30 | 57.37 | 631.20 | 5.01 | 56 | 175.94 | 74.09 | |
626.00 | 3,906.70 | 24.14 | 897.40 | 12.22 | 154 | 36.22 | 55.02 | |
548.50 | 3,051.90 | 32.95 | 1,576.80 | 12.74 | 91 | 6.02 | 58.42 | |
284.10 | 2,248.90 | 29.34 | 1,233.30 | 6.38 | 70 | -10.24 | 65.33 | |
585.00 | 773.80 | 57.23 | 230.50 | 13.94 | 10 | 76.92 | 51.76 |