Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 7 | 7 | 6 | 5 | 6 | 6 | 3 | 7 | 4 | 4 | 9 | 7 | 10 | 3 | 6 | 4 | 5 | 2 | 6 | 3 | 5 | 0 | 3 | 1 | 2 | 0 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 |
Expenses | 7 | 7 | 6 | 5 | 5 | 5 | 4 | 6 | 4 | 5 | 9 | 7 | 11 | 4 | 6 | 5 | 6 | 3 | 7 | 4 | 5 | 1 | 3 | 2 | 3 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA | 0 | 1 | 0 | -0 | 0 | 0 | -1 | 1 | -0 | -1 | 0 | 1 | -0 | -1 | -0 | -1 | -1 | -1 | -0 | -1 | 0 | -0 | -0 | -1 | -1 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit % | 16 % | 4 % | 1 % | -12 % | 8 % | -7 % | -55 % | 5 % | -12 % | -33 % | -10 % | -11 % | 8 % | -55 % | -11 % | -20 % | -30 % | -74 % | -7 % | -32 % | -3 % | -171 % | -6 % | -70 % | -22 % | -119 % | -62 % | -44 % | 2 % | -450 % | -13 % | -14 % | -16 % | 35 % | 31 % | -90 % | -2 % | 0 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | 0 | 0 | -0 | 0 | 0 | -1 | 0 | -0 | -1 | -0 | 0 | -1 | -2 | -1 | -1 | -1 | -1 | -1 | -1 | -0 | -0 | -0 | -1 | -1 | -1 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -0 | 0 | 0 | -0 | 0 | 0 | -1 | 0 | -0 | -1 | -0 | 0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -0 | -0 | -0 | -1 | -1 | -1 | -0 | -0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
EPS in ₹ | -0.12 | 0.65 | 0.21 | -0.81 | 0.36 | 0.73 | -2.57 | 0.76 | -1.13 | -1.91 | -0.27 | 0.64 | -1.52 | -3.47 | -1.41 | -1.74 | -2.52 | -3.30 | -1.37 | -2.10 | -0.07 | -0.87 | -0.36 | -1.80 | -2.05 | -1.23 | -0.91 | -0.97 | 0.04 | -0.18 | -0.08 | 0.02 | -0.04 | 0.12 | 0.20 | 0.17 | 0.28 | 0.14 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 16 | 16 | 16 | 18 | 12 | 8 | 5 | 4 | 2 | 1 |
Fixed Assets | 2 | 3 | 3 | 3 | 2 | 2 | 1 | 1 | 1 | 0 |
Current Assets | 10 | 9 | 11 | 14 | 8 | 5 | 2 | 2 | 0 | 0 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 1 | 2 | 3 | 3 | 2 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 13 | 11 | 9 | 12 | 8 | 6 | 4 | 3 | 1 | 1 |
Total Liabilities | 3 | 3 | 4 | 8 | 6 | 5 | 4 | 4 | 3 | 2 |
Current Liabilities | 3 | 2 | 4 | 8 | 6 | 5 | 4 | 4 | 2 | 1 |
Non Current Liabilities | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Total Equity | 13 | 13 | 11 | 10 | 6 | 3 | 1 | -1 | -1 | -0 |
Reserve & Surplus | 9 | 9 | 7 | 6 | 2 | -1 | -4 | -5 | -5 | -5 |
Share Capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -3 | -0 | -0 | -1 | -0 | 0 | -0 | -0 | -0 | 0 |
Investing Activities | 1 | -1 | 1 | 0 | 1 | 2 | 0 | 0 | 0 | 0 |
Operating Activities | -3 | 2 | -2 | -3 | 1 | -0 | -1 | 1 | 0 | -1 |
Financing Activities | -1 | -0 | 1 | 2 | -2 | -2 | -0 | -1 | -0 | 1 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 62.34 % | 62.34 % | 62.34 % | 62.34 % | 62.34 % | 62.34 % | 62.34 % | 62.34 % | 62.34 % | 62.34 % | 0.00 % | 0.00 % | 62.50 % | 62.50 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 37.66 % | 37.66 % | 37.66 % | 37.66 % | 37.66 % | 37.66 % | 37.66 % | 37.66 % | 37.66 % | 37.66 % | 100.00 % | 100.00 % | 37.50 % | 37.50 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
42,920.60 | 48,419.49 | 84.05 | 4,601.63 | -2.69 | 569 | 4.33 | 58.66 | |
1,270.90 | 31,224.66 | 81.15 | 1,437.20 | 3.01 | 414 | -32.04 | 61.85 | |
858.95 | 29,416.51 | 36.51 | 6,126.94 | -1.94 | 805 | 0.23 | 52.43 | |
936.50 | 6,874.10 | 54.73 | 2,408.99 | 7.20 | 131 | -16.50 | 51.34 | |
909.20 | 4,368.45 | 23.25 | 3,468.52 | 9.03 | 169 | 30.76 | 40.16 | |
656.35 | 4,052.47 | 27.76 | 897.37 | 12.22 | 154 | -25.19 | 63.14 | |
490.00 | 3,396.82 | 44.81 | 601.05 | -26.27 | 57 | 241.61 | 68.25 | |
519.00 | 2,897.63 | 31.85 | 1,576.77 | 12.74 | 91 | 5.75 | 53.60 | |
304.05 | 2,480.37 | 31.51 | 1,233.30 | 6.39 | 70 | 147.87 | 41.81 | |
1,408.10 | 476.37 | 105.80 | 10.32 | - | 0 | 3,030.77 | 65.21 |