Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 |
Revenue | 39 | 20 | 27 | 28 | 48 | 27 | 28 | 27 | 54 | 19 | 42 | 14 | 13 | 1 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Expenses | 38 | 20 | 27 | 27 | 47 | 27 | 28 | 25 | 53 | 18 | 41 | 15 | 22 | 1 | 1 | 0 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA | 1 | -0 | 0 | 0 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | -1 | -9 | 0 | -0 | -0 | -27 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Operating Profit % | 1 % | -4 % | -1 % | -0 % | 1 % | 1 % | 1 % | -8 % | -1 % | 3 % | -2 % | -13 % | -50 % | 5 % | -88 % | -533 % | 4,528 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 4 | 0 | 2 | 1 | -2 | 1 | 1 | 1 |
Profit Before Tax | -0 | -0 | -0 | -0 | 1 | 0 | -0 | 1 | 1 | 0 | 0 | -2 | -11 | -1 | -1 | -1 | -27 | -0 | -0 | -0 | -8 | -0 | -0 | -1 | -5 | -0 | -0 | -0 | -5 | -0 | -3 | -1 | 1 | -1 | -1 | -1 |
Tax | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -0 | -0 | -0 | -0 | 1 | 0 | -0 | 1 | 0 | 0 | 0 | -2 | -11 | -1 | -1 | -1 | -27 | -0 | -0 | -0 | -8 | -0 | -0 | -1 | -5 | -0 | -0 | -0 | -5 | -0 | -3 | -1 | 1 | -1 | -1 | -1 |
EPS in ₹ | -0.07 | -0.52 | -0.10 | -0.17 | 1.11 | 0.09 | -0.01 | 1.49 | 0.16 | 0.08 | 0.59 | -2.28 | -15.65 | -0.98 | -0.74 | -0.86 | -38.51 | -0.40 | -0.37 | -0.34 | -11.30 | -0.55 | -0.28 | -0.85 | -6.65 | -0.45 | -0.28 | -0.67 | -6.54 | -0.47 | -4.07 | -2.09 | 1.92 | -1.78 | -1.90 | -1.74 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Total Assets | 73 | 83 | 89 | 51 | 16 | 14 | 13 | 11 | 11 |
Fixed Assets | 7 | 13 | 12 | 12 | 11 | 10 | 10 | 9 | 9 |
Current Assets | 55 | 65 | 75 | 40 | 5 | 3 | 3 | 1 | 1 |
Capital Work in Progress | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 61 | 71 | 77 | 40 | 5 | 4 | 3 | 2 | 2 |
Total Liabilities | 61 | 71 | 77 | 51 | 45 | 52 | 56 | 60 | 63 |
Current Liabilities | 53 | 64 | 72 | 47 | 41 | 41 | 40 | 59 | 62 |
Non Current Liabilities | 8 | 8 | 5 | 4 | 4 | 11 | 16 | 1 | 1 |
Total Equity | 12 | 12 | 13 | 0 | -29 | -38 | -43 | -49 | -52 |
Reserve & Surplus | 5 | 5 | 5 | -7 | -36 | -45 | -50 | -56 | -59 |
Share Capital | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Net Cash Flow | 1 | -3 | -1 | 0 | -3 | -0 | -0 | -0 | 0 |
Investing Activities | -2 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Activities | 3 | 0 | 2 | 3 | -2 | 7 | 4 | 5 | 6 |
Financing Activities | -1 | -3 | -3 | -3 | -1 | -7 | -4 | -5 | -6 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 |
Promoter | 55.73 % | 55.73 % | 55.73 % | 55.73 % | 55.77 % | 55.77 % | 55.86 % | 55.86 % | 55.86 % | 55.86 % | 55.86 % | 55.86 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.09 % | 0.09 % | 0.09 % | 0.09 % | 0.09 % | 0.09 % | 0.09 % | 0.09 % | 0.09 % | 0.09 % | 0.09 % | 0.09 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 44.17 % | 44.17 % | 44.17 % | 44.17 % | 44.13 % | 44.13 % | 44.05 % | 44.05 % | 44.05 % | 44.05 % | 44.05 % | 44.05 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
161.70 | 1,16,204.41 | 30.70 | 98,879.30 | 25.23 | 3,020 | 222.56 | 30.50 | |
34,086.00 | 1,01,022.35 | 50.41 | 17,449.50 | 13.29 | 2,490 | -46.32 | 41.68 | |
1,080.00 | 59,687.20 | 66.26 | 14,064.65 | 24.63 | 925 | 11.97 | 58.97 | |
681.00 | 42,245.35 | 73.43 | 3,208.73 | 19.41 | 518 | 15.73 | 48.25 | |
416.15 | 35,789.25 | 42.79 | 16,859.68 | 10.90 | 883 | -13.66 | 33.48 | |
2,362.00 | 33,206.28 | 43.17 | 10,326.49 | 16.69 | 680 | 31.33 | 45.45 | |
14,818.75 | 28,174.94 | 68.79 | 3,910.46 | 11.37 | 406 | 3.26 | 51.78 | |
61.92 | 27,154.44 | 41.22 | 8,335.10 | 17.73 | 638 | -2.44 | 38.67 | |
1,160.25 | 24,818.26 | 45.41 | 5,720.47 | 0.23 | 526 | 8.11 | 25.97 | |
1,229.80 | 22,821.43 | 23.23 | 11,818.85 | 12.73 | 934 | -1.17 | 39.51 |