Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 2 | 2 | 2 | 3 | 3 | 2 | 3 | 6 | 6 | 2 | 3 | 3 | 3 | 2 | 4 | 3 | 3 | 3 | 3 | 4 | 4 | 5 | 7 | 9 | 4 | 8 | 4 | 4 | 6 | 4 | 3 | 5 | 7 | 6 | 7 | 8 | 7 | 8 |
Expenses | 2 | 2 | 2 | 3 | 4 | 2 | 3 | 4 | 4 | 2 | 2 | 2 | 3 | 2 | 3 | 3 | 3 | 2 | 2 | 3 | 3 | 4 | 5 | 7 | 4 | 6 | 4 | 4 | 4 | 4 | 3 | 5 | 5 | 5 | 6 | 6 | 5 | 7 |
EBITDA | 0 | 0 | 1 | 0 | -0 | 0 | 0 | 2 | 2 | -0 | 1 | 1 | -0 | 0 | 1 | 1 | -0 | 0 | 0 | 1 | 0 | 1 | 2 | 2 | 0 | 2 | 0 | 0 | 2 | 1 | 1 | 0 | 2 | 1 | 1 | 2 | 1 | 1 |
Operating Profit % | 15 % | 22 % | 30 % | 7 % | -12 % | 8 % | 2 % | 31 % | 27 % | -16 % | 32 % | 24 % | -2 % | 10 % | 17 % | 25 % | -8 % | 12 % | 17 % | 26 % | 11 % | 17 % | 25 % | 17 % | 3 % | 21 % | 10 % | 5 % | 28 % | 18 % | 15 % | 9 % | 26 % | 9 % | 11 % | 22 % | 21 % | 11 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | 0 | 1 | 0 | -1 | 0 | -0 | 2 | 2 | -1 | 1 | 1 | -0 | 0 | 1 | 1 | -0 | 0 | 0 | 1 | 0 | 1 | 2 | 1 | 0 | 1 | 0 | 0 | 2 | 1 | 0 | 0 | 2 | 0 | 0 | 1 | 1 | 1 |
Tax | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 1 | 1 | -1 | 1 | 1 | -0 | 0 | 0 | 1 | -0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 |
EPS in ₹ | -0.14 | 0.50 | 0.74 | 0.09 | -0.67 | 0.05 | -0.08 | 2.16 | 0.06 | -0.78 | 1.28 | 1.05 | -0.31 | 0.15 | 0.60 | 0.89 | -0.05 | 0.23 | 0.39 | 1.11 | 0.82 | 0.86 | 1.99 | 2.23 | 0.16 | 1.69 | 0.35 | 0.22 | 2.05 | 0.73 | 0.45 | 0.39 | 1.94 | 0.42 | 0.28 | 1.50 | 0.50 | 0.65 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 6 | 7 | 12 | 11 | 11 | 13 | 17 | 19 | 21 | 24 |
Fixed Assets | 4 | 3 | 4 | 4 | 4 | 3 | 4 | 5 | 7 | 6 |
Current Assets | 2 | 3 | 8 | 7 | 6 | 9 | 11 | 14 | 15 | 18 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 2 | 3 | 8 | 8 | 7 | 10 | 13 | 14 | 15 | 18 |
Total Liabilities | 1 | 1 | 5 | 3 | 2 | 3 | 4 | 4 | 4 | 4 |
Current Liabilities | 1 | 1 | 4 | 3 | 2 | 3 | 4 | 3 | 3 | 4 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 |
Total Equity | 5 | 6 | 7 | 8 | 9 | 10 | 13 | 16 | 18 | 19 |
Reserve & Surplus | -1 | -1 | 1 | 1 | 2 | 3 | 7 | 9 | 11 | 13 |
Share Capital | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | -1 | -0 | 1 | -1 | 3 | -2 | 2 | 3 |
Investing Activities | -0 | -0 | -2 | 0 | -0 | -1 | -2 | 0 | 0 | 0 |
Operating Activities | 0 | 0 | -1 | 0 | 3 | -0 | 4 | 1 | 3 | 3 |
Financing Activities | 0 | 0 | 2 | -0 | -2 | 0 | 0 | -1 | -1 | -0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 74.37 % | 74.37 % | 74.37 % | 74.37 % | 74.37 % | 74.37 % | 74.37 % | 74.37 % | 74.37 % | 74.37 % | 74.37 % | 74.37 % | 74.37 % | 74.37 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 25.63 % | 25.63 % | 25.63 % | 25.63 % | 25.63 % | 25.63 % | 25.63 % | 25.63 % | 25.63 % | 25.63 % | 25.63 % | 25.63 % | 25.63 % | 25.63 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
1,948.70 | 4,55,489.75 | 43.19 | 49,887.17 | 12.06 | 9,648 | 42.62 | 79.58 | |
1,672.50 | 1,30,995.44 | 29.47 | 26,520.66 | 14.17 | 4,155 | 17.77 | 60.58 | |
6,749.90 | 1,12,528.46 | 20.22 | 28,905.40 | 12.36 | 5,578 | -0.90 | 52.65 | |
2,592.00 | 1,07,546.91 | 54.81 | 10,615.63 | 19.57 | 1,942 | 9.89 | 59.55 | |
1,075.95 | 1,07,501.01 | 25.79 | 19,831.50 | 13.82 | 3,831 | 30.78 | 40.26 | |
2,218.50 | 99,779.07 | 44.08 | 20,141.50 | 19.94 | 1,936 | 77.69 | 55.94 | |
1,511.35 | 88,796.07 | 24.75 | 29,559.25 | 17.55 | 3,169 | 61.17 | 49.02 | |
6,184.60 | 74,115.35 | 34.48 | 12,978.42 | 9.84 | 1,811 | 91.18 | 56.72 | |
1,685.70 | 47,321.54 | - | 12,653.09 | 6.58 | -1,831 | 96.52 | 54.12 | |
368.85 | 44,722.35 | 28.65 | 15,621.20 | 35.25 | 1,298 | 478.78 | 50.66 |