Quarterly Financials | Mar 2025 |
Revenue | 91 |
Expenses | 82 |
EBITDA | 10 |
Operating Profit % | 10 % |
Depreciation | 1 |
Interest | 2 |
Profit Before Tax | 7 |
Tax | 2 |
Net Profit | 5 |
EPS in ₹ | 6.52 |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
3,636.40 | #1 5,00,068.64 | 33.20 | #1 2,59,859.30 | 15.35 | #1 17,687 | 22.79 | 70.00 | |
404.00 | 84,234.81 | 66.15 | 23,074.80 | 8.44 | 1,575 | -4.03 | 58.36 | |
123.19 | 33,261.30 | 54.96 | 10,666.70 | 17.43 | 414 | 29.12 | 77.27 | |
50.99 | 30,792.86 | 31.27 | 8,201.80 | 22.35 | 606 | 13.66 | 63.51 | |
868.65 | 23,123.46 | 40.27 | 19,972.50 | 15.17 | 347 | #1 76.68 | 64.29 | |
1,181.10 | 20,169.95 | 33.52 | 19,690.40 | 19.80 | 516 | 29.34 | 69.58 | |
192.65 | 18,119.04 | 25.21 | 12,870.50 | 19.73 | 930 | -14.15 | 66.81 | |
1,448.00 | 16,840.18 | 44.36 | 1,638.50 | #1 81.23 | 271 | 73.68 | 73.08 | |
422.30 | 15,531.54 | 32.22 | 13,646.90 | 6.25 | 450 | -23.46 | 42.56 | |
235.12 | 14,761.93 | #1 18.06 | 20,970.90 | 33.56 | 740 | 11.06 | 59.93 |
Quarterly Financials | Mar 2025 |
Revenue | 91 |
Expenses | 82 |
EBITDA | 10 |
Operating Profit % | 10 % |
Depreciation | 1 |
Interest | 2 |
Profit Before Tax | 7 |
Tax | 2 |
Net Profit | 5 |
EPS in ₹ | 6.52 |
Balance Sheet | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 27 | 29 | 43 | 59 | 72 | 96 |
Fixed Assets | 7 | 8 | 14 | 15 | 16 | 12 |
Current Assets | 16 | 16 | 26 | 40 | 52 | 79 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 20 | 21 | 29 | 44 | 57 | 84 |
Total Liabilities | 27 | 29 | 43 | 59 | 72 | 96 |
Current Liabilities | 12 | 11 | 22 | 36 | 38 | 58 |
Non Current Liabilities | 8 | 10 | 12 | 13 | 12 | 13 |
Total Equity | 7 | 8 | 9 | 11 | 22 | 25 |
Reserve & Surplus | 2 | 2 | 4 | 6 | 15 | 18 |
Share Capital | 5 | 5 | 5 | 5 | 8 | 8 |
Cash Flow | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | -0 | 0 | -0 | 0 | 0 |
Investing Activities | -8 | -5 | -7 | -6 | -6 | -0 |
Operating Activities | 1 | 1 | 0 | 4 | -2 | 3 |
Financing Activities | 7 | 4 | 8 | 2 | 8 | -3 |
% Holding | Jan 2021 | May 2022 | Sept 2022 | Mar 2023 | Sept 2023 | Mar 2024 | Sept 2024 | Feb 2025 | Mar 2025 |
Promoter | 94.28 % | 65.45 % | 65.45 % | 65.45 % | 65.45 % | 65.45 % | 65.45 % | 52.65 % | 54.40 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 5.72 % | 26.45 % | 25.68 % | 22.09 % | 22.09 % | 23.31 % | 26.29 % | 37.72 % | 35.57 % |
Others | 0.00 % | 8.10 % | 8.87 % | 12.46 % | 12.46 % | 11.24 % | 8.25 % | 9.62 % | 10.03 % |
No of Share Holders | 9 | 565 | 377 | 270 | 263 | 332 | 366 | 391 | 391 |
No dividends have been distributed by the company in the past 10 years
Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
---|---|---|---|---|---|
23 May 2025 | NA | 23 May 2025 | 123.75 | 137.50 | |
14 Feb 2025 | NA | 14 Feb 2025 | 120.00 | 119.25 | |
16 Jan 2025 | NA | 16 Jan 2025 | 103.75 | 131.95 | |
14 Nov 2024 | NA | 14 Nov 2024 | 53.00 | 54.00 | |
26 Sept 2024 | NA | 26 Sept 2024 | 59.85 | 59.00 | |
05 Aug 2024 | NA | 05 Aug 2024 | 67.90 | 69.90 |