Quarterly Financials | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue  | 126 | 136 | 102 | 105 | 118 | 119 | 81 | 100 | 114 | 131 | 150 | 173 | 164 | 176 | 123 | 61 | 65 | 160 | 151 | 151 | 136 | 167 | 163 | 248 | 166 | 198 | 176 |
Expenses | 101 | 110 | 76 | 88 | 94 | 96 | 60 | 82 | 91 | 107 | 114 | 130 | 119 | 128 | 94 | 65 | 65 | 146 | 130 | 126 | 109 | 139 | 133 | 212 | 131 | 165 | 140 |
EBITDA  | 24 | 27 | 26 | 16 | 24 | 23 | 21 | 18 | 22 | 25 | 35 | 42 | 46 | 48 | 29 | -4 | 0 | 14 | 21 | 25 | 27 | 29 | 31 | 35 | 35 | 33 | 35 |
Operating Profit % | 19 % | 19 % | 25 % | 15 % | 20 % | 19 % | 25 % | 15 % | 19 % | 18 % | 23 % | 24 % | 27 % | 27 % | 22 % | -7 % | -1 % | 9 % | 12 % | 16 % | 19 % | 17 % | 18 % | 14 % | 20 % | 16 % | 19 % |
Depreciation | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 9 | 9 |
Interest | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 5 | 5 | 5 | 4 | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 5 | 5 | 4 |
Profit Before Tax  | 16 | 19 | 19 | 8 | 15 | 14 | 13 | 9 | 14 | 16 | 27 | 34 | 33 | 35 | 16 | -16 | -13 | 1 | 7 | 11 | 13 | 15 | 17 | 22 | 22 | 20 | 22 |
Tax | 9 | 9 | 9 | -5 | 8 | 5 | 5 | 2 | 7 | 5 | 5 | 11 | 9 | 12 | 7 | -23 | 0 | 3 | 3 | 4 | 3 | 3 | 5 | 5 | 5 | 5 | 4 |
Net Profit | 7 | 10 | 9 | 13 | 8 | 10 | 8 | 6 | 7 | 11 | 21 | 23 | 24 | 23 | 9 | 6 | -13 | -2 | 4 | 6 | 9 | 12 | 12 | 17 | 17 | 14 | 18 |
EPS in ₹ | 0.85 | 1.19 | 1.11 | 1.57 | 0.92 | 1.17 | 0.90 | 0.76 | 0.83 | 1.30 | 2.53 | 2.73 | 2.78 | 2.72 | 1.07 | 0.73 | -1.51 | -0.24 | 0.44 | 0.73 | 1.10 | 1.39 | 1.36 | 2.04 | 1.95 | 1.67 | 2.15 |
Above figures are in Rs. Crores Balance Sheet | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets  | 656 | 493 | 503 | 559 | 608 | 812 | 860 | 880 | 1,034 |
Fixed Assets | 370 | 291 | 279 | 281 | 281 | 457 | 438 | 412 | 437 |
Current Assets | 248 | 157 | 169 | 208 | 219 | 309 | 377 | 411 | 534 |
Capital Work in Progress | 13 | 8 | 8 | 18 | 42 | 7 | 11 | 33 | 30 |
Investments | 0 | 29 | 28 | 27 | 26 | 27 | 22 | 11 | 11 |
Other Assets | 272 | 166 | 187 | 232 | 260 | 321 | 389 | 424 | 556 |
Total Liabilities  | 656 | 493 | 503 | 559 | 608 | 812 | 860 | 880 | 1,034 |
Current Liabilities | 200 | 147 | 122 | 143 | 145 | 195 | 197 | 255 | 332 |
Non Current Liabilities | 162 | 91 | 97 | 94 | 115 | 206 | 193 | 164 | 166 |
Total Equity  | 294 | 255 | 285 | 322 | 348 | 411 | 470 | 461 | 536 |
Reserve & Surplus | 285 | 246 | 276 | 314 | 340 | 402 | 462 | 452 | 499 |
Share Capital | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
Above figures are in Rs. Crores Cash Flow | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -9 | 1 | 0 | 2 | -5 | 31 | 6 | -39 | 29 |
Investing Activities | -97 | -39 | -17 | -35 | -43 | -152 | -27 | -30 | -52 |
Operating Activities | 61 | 74 | 32 | 50 | 40 | 90 | 45 | 23 | 50 |
Financing Activities | 27 | -33 | -15 | -13 | -2 | 92 | -12 | -32 | 31 |
Above figures are in Rs. Crores % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 |
Promoter | 67.29 % | 67.29 % | 67.29 % | 67.29 % | 67.29 % | 64.17 % | 64.17 % | 64.17 % | 64.29 % | 64.32 % | 64.32 % | 64.32 % | 64.67 % | 64.67 % | 64.67 % | 64.67 % | 66.26 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.60 % | 0.59 % | 0.17 % | 0.17 % | 0.52 % | 0.31 % | 0.08 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 1.98 % | 2.13 % | 2.55 % | 2.55 % | 2.43 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 26.92 % | 26.87 % | 26.23 % | 26.72 % | 26.38 % | 29.65 % | 28.84 % | 28.82 % | 29.00 % | 29.04 % | 29.08 % | 29.22 % | 27.93 % | 27.81 % | 27.04 % | 27.38 % | 26.35 % |
Others | 5.79 % | 5.84 % | 6.47 % | 5.99 % | 6.33 % | 6.18 % | 6.98 % | 7.00 % | 6.70 % | 6.64 % | 6.01 % | 5.88 % | 5.25 % | 5.22 % | 5.23 % | 5.09 % | 4.87 % |
No of Share Holders | 19,878 | 25,601 | 24,608 | 24,959 | 27,516 | 26,638 | 26,491 | 26,526 | 25,537 | 24,653 | 25,246 | 25,341 | 30,140 | 31,780 | 33,136 | 34,973 | 35,332 |
Dividend Per Share (₹) | 0.00 | 0.2 | 0.25 | 0.25 | 0.25 | 0.3 | 0.3 | 0.3 | 0.4 | 0.00 |
Dividend Yield (%) | 0.00 | 0.27 | 0.4 | 0.93 | 0.2 | 0.32 | 0.53 | 0.17 | 0.19 | 0.00 |
Login to View
This information is available only for users of ScanX and Dhan.To proceed ahead,
LoginOpen Account
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
Apr 09, 2025 Disclosures of reasons for encumbrance by promoter of listed companies under Reg. 31(1) read with Regulation 28(3) of SEBI (SAST) Regulations 2011.
Apr 01, 2025 Disclosures of reasons for encumbrance by promoter of listed companies under Reg. 31(1) read with Regulation 28(3) of SEBI (SAST) Regulations 2011.
Apr 01, 2025 Disclosures of reasons for encumbrance by promoter of listed companies under Reg. 31(1) read with Regulation 28(3) of SEBI (SAST) Regulations 2011.
Apr 01, 2025 Disclosures of reasons for encumbrance by promoter of listed companies under Reg. 31(1) read with Regulation 28(3) of SEBI (SAST) Regulations 2011.
Apr 01, 2025 Disclosures of reasons for encumbrance by promoter of listed companies under Reg. 31(1) read with Regulation 28(3) of SEBI (SAST) Regulations 2011.
Apr 01, 2025 Disclosures of reasons for encumbrance by promoter of listed companies under Reg. 31(1) read with Regulation 28(3) of SEBI (SAST) Regulations 2011.
Apr 01, 2025 Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations 2011.
Apr 01, 2025 Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations 2011.
Apr 01, 2025 Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations 2011.
Apr 01, 2025 Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations 2011.
Apr 01, 2025 Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations 2011.
Apr 01, 2025 Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations 2011.
Apr 01, 2025 Closure of Trading Window
Mar 31, 2025 Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
Mar 29, 2025 Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
Mar 29, 2025 Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
Mar 29, 2025 Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
Mar 29, 2025 Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
Mar 29, 2025 Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
Mar 29, 2025 Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
Mar 29, 2025 Disclosures of reasons for encumbrance by promoter of listed companies under Reg. 31(1) read with Regulation 28(3) of SEBI (SAST) Regulations 2011.
Mar 28, 2025 Disclosures of reasons for encumbrance by promoter of listed companies under Reg. 31(1) read with Regulation 28(3) of SEBI (SAST) Regulations 2011.
Mar 28, 2025 Disclosures of reasons for encumbrance by promoter of listed companies under Reg. 31(1) read with Regulation 28(3) of SEBI (SAST) Regulations 2011.
Mar 28, 2025 Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations 2011.
Mar 28, 2025 Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations 2011.
Mar 28, 2025 Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations 2011.
Mar 28, 2025 Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
Mar 28, 2025 Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
Mar 28, 2025 Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
Mar 28, 2025 Announcement under Regulation 30 (LODR)-Meeting Updates
Mar 27, 2025 Announcement under Regulation 30 (LODR)-Conversion of Securities
Mar 27, 2025 Demand Notice From Income Tax Department
Mar 24, 2025 Announcement under Regulation 30 (LODR)-Press Release / Media Release
Mar 21, 2025 Please Find Annexure
Mar 18, 2025 Intimation Of Plant Visit Of Analyst(S)/Investor(S)
Feb 22, 2025 Announcement under Regulation 30 (LODR)-Newspaper Publication
Feb 14, 2025 Announcement under Regulation 30 (LODR)-Investor Presentation
Feb 12, 2025 Announcement under Regulation 30 (LODR)-Press Release / Media Release
Feb 12, 2025 Announcement under Regulation 30 (LODR)-Monitoring Agency Report
Feb 12, 2025 Intimation Of Determination Of Materiality
Feb 12, 2025 Please Find The Annexure
Feb 12, 2025 Announcement under Regulation 30 (LODR)-Code of Conduct under SEBI (PIT) Regulations 2015
Feb 12, 2025 Integrated Filing (Financial)
Feb 12, 2025 Statement Of Deviation Or Variation For The Quarter Ended 31St December 2024
Feb 12, 2025 Financial Results For The Quarter Ended 31.12.2024
Feb 12, 2025 Board Meeting Outcome for Outcome Of The Board Meeting And Financial Results For The Quarter Ended 31.12.2024
Feb 12, 2025 Board Meeting Intimation for Approval Of Financial Results For The Quarter Ended 31St December 2024
Feb 05, 2025 Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
Jan 15, 2025 Closure of Trading Window
Dec 28, 2024 RSI(14)

Neutral
64.43
ATR(14)

Volatile
12.00
STOCH(9,6)

Overbought
81.83
STOCH RSI(14)

Overbought
98.06
MACD(12,26)

Bullish
3.29
ADX(14)

Weak Trend
18.45
UO(9)

Bearish
59.96
ROC(12)

Uptrend And Accelerating
14.58
WillR(14)

Overbought
-13.76