Quarterly Financials | Jun 2018 | Sept 2018 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 5 | 3 | 0 | 3 | 11 | 20 | 6 | 15 | 21 | 11 | 7 | 12 | 27 | 25 | 15 | 14 | 27 | 36 | 23 | 18 |
Expenses | 5 | 3 | 0 | 2 | 10 | 20 | 6 | 14 | 21 | 10 | 6 | 12 | 26 | 25 | 14 | 13 | 26 | 35 | 24 | 18 |
EBITDA | 0 | 0 | 0 | 1 | 1 | -0 | 0 | 0 | 0 | 2 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -0 | 1 |
Operating Profit % | 6 % | -3 % | 0 % | 12 % | 9 % | -3 % | 3 % | 1 % | 1 % | 0 % | 7 % | 4 % | 4 % | -2 % | 3 % | 4 % | 4 % | 1 % | -1 % | 5 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
Profit Before Tax | 0 | 0 | -0 | 0 | 1 | -0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 0 | 1 | 0 | 1 | 0 | -0 | 1 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Net Profit | 0 | 0 | -0 | 0 | 1 | -0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | -0 | 1 |
EPS in ₹ | 0.51 | 0.00 | -0.14 | 0.42 | 0.75 | -0.33 | 0.10 | 0.24 | 0.09 | 1.25 | 0.28 | 0.36 | 0.78 | 0.28 | 0.44 | 0.29 | 0.78 | 0.40 | -0.35 | 0.68 |
Balance Sheet | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 6 | 14 | 17 | 18 | 24 | 30 | 40 |
Fixed Assets | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Current Assets | 6 | 14 | 13 | 15 | 22 | 28 | 34 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 3 | 3 | 2 | 6 |
Other Assets | 6 | 14 | 16 | 15 | 22 | 28 | 34 |
Total Liabilities | 6 | 14 | 17 | 18 | 24 | 30 | 40 |
Current Liabilities | 1 | 2 | 4 | 5 | 9 | 14 | 18 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Total Equity | 5 | 13 | 13 | 14 | 15 | 16 | 22 |
Reserve & Surplus | 1 | 6 | 6 | 3 | 5 | 6 | 12 |
Share Capital | 4 | 7 | 7 | 10 | 10 | 10 | 10 |
Cash Flow | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 2 | -1 | 0 | 0 | 0 | 0 |
Investing Activities | -0 | 1 | -4 | 1 | 1 | 1 | -5 |
Operating Activities | -5 | -7 | 4 | -1 | -2 | -2 | 10 |
Financing Activities | 5 | 7 | -0 | 0 | 1 | 1 | -5 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 62.64 % | 62.64 % | 58.98 % | 58.98 % | 58.93 % | 58.93 % | 44.72 % | 44.72 % | 44.72 % | 44.72 % | 44.72 % | 44.72 % | 44.72 % | 44.72 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 18.67 % | 25.25 % | 30.02 % | 31.62 % | 33.04 % | 33.65 % | 50.91 % | 53.72 % | 53.65 % | 52.40 % | 51.71 % | 51.34 % | 49.99 % | 52.44 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
3,356.25 | 2,98,016.50 | 91.85 | 51,617.00 | 26.26 | 3,496 | -23.14 | 48.01 | |
719.20 | 76,563.80 | 122.13 | 18,622.00 | 31.98 | 596 | -3.41 | 46.88 | |
706.40 | 9,769.60 | 53.87 | 6,119.10 | 34.21 | 154 | 58.64 | 46.46 | |
1,101.75 | 8,748.80 | 44.93 | 5,283.70 | 28.60 | 181 | 1.68 | 37.66 | |
235.98 | 6,838.20 | 178.19 | 2,80,918.30 | -17.31 | 336 | 0.66 | 45.13 | |
418.90 | 6,461.70 | 80.39 | 1,749.20 | 51.47 | 41 | 402.74 | 52.05 | |
2,010.65 | 5,507.20 | 57.65 | 3,832.20 | 21.43 | 123 | -307.14 | 41.20 | |
289.45 | 5,031.60 | 38.79 | 3,067.60 | 12.84 | 127 | -4.14 | 42.99 | |
411.05 | 4,649.30 | 49.19 | 616.70 | 11.26 | 91 | -5.96 | 59.01 | |
1,530.90 | 3,484.70 | 31.21 | 1,731.70 | 42.14 | 41 | 15.66 | 43.68 |