Quarterly Financials | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue  | 45 | 50 | 49 | 52 | 55 | 57 | 66 | 74 | 80 | 85 | 70 | 74 | 86 | 100 | 113 | 111 | 97 | 140 | 141 |
Expenses | 35 | 39 | 40 | 40 | 43 | 44 | 53 | 58 | 62 | 66 | 55 | 60 | 68 | 78 | 88 | 88 | 75 | 108 | 106 |
EBITDA  | 10 | 11 | 9 | 12 | 12 | 14 | 13 | 16 | 18 | 19 | 15 | 14 | 18 | 23 | 24 | 24 | 23 | 32 | 35 |
Operating Profit % | 20 % | 20 % | 18 % | 22 % | 22 % | 24 % | 19 % | 20 % | 21 % | 20 % | 20 % | 17 % | 19 % | 22 % | 20 % | 16 % | 22 % | 14 % | 24 % |
Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 3 | 3 | 4 | 3 | 3 | 5 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 3 | 2 | 4 |
Profit Before Tax  | 9 | 10 | 9 | 11 | 12 | 13 | 12 | 15 | 17 | 15 | 12 | 10 | 15 | 18 | 20 | 17 | 16 | 27 | 27 |
Tax | 3 | 2 | 1 | 2 | 3 | 3 | 3 | 4 | 4 | 2 | 3 | 3 | 4 | 3 | 4 | 2 | 4 | 6 | 6 |
Net Profit | 6 | 8 | 7 | 9 | 9 | 10 | 10 | 12 | 13 | 14 | 10 | 7 | 11 | 15 | 16 | 15 | 13 | 21 | 21 |
EPS in ₹ | 7.82 | 10.33 | 3.09 | 3.97 | 11.77 | 4.28 | 3.86 | 4.49 | 4.17 | 4.42 | 3.20 | 0.24 | 3.54 | 0.49 | 0.51 | 0.48 | 0.40 | 0.66 | 0.65 |
Above figures are in Rs. Crores Balance Sheet | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets  | 72 | 92 | 109 | 133 | 287 | 374 | 694 |
Fixed Assets | 26 | 29 | 32 | 38 | 53 | 122 | 254 |
Current Assets | 44 | 59 | 72 | 87 | 180 | 177 | 313 |
Capital Work in Progress | 1 | 2 | 3 | 4 | 10 | 35 | 97 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 46 | 61 | 74 | 92 | 224 | 216 | 342 |
Total Liabilities  | 72 | 92 | 109 | 133 | 287 | 374 | 694 |
Current Liabilities | 40 | 42 | 39 | 32 | 51 | 75 | 188 |
Non Current Liabilities | 6 | 5 | 6 | 7 | 8 | 31 | 65 |
Total Equity  | 26 | 45 | 65 | 94 | 228 | 268 | 441 |
Reserve & Surplus | 23 | 42 | 57 | 87 | 197 | 238 | 339 |
Share Capital | 3 | 3 | 8 | 8 | 31 | 31 | 33 |
Above figures are in Rs. Crores Cash Flow | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -1 | -0 | 9 | 7 | 51 | -37 | 24 |
Investing Activities | -4 | -6 | -7 | -11 | -63 | -92 | -161 |
Operating Activities | 8 | 15 | 12 | 30 | 6 | 29 | 13 |
Financing Activities | -5 | -9 | 3 | -11 | 108 | 26 | 172 |
Above figures are in Rs. Crores % Holding | Nov 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Oct 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Aug 2024 | Sept 2024 | Dec 2024 | Feb 2025 | Mar 2025 |
Promoter | 48.46 % | 48.48 % | 48.48 % | 48.48 % | 48.48 % | 48.49 % | 48.49 % | 48.49 % | 48.49 % | 48.49 % | 46.08 % | 45.43 % | 45.43 % | 45.43 % | 44.71 % | 44.71 % | 44.14 % | 44.14 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 2.06 % | 1.56 % | 1.60 % | 1.58 % | 0.16 % | 0.21 % | 0.08 % |
DIIs | 1.87 % | 0.00 % | 0.00 % | 0.00 % | 0.01 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 33.80 % | 38.74 % | 42.87 % | 43.35 % | 43.96 % | 43.87 % | 40.05 % | 41.95 % | 40.80 % | 40.66 % | 40.72 % | 41.31 % | 42.18 % | 44.56 % | 45.11 % | 45.34 % | 42.90 % | 42.90 % |
Others | 15.86 % | 12.78 % | 8.65 % | 8.18 % | 7.55 % | 7.64 % | 11.46 % | 9.56 % | 10.71 % | 10.85 % | 13.20 % | 11.19 % | 10.83 % | 8.41 % | 8.60 % | 9.78 % | 12.75 % | 12.88 % |
No of Share Holders | 0 | 32,062 | 86,181 | 98,638 | 95,915 | 97,257 | 86,576 | 84,574 | 79,862 | 79,695 | 97,053 | 1,33,290 | 1,37,193 | 1,44,609 | 1,52,046 | 1,56,398 | 1,58,739 | 1,60,558 |
Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1 | 1 | 0.1 | 0.00 |
Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.48 | 1.8 | 0.28 | 0.00 |
Login to View
This information is available only for users of ScanX and Dhan.To proceed ahead,
LoginOpen Account
Announcement under Regulation 30 (LODR)-Press Release / Media Release
9 days ago Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A
Apr 09, 2025 Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
Apr 05, 2025 Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations 2011.
Apr 01, 2025 Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations 2011.
Apr 01, 2025 Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations 2011.
Apr 01, 2025 Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations 2011.
Apr 01, 2025 Closure of Trading Window
Mar 25, 2025 Submission Of Revised Scrutinizers Report On The Voting Results Of The Extra-Ordinary General Meeting Held On 05.02.2024
Mar 22, 2025 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Mar 17, 2025 Announcement under Regulation 30 (LODR)-Press Release / Media Release
Mar 13, 2025 Shareholder Meeting / Postal Ballot-Scrutinizer"s Report
Feb 24, 2025 Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
Feb 12, 2025 Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
Feb 12, 2025 Board Meeting Outcome for Outcome Of Board Meeting Held On February 08 2025-Pursuant To Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015
Feb 08, 2025 Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
Feb 07, 2025 Announcement under Regulation 30 (LODR)-Monitoring Agency Report
Feb 06, 2025 Board Meeting Intimation for Intimation Of Board Meeting To Be Held On February 08 2025
Feb 05, 2025 Announcement under Regulation 30 (LODR)-Press Release / Media Release
Feb 04, 2025 Announcement under Regulation 30 (LODR)-Earnings Call Transcript
Jan 23, 2025 Shareholder Meeting / Postal Ballot-Notice of Postal Ballot
Jan 22, 2025 Announcement under Regulation 30 (LODR)-Newspaper Publication
Jan 20, 2025 Statement Of Deviation / Variation In Utilization Of Funds Raised In IPO / Conversion Of Share Warrants Into Equity Shares
Jan 20, 2025 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
Jan 18, 2025 Integrated Filing (Financial)
Jan 18, 2025 Announcement under Regulation 30 (LODR)-Investor Presentation
Jan 18, 2025 Board Meeting Outcome for Outcome Of Board Meeting Held On January 18 2025 Pursuant To SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015
Jan 18, 2025 Unaudited Financial Results For The Quarter Ended 31.12.2024
Jan 18, 2025 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Jan 13, 2025 Board Meeting Intimation for Intimation Of Board Meeting To Be Held On January 18 2025
Jan 13, 2025 Announcement under Regulation 30 (LODR)-Press Release / Media Release
Jan 08, 2025 Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
Jan 07, 2025 Announcement under Regulation 30 (LODR)-Credit Rating
Jan 03, 2025 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Dec 13, 2024 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Dec 12, 2024 Announcement under Regulation 30 (LODR)-Change in Directorate
Nov 30, 2024 Announcement under Regulation 30 (LODR)-Press Release / Media Release
Nov 29, 2024 Announcement under Regulation 30 (LODR)-Resignation of Director
Nov 25, 2024 Announcement under Regulation 30 (LODR)-Earnings Call Transcript
Nov 19, 2024 Announcement under Regulation 30 (LODR)-Monitoring Agency Report
Nov 14, 2024 Statement Of Deviation / Variation In Utilization Of Funds Raised In IPO / Conversion Of Share Warrants Into Equity Shares
Nov 14, 2024 Announcement under Regulation 30 (LODR)-Newspaper Publication
Nov 14, 2024 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
Nov 13, 2024 Announcement under Regulation 30 (LODR)-Investor Presentation
Nov 13, 2024 Board Meeting Outcome for Outcome Of Board Meeting Held On November 13, 2024 Pursuant To SEBI (Listing Obligations And Disclosure Requirements) Regulations, 2015
Nov 13, 2024 Outcome Of Board Meeting Held On November 13, 2024 Pursuant To SEBI (Listing Obligations And Disclosure Requirements) Regulations, 2015
Nov 13, 2024 Update on board meeting
Nov 08, 2024 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Nov 05, 2024 Update on board meeting
Nov 04, 2024 Board Meeting Intimation for Intimation Of Board Meeting To Be Held On November 08, 2024
Nov 01, 2024 RSI(14)

Neutral
58.57
ATR(14)

Volatile
2.29
STOCH(9,6)

Overbought
84.55
STOCH RSI(14)

Overbought
86.59
MACD(12,26)

Bullish
0.78
ADX(14)

Weak Trend
21.72
UO(9)

Bearish
48.26
ROC(12)

Uptrend And Accelerating
9.76
WillR(14)

Neutral
-30.86