Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 4 | 4 | 4 | 3 | 5 | 5 | 6 | 4 | 5 | 5 | 6 | 6 | 8 | 6 | 6 | 8 | 8 | 6 | 6 | 6 | 3 | 1 | 3 | 3 | 4 | 3 | 5 | 7 | 8 | 7 | 7 | 6 | 7 | 5 | 7 | 4 | 5 | 5 |
Expenses | 4 | 4 | 4 | 3 | 4 | 5 | 6 | 4 | 4 | 6 | 6 | 6 | 8 | 7 | 8 | 8 | 7 | 6 | 6 | 6 | 4 | 2 | 3 | 4 | 4 | 3 | 5 | 7 | 7 | 7 | 7 | 6 | 7 | 5 | 6 | 5 | 5 | 5 |
EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 1 | -1 | 0 | 0 | 0 | -0 | -1 | -0 | 0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 |
Operating Profit % | 4 % | 4 % | 3 % | 1 % | 1 % | 6 % | 3 % | -1 % | 0 % | -12 % | 4 % | 2 % | -6 % | -5 % | -20 % | -6 % | -9 % | -5 % | -4 % | -7 % | -35 % | -36 % | -11 % | -8 % | -4 % | -15 % | 5 % | 5 % | 5 % | 4 % | 4 % | 2 % | -8 % | -20 % | 4 % | -7 % | -5 % | -2 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | -1 | -0 | -0 | -1 | -1 | -2 | -0 | -0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -0 | -1 | -0 | 0 | 1 | 0 | 0 | -0 | 0 | -0 | 0 | -1 | -0 | -0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | -1 | -0 | -0 | -1 | -1 | -2 | -0 | -0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -0 | -1 | -0 | 0 | 1 | 0 | 0 | -0 | 0 | -0 | 0 | -1 | -0 | -0 |
EPS in ₹ | 0.07 | 0.13 | 0.06 | -0.11 | -0.05 | 0.09 | 0.01 | -0.29 | 0.28 | -0.99 | -0.04 | -0.11 | -0.55 | -0.73 | -0.04 | -0.31 | -0.20 | -0.40 | -0.37 | -0.50 | -0.77 | -0.43 | -0.35 | -0.34 | -0.02 | -0.41 | -0.02 | 0.03 | 0.47 | 0.03 | 0.03 | -0.07 | 0.05 | -0.24 | 0.02 | -0.33 | -0.28 | -0.02 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 9 | 11 | 20 | 25 | 25 | 20 | 20 | 24 | 23 | 23 |
Fixed Assets | 3 | 4 | 10 | 13 | 12 | 12 | 12 | 12 | 11 | 11 |
Current Assets | 6 | 6 | 8 | 12 | 10 | 7 | 8 | 12 | 10 | 10 |
Capital Work in Progress | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 6 | 6 | 9 | 12 | 13 | 8 | 9 | 13 | 12 | 12 |
Total Liabilities | 6 | 8 | 12 | 14 | 10 | 7 | 9 | 13 | 12 | 14 |
Current Liabilities | 4 | 4 | 6 | 8 | 7 | 4 | 6 | 9 | 8 | 11 |
Non Current Liabilities | 2 | 4 | 6 | 6 | 3 | 3 | 4 | 4 | 4 | 3 |
Total Equity | 3 | 3 | 8 | 11 | 15 | 13 | 11 | 11 | 11 | 10 |
Reserve & Surplus | -6 | -6 | -2 | -1 | -1 | -3 | -6 | -5 | -5 | -7 |
Share Capital | 10 | 10 | 10 | 11 | 16 | 17 | 17 | 17 | 17 | 17 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Net Cash Flow | -0 | -0 | 0 | 1 | -1 | 0 | -0 | 0 | -0 |
Investing Activities | -1 | -2 | -2 | -2 | -1 | -1 | -0 | -0 | -0 |
Operating Activities | -0 | 0 | 1 | 0 | -5 | 0 | -0 | 1 | 2 |
Financing Activities | 1 | 2 | 1 | 3 | 5 | 0 | 0 | -0 | -2 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 49.12 % | 49.12 % | 49.12 % | 49.12 % | 48.84 % | 48.46 % | 48.02 % | 48.02 % | 48.02 % | 48.02 % | 48.02 % | 48.02 % | 48.02 % | 48.02 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 50.88 % | 50.88 % | 50.88 % | 50.88 % | 51.16 % | 51.54 % | 51.98 % | 51.98 % | 51.98 % | 51.98 % | 51.98 % | 51.98 % | 51.98 % | 51.98 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
205.05 | 1,32,207.98 | 41.07 | 98,879.30 | 25.23 | 3,020 | 69.29 | 66.17 | |
34,499.95 | 1,02,354.73 | 53.66 | 17,449.50 | 13.29 | 2,490 | 13.93 | 59.99 | |
1,060.45 | 60,631.70 | 68.35 | 14,064.65 | 24.63 | 925 | 17.00 | 46.63 | |
729.60 | 46,339.42 | 84.00 | 3,208.73 | 19.41 | 518 | 26.48 | 55.44 | |
460.25 | 40,970.00 | 46.84 | 16,859.68 | 10.90 | 883 | -1.50 | 34.97 | |
2,515.00 | 33,861.77 | 46.97 | 10,326.49 | 16.69 | 680 | 24.69 | 52.59 | |
16,589.50 | 31,073.07 | 76.51 | 3,910.46 | 11.37 | 406 | -0.30 | 57.48 | |
69.53 | 30,810.70 | 46.46 | 8,335.10 | 17.73 | 638 | 20.90 | 44.06 | |
1,409.85 | 28,871.64 | 53.88 | 5,720.47 | 0.23 | 526 | 10.84 | 61.40 | |
1,374.15 | 25,628.13 | 26.34 | 11,818.85 | 12.73 | 934 | 25.62 | 31.99 |