Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 1 | 1 | 1 | 0 | 2 | 1 | 0 | 1 | 2 | 1 | 0 | 3 | 1 | 1 | 1 | 1 | 3 | 1 | 3 | 4 | 4 | 1 | 2 | 4 | 4 | 3 | 5 | 3 | 9 | 7 | 4 | 3 | 47 | 21 | 25 | 19 | 12 | 4 |
Expenses | 0 | 1 | 1 | 0 | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 2 | 1 | 1 | 1 | 1 | 2 | 1 | 3 | 3 | 4 | 1 | 1 | 4 | 4 | 3 | 5 | 3 | 7 | 6 | 3 | 2 | 43 | 20 | 20 | 9 | 6 | 2 |
EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 1 | 0 | 0 | 2 | -0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 2 | 1 | 1 | 1 | 5 | 1 | 5 | 10 | 6 | 2 |
Operating Profit % | -5 % | -70 % | -29 % | 24 % | 16 % | 33 % | -64 % | 17 % | 34 % | 21 % | 100 % | 47 % | -26 % | 30 % | 26 % | 19 % | 31 % | 14 % | -68 % | 24 % | 1 % | 22 % | 21 % | 9 % | 6 % | 7 % | -65 % | 13 % | 18 % | 15 % | 13 % | 12 % | 8 % | 2 % | 21 % | 51 % | 41 % | 25 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 1 | 0 | 0 | 1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 4 | 0 | 5 | 10 | 5 | 1 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 1 | 0 |
Net Profit | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 1 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 4 | 0 | 5 | 9 | 4 | 0 |
EPS in ₹ | 0.93 | 0.98 | 0.58 | -0.39 | 0.27 | 0.09 | -2.22 | 0.66 | 2.08 | 0.05 | 0.04 | 6.15 | -0.98 | 0.28 | -0.18 | 0.00 | 2.62 | 0.02 | 0.16 | 2.69 | -1.71 | 0.12 | 0.59 | 1.32 | -1.48 | 0.24 | 0.12 | 0.31 | 4.13 | 2.09 | 0.49 | 0.16 | 10.14 | 0.59 | 1.47 | 8.61 | 3.64 | 0.11 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 18 | 17 | 19 | 24 | 28 | 34 | 36 | 35 | 75 | 78 |
Fixed Assets | 10 | 10 | 10 | 14 | 16 | 17 | 18 | 18 | 20 | 20 |
Current Assets | 7 | 6 | 7 | 8 | 11 | 14 | 16 | 16 | 53 | 56 |
Capital Work in Progress | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 7 | 6 | 7 | 8 | 11 | 14 | 16 | 16 | 53 | 56 |
Total Liabilities | 4 | 3 | 4 | 9 | 13 | 18 | 20 | 19 | 50 | 20 |
Current Liabilities | 1 | 1 | 2 | 3 | 4 | 7 | 7 | 12 | 43 | 14 |
Non Current Liabilities | 3 | 2 | 3 | 6 | 9 | 11 | 13 | 6 | 7 | 6 |
Total Equity | 14 | 14 | 15 | 15 | 15 | 15 | 16 | 16 | 25 | 58 |
Reserve & Surplus | 12 | 13 | 13 | 13 | 14 | 14 | 14 | 15 | 21 | 47 |
Share Capital | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 4 | 11 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 1 | -1 | -0 | 0 | -0 | 0 | -0 | 4 | 6 |
Investing Activities | 1 | -0 | -1 | -5 | -2 | -3 | -2 | -2 | -4 | -1 |
Operating Activities | -2 | 3 | -0 | 1 | 0 | 1 | 1 | 8 | 3 | -5 |
Financing Activities | 1 | -1 | 0 | 3 | 2 | 2 | 2 | -7 | 5 | 12 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Aug 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 49.17 % | 49.17 % | 49.17 % | 49.17 % | 49.17 % | 49.17 % | 49.17 % | 49.17 % | 50.90 % | 50.90 % | 50.90 % | 50.90 % | 50.96 % | 50.96 % | 50.96 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.80 % | 0.80 % | 0.80 % | 0.80 % | 0.80 % | 0.80 % | 0.80 % | 0.80 % | 0.11 % | 0.11 % | 0.11 % | 0.11 % | 0.11 % | 0.11 % | 0.11 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 50.04 % | 50.04 % | 50.04 % | 50.04 % | 50.04 % | 50.04 % | 50.04 % | 50.04 % | 48.99 % | 48.99 % | 48.99 % | 48.99 % | 48.93 % | 48.93 % | 48.93 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
3,455.95 | 1,13,396.13 | 67.77 | 10,785.75 | 11.59 | 1,656 | 20.90 | 59.75 | |
3,131.05 | 40,029.33 | 46.89 | 4,293.31 | 11.77 | 816 | 18.09 | 51.18 | |
1,801.00 | 29,827.48 | 41.31 | 5,834.96 | 50.97 | 772 | -25.94 | 30.85 | |
1,360.10 | 19,189.53 | 50.45 | 2,032.96 | 19.85 | 397 | -4.52 | 54.61 | |
1,930.00 | 14,591.21 | 30.55 | 1,761.04 | 15.65 | 461 | 19.85 | 54.64 | |
318.10 | 12,428.02 | 37.21 | 2,227.83 | 16.55 | 315 | 26.45 | 76.61 | |
865.60 | 8,286.31 | 201.75 | 1,159.77 | 8.64 | 32 | 1,091.53 | 62.68 | |
799.90 | 2,260.09 | 53.07 | 192.42 | 12.50 | 21 | -34.09 | 53.64 | |
22.72 | 2,090.56 | 74.13 | 238.85 | 3.11 | 20 | 73.41 | 54.69 | |
2,430.20 | 2,018.13 | 104.28 | 315.18 | 12.07 | 21 | 11.62 | 47.50 |