Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 7 | 8 | 9 | 9 | 3 | 5 | 8 | 5 | 1 | 2 | 2 | 2 | 31 | 3 | 1 | 1 | 14 | 4 | 19 | 5 | 9 | 0 | 3 | 2 | 4 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 2 | 1 | 1 | 0 | 3 | 0 |
Expenses | 6 | 8 | 8 | 9 | 3 | 5 | 8 | 5 | 0 | 2 | 2 | 2 | 30 | 3 | 1 | 1 | 14 | 5 | 18 | 5 | 8 | 0 | 3 | 2 | 3 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 2 | 1 | 1 | 0 | 3 | 0 |
EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 1 | -0 | 0 | 0 | -0 | 1 | -0 | 1 | -0 | 0 | 0 | 0 | 1 | 0 | 0 | -1 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | -0 |
Operating Profit % | 5 % | 0 % | 3 % | 1 % | 0 % | 1 % | 1 % | -0 % | 39 % | -2 % | 11 % | 6 % | 1 % | 18 % | -30 % | 12 % | -8 % | -11 % | 5 % | -10 % | 9 % | -48 % | -0 % | 14 % | 12 % | 23 % | 17 % | 17 % | 3 % | 0 % | 0 % | 0 % | 5 % | 18 % | -22 % | 0 % | 3 % | -3 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | -0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | 1 | -1 | 1 | -1 | 1 | -0 | -0 | 0 | 0 | 1 | 0 | 0 | -1 | -0 | -1 | 1 | 0 | 0 | -0 | -0 | 0 | -0 |
Tax | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -1 | 1 | -1 | 1 | -0 | -0 | 0 | 0 | 1 | 0 | 0 | -1 | -0 | -1 | 1 | 0 | 0 | -0 | -0 | 0 | -0 |
EPS in ₹ | 0.23 | 0.03 | 0.03 | 0.03 | -0.09 | 0.02 | 0.02 | -0.01 | -0.03 | -0.04 | 0.06 | 0.06 | 0.00 | 0.02 | -0.35 | -0.58 | 0.03 | -0.40 | 0.56 | -0.41 | 0.06 | -0.15 | -0.07 | 0.07 | 0.27 | 0.75 | 0.00 | 0.00 | -0.67 | -0.04 | -1.09 | 0.86 | 0.23 | 0.15 | -0.10 | -0.07 | 0.08 | -0.01 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 38 | 44 | 54 | 72 | 79 | 54 | 48 | 42 | 43 | 42 |
Fixed Assets | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Current Assets | 30 | 39 | 46 | 52 | 46 | 22 | 15 | 15 | 19 | 33 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 1 | 1 | 2 | 2 | 2 | 2 | 1 | 4 |
Other Assets | 37 | 43 | 52 | 70 | 77 | 51 | 45 | 40 | 42 | 38 |
Total Liabilities | 4 | 10 | 21 | 39 | 45 | 19 | 13 | 7 | 9 | 5 |
Current Liabilities | 4 | 3 | 8 | 10 | 17 | 12 | 12 | 7 | 9 | 5 |
Non Current Liabilities | 0 | 6 | 14 | 29 | 28 | 7 | 1 | 0 | 0 | 0 |
Total Equity | 34 | 34 | 33 | 33 | 35 | 35 | 35 | 35 | 34 | 37 |
Reserve & Surplus | 21 | 21 | 20 | 20 | 22 | 22 | 22 | 22 | 21 | 24 |
Share Capital | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | -0 | 1 | 0 | -1 | -0 | 0 | -0 | 0 |
Investing Activities | -0 | -0 | -1 | -13 | -12 | 1 | -0 | 5 | 2 | 18 |
Operating Activities | -0 | -3 | -7 | -2 | 4 | 3 | 1 | -0 | -2 | -18 |
Financing Activities | 0 | 4 | 7 | 16 | 8 | -5 | -1 | -5 | -0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 42.54 % | 42.54 % | 42.54 % | 42.54 % | 42.54 % | 44.23 % | 44.31 % | 44.31 % | 44.31 % | 44.31 % | 44.31 % | 44.31 % | 44.31 % | 44.31 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 1.93 % | 1.93 % | 1.93 % | 1.93 % | 1.93 % | 1.93 % | 1.93 % | 1.93 % | 1.93 % | 1.93 % | 1.93 % | 1.93 % | 1.91 % | 0.60 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 55.53 % | 55.53 % | 55.53 % | 55.53 % | 55.53 % | 53.84 % | 53.76 % | 53.76 % | 53.76 % | 53.76 % | 53.76 % | 53.76 % | 53.78 % | 55.08 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
3,775.95 | 3,39,276.38 | 98.22 | 51,617.00 | 26.26 | 3,496 | -5.42 | 58.18 | |
750.15 | 75,326.36 | 119.35 | 18,621.99 | 31.98 | 596 | 23.69 | 65.31 | |
1,477.60 | 11,119.36 | 54.31 | 5,283.68 | 28.60 | 181 | 85.29 | 79.24 | |
766.85 | 10,175.41 | 65.95 | 6,119.10 | 34.21 | 154 | - | - | |
289.85 | 8,565.49 | 224.88 | 2,80,918.34 | -17.31 | 336 | -96.17 | 47.17 | |
169.26 | 8,281.86 | - | 669.87 | -74.59 | -629 | 190.93 | 72.97 | |
2,471.65 | 6,742.76 | 55.63 | 3,832.19 | 21.43 | 123 | -3.50 | 71.60 | |
304.90 | 5,169.47 | 39.34 | 3,067.60 | 12.84 | 127 | -7.17 | 44.05 | |
350.75 | 3,702.05 | 38.69 | 616.75 | 11.27 | 91 | 27.40 | 55.80 | |
2,675.55 | 3,681.11 | 72.12 | 1,749.22 | 51.48 | 40 | 98.97 | 56.13 |