Quarterly Financials | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 7 | 10 | 11 | 11 | 14 | 15 | 13 | 13 | 14 | 11 | 11 | 11 | 11 | 15 | 11 | 14 | 12 | 15 |
Expenses | 7 | 9 | 10 | 11 | 12 | 15 | 12 | 13 | 13 | 10 | 10 | 10 | 10 | 14 | 11 | 13 | 11 | 14 |
EBITDA | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Operating Profit % | 6 % | 7 % | 4 % | 8 % | 4 % | 1 % | 2 % | 1 % | -1 % | -1 % | 8 % | 5 % | 4 % | 4 % | 5 % | 1 % | 1 % | -1 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -0 | 1 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS in ₹ | -0.09 | 0.46 | 0.07 | 0.21 | 0.41 | 0.03 | 0.32 | -0.14 | -0.03 | 0.46 | 0.21 | 0.09 | 0.14 | 0.23 | 0.17 | 0.18 | 0.14 | 0.10 |
Balance Sheet | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 20 | 18 | 29 | 27 | 25 | 31 | 28 | 28 |
Fixed Assets | 10 | 9 | 12 | 12 | 11 | 15 | 16 | 15 |
Current Assets | 10 | 8 | 15 | 14 | 11 | 13 | 11 | 12 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 10 | 9 | 17 | 16 | 13 | 16 | 12 | 13 |
Total Liabilities | 20 | 18 | 29 | 27 | 25 | 31 | 28 | 28 |
Current Liabilities | 10 | 6 | 12 | 11 | 9 | 13 | 8 | 9 |
Non Current Liabilities | 6 | 6 | 4 | 3 | 3 | 4 | 5 | 4 |
Total Equity | 5 | 6 | 13 | 13 | 13 | 14 | 15 | 15 |
Reserve & Surplus | 1 | 2 | 7 | 8 | 2 | 3 | 2 | 3 |
Share Capital | 4 | 4 | 6 | 6 | 11 | 11 | 12 | 12 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | 2 |
Investing Activities | -0 | -4 | -4 | 0 | -6 | -1 | -1 | -5 | 0 | -1 |
Operating Activities | 2 | 2 | 3 | 2 | 3 | 3 | 3 | 4 | 4 | 5 |
Financing Activities | -1 | 2 | 1 | -2 | 4 | -2 | -2 | 2 | -4 | -2 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 72.78 % | 72.78 % | 72.78 % | 72.78 % | 72.78 % | 72.78 % | 72.78 % | 72.78 % | 72.78 % | 72.78 % | 72.78 % | 72.78 % | 72.78 % | 72.78 % | 72.78 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 17.18 % | 16.60 % | 16.87 % | 16.98 % | 16.09 % | 13.77 % | 24.27 % | 25.45 % | 25.34 % | 25.48 % | 25.40 % | 25.81 % | 25.85 % | 25.88 % | 25.74 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
157.13 | 15,262.00 | 21.80 | 9,825.10 | 19.60 | 673 | 1.00 | 42.01 | |
2,049.85 | 12,265.40 | 25.06 | 280.90 | 113.94 | 145 | 1,040.54 | 45.48 | |
4,464.00 | 8,459.20 | 37.58 | 1,368.80 | 2.65 | 208 | 25.76 | 48.69 | |
401.35 | 8,285.50 | 97.54 | 1,816.30 | -12.32 | 76 | 35.16 | 58.25 | |
953.45 | 5,180.30 | 60.48 | 190.70 | 59.45 | 18 | 3.00 | 23.43 | |
913.15 | 4,071.90 | 27.42 | 4,403.50 | -17.60 | 72 | 855.74 | 45.05 | |
187.67 | 2,429.80 | 24.98 | 2,862.60 | 3.99 | 113 | -24.65 | 44.44 | |
929.35 | 2,364.10 | 27.43 | 1,103.70 | 0.25 | 90 | -23.43 | 52.62 | |
265.39 | 2,271.20 | 38.37 | 621.20 | 11.49 | 62 | -12.00 | 59.94 | |
815.65 | 1,761.30 | 32.50 | 1,089.40 | -4.31 | 60 | -39.85 | 39.46 |