Quarterly Financials | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 7 | 10 | 11 | 11 | 14 | 15 | 13 | 13 | 14 | 11 | 11 | 11 | 11 | 15 | 11 | 14 | 12 |
Expenses | 7 | 9 | 10 | 11 | 12 | 15 | 12 | 13 | 13 | 10 | 10 | 10 | 10 | 14 | 11 | 13 | 11 |
EBITDA | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Operating Profit % | 6 % | 7 % | 4 % | 8 % | 4 % | 1 % | 2 % | 1 % | -1 % | -1 % | 8 % | 5 % | 4 % | 4 % | 5 % | 1 % | 1 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -0 | 1 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS in ₹ | -0.09 | 0.46 | 0.07 | 0.21 | 0.41 | 0.03 | 0.32 | -0.14 | -0.03 | 0.46 | 0.21 | 0.09 | 0.14 | 0.23 | 0.17 | 0.18 | 0.14 |
Balance Sheet | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 20 | 18 | 29 | 27 | 25 | 31 | 28 | 28 |
Fixed Assets | 10 | 9 | 12 | 12 | 11 | 15 | 15 | 15 |
Current Assets | 10 | 8 | 15 | 14 | 11 | 13 | 11 | 12 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 10 | 9 | 17 | 15 | 13 | 16 | 12 | 13 |
Total Liabilities | 15 | 12 | 17 | 14 | 12 | 18 | 13 | 13 |
Current Liabilities | 10 | 6 | 12 | 11 | 9 | 13 | 8 | 9 |
Non Current Liabilities | 6 | 5 | 4 | 3 | 2 | 4 | 5 | 4 |
Total Equity | 5 | 6 | 13 | 13 | 13 | 14 | 14 | 15 |
Reserve & Surplus | 1 | 2 | 7 | 8 | 2 | 3 | 2 | 3 |
Share Capital | 4 | 4 | 6 | 6 | 11 | 11 | 12 | 12 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | -0 | 2 |
Investing Activities | -0 | -4 | -4 | 0 | -6 | -1 | -1 | -5 | 0 | -1 |
Operating Activities | 2 | 2 | 3 | 2 | 3 | 3 | 3 | 4 | 3 | 5 |
Financing Activities | -1 | 2 | 0 | -2 | 4 | -2 | -2 | 2 | -4 | -2 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 72.78 % | 72.78 % | 72.78 % | 72.78 % | 72.78 % | 72.78 % | 72.78 % | 72.78 % | 72.78 % | 72.78 % | 72.78 % | 72.78 % | 72.78 % | 72.78 % | 72.78 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 27.22 % | 27.22 % | 27.22 % | 27.22 % | 27.22 % | 27.22 % | 27.22 % | 27.22 % | 27.22 % | 27.22 % | 27.22 % | 27.22 % | 27.22 % | 27.22 % | 27.22 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
162.68 | 15,573.23 | 21.95 | 9,825.07 | 19.60 | 673 | 0.99 | 51.82 | |
2,179.00 | 12,333.68 | 25.12 | 280.90 | 113.95 | 145 | 105.32 | 43.08 | |
4,151.10 | 8,090.27 | 38.15 | 1,368.80 | 2.65 | 208 | 8.89 | 56.12 | |
1,194.35 | 6,396.55 | 74.63 | 190.75 | 59.52 | 18 | 2.94 | 47.32 | |
305.45 | 6,106.85 | 76.33 | 1,816.25 | -12.32 | 76 | 31.92 | 45.90 | |
814.95 | 3,443.36 | 77.94 | 4,403.50 | -17.60 | 71 | 72.17 | 59.24 | |
942.65 | 2,392.08 | 25.79 | 1,103.67 | 0.25 | 90 | 20.57 | 58.16 | |
160.09 | 2,029.48 | 19.47 | 2,862.58 | 3.99 | 113 | -29.47 | 51.88 | |
225.11 | 1,922.00 | 31.96 | 621.16 | 11.48 | 62 | -7.01 | 41.60 | |
801.45 | 1,684.89 | 28.32 | 1,089.41 | -4.32 | 60 | -14.40 | 50.49 |