Balance Sheet | 2021 | 2022 | 2023 | 2024 |
Total Assets | 231 | 242 | 240 | 303 |
Fixed Assets | 26 | 31 | 28 | 24 |
Current Assets | 181 | 183 | 180 | 240 |
Capital Work in Progress | 3 | 3 | 4 | 16 |
Investments | 0 | 0 | 17 | 17 |
Other Assets | 201 | 208 | 191 | 246 |
Total Liabilities | 170 | 175 | 166 | 179 |
Current Liabilities | 137 | 127 | 127 | 148 |
Non Current Liabilities | 33 | 48 | 39 | 31 |
Total Equity | 61 | 66 | 73 | 124 |
Reserve & Surplus | 59 | 65 | 72 | 57 |
Share Capital | 1 | 1 | 1 | 67 |
Cash Flow | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 4 | -3 | 1 | -1 | -3 |
Investing Activities | 1 | -18 | -12 | -0 | -8 |
Operating Activities | 9 | 3 | -15 | 23 | -13 |
Financing Activities | -6 | 12 | 28 | -24 | 19 |
% Holding | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 88.38 % | 88.38 % | 65.42 % | 65.42 % |
FIIs | 0.00 % | 0.00 % | 4.45 % | 4.45 % |
DIIs | 11.62 % | 11.62 % | 8.07 % | 8.07 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 0.00 % | 0.00 % | 22.05 % | 22.05 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
1,141.65 | 10,465.94 | 54.62 | 1,162.49 | 17.89 | 196 | -7.79 | 41.82 | |
245.00 | 7,937.78 | 30.51 | 3,975.50 | 6.40 | 210 | 18.17 | 48.19 | |
3,405.05 | 7,744.87 | 31.23 | 1,716.08 | 15.94 | 203 | 102.22 | 59.49 | |
959.30 | 6,080.91 | 24.22 | 2,742.26 | 21.21 | 70 | -0.41 | 64.85 | |
699.90 | 5,234.86 | 23.58 | 13,522.60 | -8.58 | -691 | 76.35 | 41.71 | |
1,140.75 | 3,584.55 | 37.95 | 6,367.13 | -17.82 | 86 | 1,042.09 | 39.08 | |
3,436.25 | 3,159.79 | 28.91 | 1,551.95 | 4.54 | 101 | 34.41 | 57.01 | |
395.95 | 3,022.01 | 27.62 | 2,051.62 | - | 79 | -20.68 | 49.39 | |
762.75 | 2,530.05 | 39.76 | 633.04 | 31.93 | 64 | -4.04 | 40.71 | |
1,122.45 | 2,457.63 | 51.07 | 477.60 | -7.23 | 44 | 24.18 | 46.10 |