Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 8 | 1 | 1 | 1 | 1 | 1 | 1 | 8 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
Expenses | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 9 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 1 |
EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 1 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | 1 | 1 | 0 | -1 | 1 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 |
Operating Profit % | 43 % | 7 % | 16 % | 10 % | -1 % | 20 % | 23 % | 41 % | -72 % | 15 % | 64 % | 17 % | 31 % | 32 % | 27 % | 21 % | 23 % | 48 % | 23 % | 48 % | -1,069 % | 78 % | 62 % | 40 % | -125 % | 68 % | 50 % | 29 % | -49 % | 26 % | -19 % | -63 % | -92 % | 6 % | -9 % | -11 % | -32 % | 49 % | -17 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 1 | -0 | -0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 1 | 1 | 0 | -1 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 |
Tax | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 1 | -0 | -0 | 5 | -0 | 0 | 0 | 0 | 0 | 0 | -1 | 1 | 1 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 |
EPS in ₹ | -0.07 | -0.01 | -0.02 | 0.00 | 0.24 | 0.24 | 0.35 | 0.98 | -1.57 | 0.29 | 1.48 | -0.28 | -0.92 | 13.99 | -0.82 | 0.18 | 0.63 | 0.57 | 0.50 | 0.90 | -3.65 | 1.40 | 1.53 | 0.74 | -1.17 | 0.95 | 0.72 | 0.25 | -1.10 | 0.35 | -0.09 | -0.39 | -0.87 | 0.05 | -0.02 | -0.10 | -0.48 | 0.71 | -0.21 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 53 | 52 | 47 | 46 | 46 | 42 | 42 | 43 | 41 | 41 |
Fixed Assets | 12 | 12 | 11 | 11 | 11 | 11 | 11 | 10 | 10 | 10 |
Current Assets | 29 | 28 | 27 | 32 | 32 | 29 | 28 | 29 | 27 | 28 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Other Assets | 41 | 41 | 35 | 35 | 34 | 30 | 31 | 31 | 29 | 30 |
Total Liabilities | 53 | 52 | 47 | 46 | 46 | 42 | 42 | 43 | 41 | 41 |
Current Liabilities | 47 | 46 | 41 | 44 | 37 | 36 | 36 | 37 | 36 | 37 |
Non Current Liabilities | 3 | 3 | 6 | 3 | 4 | 2 | 1 | 1 | 1 | 1 |
Total Equity | 4 | 4 | -1 | -0 | 5 | 4 | 5 | 4 | 4 | 4 |
Reserve & Surplus | 0 | 0 | -4 | -4 | 1 | 0 | 1 | 1 | 0 | 0 |
Share Capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | 1 | 3 | 1 | -0 | -0 | -0 | -0 | -0 |
Investing Activities | 0 | 0 | 1 | 4 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Activities | 0 | 1 | 1 | 1 | 11 | 0 | -0 | -0 | 0 | 0 |
Financing Activities | -0 | -1 | -1 | -2 | -10 | -0 | 0 | 0 | -1 | -0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 55.50 % | 55.50 % | 55.50 % | 55.50 % | 55.50 % | 55.50 % | 55.50 % | 55.50 % | 55.50 % | 55.50 % | 55.50 % | 55.50 % | 55.50 % | 55.50 % | 55.50 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 33.96 % | 33.81 % | 33.71 % | 33.73 % | 33.82 % | 33.83 % | 31.60 % | 31.60 % | 31.41 % | 31.36 % | 31.28 % | 30.31 % | 30.38 % | 30.90 % | 30.91 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
77.78 | 83,078.00 | - | 9,207.00 | 26.66 | -829 | -125.21 | 38.90 | |
106.30 | 42,870.10 | 46.21 | 2,877.00 | -12.35 | 911 | 0.07 | 44.21 | |
620.70 | 26,586.50 | 81.81 | 648.70 | 29.92 | 325 | -65.81 | - | |
53.28 | 24,726.80 | 107.84 | 4,781.50 | 12.88 | 228 | 4,792.00 | 71.09 | |
288.15 | 14,187.40 | 35.62 | 2,539.00 | -7.00 | 495 | -25.14 | 54.05 | |
63.00 | 8,883.80 | 12.38 | 6,191.70 | 49.62 | 425 | -271.96 | 40.50 | |
127.15 | 8,286.90 | - | 468.70 | -27.73 | -1,038 | 233.52 | 58.97 | |
497.55 | 8,235.50 | 22.69 | 2,298.70 | 19.14 | 347 | 7.70 | 47.02 | |
227.09 | 7,026.00 | - | 4,035.90 | 4.87 | -384 | -19.08 | 56.38 | |
168.30 | 6,337.30 | 213.21 | 261.20 | -9.96 | 30 | 5.17 | 53.44 |