Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 4 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Expenses | 4 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 2 | 1 | 1 |
EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 16 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -1 | -0 | -1 | -2 | -1 | -1 |
Operating Profit % | 5 % | 2 % | 4 % | 4 % | 6 % | 2 % | 2 % | 2 % | 8 % | 2 % | 4 % | 4 % | 19 % | 2 % | 1 % | 3 % | -22 % | -60 % | -47 % | -32 % | -27 % | -52 % | -108 % | -142 % | -993 % | -112 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 16 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -1 | -0 | -1 | -2 | -1 | -1 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 16 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -1 | -0 | -1 | -2 | -1 | -1 |
EPS in ₹ | 0.42 | 0.04 | 0.13 | 0.12 | 0.20 | 0.04 | 0.07 | 0.05 | 0.14 | 0.05 | 0.04 | 0.15 | 0.14 | 0.04 | 0.05 | 0.10 | -0.58 | -0.35 | -0.59 | -0.53 | -0.72 | -0.28 | -0.62 | -0.66 | 35.86 | -0.46 | -0.05 | -0.03 | -0.38 | -0.28 | -0.05 | -2.18 | -1.66 | -0.89 | -0.58 | -1.08 | -0.68 | -0.24 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 6 | 5 | 6 | 6 | 6 | 5 | 2 | 1 | 0 | 26 |
Fixed Assets | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Current Assets | 5 | 4 | 4 | 4 | 4 | 4 | 1 | 1 | 0 | 1 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26 |
Other Assets | 5 | 4 | 4 | 4 | 4 | 4 | 1 | 1 | 0 | 1 |
Total Liabilities | 45 | 44 | 45 | 45 | 45 | 45 | 0 | 0 | 1 | 6 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Non Current Liabilities | 45 | 44 | 45 | 44 | 44 | 45 | 0 | 0 | 0 | 5 |
Total Equity | -39 | -39 | -39 | -38 | -39 | -40 | 1 | 1 | -1 | 20 |
Reserve & Surplus | -43 | -43 | -43 | -43 | -43 | -44 | -3 | -4 | -5 | -10 |
Share Capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 30 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | 0 | 0 | 1 | -0 | -1 | -0 | -1 | 0 |
Investing Activities | 0 | -0 | -1 | 0 | 0 | 0 | 1 | 0 | -1 | -20 |
Operating Activities | 0 | 1 | 0 | 1 | 1 | -0 | -1 | -1 | -0 | -5 |
Financing Activities | 0 | -1 | 1 | -0 | 0 | 0 | -1 | -0 | 0 | 26 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 66.28 % | 66.28 % | 66.28 % | 66.28 % | 66.28 % | 66.28 % | 66.28 % | 66.43 % | 72.31 % | 72.31 % | 72.31 % | 57.96 % | 55.24 % | 38.08 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 33.68 % | 33.68 % | 33.68 % | 33.68 % | 33.68 % | 33.68 % | 33.68 % | 33.53 % | 27.68 % | 27.68 % | 27.68 % | 42.04 % | 44.75 % | 61.92 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
661.45 | 95,932.21 | 74.63 | 6,951.67 | 16.86 | 1,202 | 10.25 | 42.23 | |
391.15 | 23,835.76 | 37.51 | 2,625.97 | 25.26 | 678 | -8.75 | 57.15 | |
862.10 | 18,796.43 | 75.15 | 1,437.04 | 21.99 | 278 | -31.59 | 48.27 | |
117.99 | 9,336.62 | 64.40 | 1,083.61 | 22.62 | 182 | -26.92 | 26.39 | |
361.40 | 8,031.22 | 173.53 | 826.31 | 15.20 | 24 | 207.56 | 35.23 | |
389.35 | 7,864.88 | 64.90 | 2,819.58 | 7.46 | 116 | 584.27 | 34.67 | |
673.25 | 5,693.80 | 86.66 | 548.76 | 14.86 | 71 | -32.11 | 41.02 | |
195.75 | 4,326.23 | - | 978.73 | 28.54 | -235 | 105.07 | 39.13 | |
162.44 | 3,498.27 | 59.40 | 591.71 | 12.83 | 69 | -123.40 | 36.31 | |
175.19 | 3,097.80 | 75.74 | 404.34 | -0.23 | 50 | -118.27 | 59.04 |