Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 2 | 2 | 1 | 1 | 2 | 2 | 1 | 1 | 4 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
Expenses | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 12 | 1 | 0 | 0 | 2 | 1 | 1 | 0 | 0 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
EBITDA | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | -0 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | -8 | -0 | -0 | -0 | -2 | 1 | -0 | 0 | 1 | -1 | 1 | 1 | 0 | -0 | 0 | 0 | 0 | 1 | 1 |
Operating Profit % | 0 % | 0 % | 0 % | 0 % | -3,100 % | 32 % | 11 % | 23 % | 33 % | 43 % | -21 % | 36 % | 18 % | 34 % | 15 % | 38 % | 19 % | 30 % | 6 % | -907 % | -72 % | -154 % | -50 % | -890 % | 40 % | -146 % | 31 % | 56 % | -124 % | 36 % | 20 % | -786 % | -118 % | -10 % | -5 % | -6 % | 17 % | 11 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Profit Before Tax | -0 | -0 | -0 | 0 | -0 | -1 | -1 | -1 | -1 | -0 | -2 | -1 | -1 | -0 | -1 | -0 | -0 | -0 | -1 | -9 | -1 | -1 | -1 | -3 | -0 | -1 | -1 | -0 | -2 | -0 | -0 | -1 | -1 | -1 | -1 | -1 | -0 | -0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -0 | -0 | -0 | 0 | -0 | -1 | -1 | -1 | -1 | -0 | -2 | -1 | -1 | -0 | -1 | -0 | -0 | -0 | -1 | -9 | -1 | -1 | -1 | -3 | -0 | -1 | -1 | -0 | -2 | -0 | -0 | -1 | -1 | -1 | -1 | -1 | -0 | -0 |
EPS in ₹ | -28.44 | -10.21 | -4.10 | 0.65 | -28.72 | -0.62 | -65.18 | -61.54 | -46.47 | -27.28 | -94.73 | -52.61 | -53.38 | -10.49 | -30.71 | -7.27 | -19.01 | -19.30 | -40.87 | -542.94 | -65.94 | -59.49 | -53.63 | -163.83 | -21.63 | -82.39 | -35.36 | -21.64 | -114.38 | -25.43 | -27.97 | -42.92 | -62.42 | -42.71 | -40.71 | -45.78 | -22.09 | -25.04 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 40 | 44 | 47 | 49 | 50 | 40 | 39 | 41 | 79 | 82 |
Fixed Assets | 16 | 16 | 16 | 16 | 17 | 17 | 16 | 16 | 55 | 55 |
Current Assets | 16 | 19 | 19 | 20 | 21 | 20 | 21 | 23 | 21 | 23 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 24 | 28 | 31 | 32 | 33 | 23 | 23 | 25 | 24 | 26 |
Total Liabilities | 33 | 38 | 109 | 114 | 117 | 117 | 121 | 128 | 168 | 173 |
Current Liabilities | 0 | 1 | 58 | 63 | 65 | 68 | 72 | 76 | 117 | 123 |
Non Current Liabilities | 33 | 36 | 51 | 52 | 52 | 49 | 49 | 52 | 51 | 50 |
Total Equity | 7 | 7 | -62 | -65 | -67 | -77 | -82 | -86 | -89 | -91 |
Reserve & Surplus | -42 | -43 | -63 | -67 | -68 | -79 | -84 | -88 | -90 | -93 |
Share Capital | 50 | 50 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Net Cash Flow | -0 | -0 | 1 | -0 | -0 | -0 | 0 | 3 | -3 |
Investing Activities | -5 | 2 | -0 | -1 | -1 | -0 | -0 | -0 | -39 |
Operating Activities | -1 | -5 | 1 | 0 | -2 | -2 | -3 | 0 | 30 |
Financing Activities | 6 | 2 | 0 | 0 | 3 | 2 | 4 | 3 | 6 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 73.67 % | 73.67 % | 73.67 % | 73.67 % | 73.67 % | 73.67 % | 73.67 % | 73.67 % | 73.67 % | 73.67 % | 73.67 % | 73.67 % | 73.67 % | 73.67 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 6.13 % | 6.13 % | 6.13 % | 6.13 % | 6.13 % | 6.13 % | 6.13 % | 6.13 % | 6.13 % | 6.13 % | 6.13 % | 6.13 % | 6.13 % | 6.13 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 20.21 % | 20.21 % | 20.21 % | 20.21 % | 20.21 % | 20.21 % | 20.21 % | 20.21 % | 20.21 % | 20.21 % | 20.21 % | 20.21 % | 20.21 % | 20.21 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
856.50 | 2,13,000.56 | 74.83 | 6,958.34 | 15.74 | 1,630 | 22.54 | 54.83 | |
1,873.25 | 82,616.21 | 61.65 | 9,425.30 | 7.45 | 1,629 | -3.40 | 55.63 | |
2,873.30 | 79,397.78 | 70.87 | 4,334.22 | 42.62 | 747 | 288.06 | 46.29 | |
1,801.95 | 65,924.72 | 30.11 | 4,818.77 | 12.24 | 1,927 | 81.73 | 55.92 | |
3,438.65 | 62,444.54 | 57.20 | 4,109.87 | 49.20 | 1,326 | 8.13 | 45.24 | |
1,358.45 | 33,066.76 | 66.57 | 5,064.15 | 42.12 | 401 | 267.88 | 72.68 | |
664.30 | 22,209.22 | 73.73 | 1,520.74 | 51.34 | 265 | 81.58 | 75.45 | |
1,486.90 | 20,882.00 | - | 1,585.88 | 68.78 | -64 | 194.71 | 53.54 | |
1,866.40 | 18,754.18 | 406.87 | 3,217.88 | -5.42 | 49 | -49.71 | 65.11 | |
1,842.70 | 12,205.96 | 22.32 | 9,285.63 | 11.38 | 1,643 | 590.60 | 40.14 |