Setco Automotive

11.04
-0.59
(-5.07%)
Market Cap (₹ Cr.)
₹155
52 Week High
15.82
Book Value
₹
52 Week Low
6.15
PE Ratio
PB Ratio
-0.27
PE for Sector
41.86
PB for Sector
27.57
ROE
%
ROCE
10.31 %
Dividend Yield
0.00 %
EPS
₹
Industry
Auto Ancillaries
Sector
Auto Ancillaries
comparison:

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Growth Rate
Revenue Growth
14.98 %
Net Income Growth
29.71 %
Cash Flow Change
45.47 %
ROE
-46.55 %
ROCE
732.45 %
EBITDA Margin (Avg.)
46.04 %

Financial Results

Quarterly Financials
Mar 2015
Jun 2015
Sept 2015
Dec 2015
Mar 2016
Jun 2016
Sept 2016
Dec 2016
Mar 2017
Jun 2017
Sept 2017
Dec 2017
Mar 2018
Jun 2018
Sept 2018
Dec 2018
Mar 2019
Jun 2019
Sept 2019
Dec 2019
Mar 2020
Jun 2020
Sept 2020
Dec 2020
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Revenue
131
109
116
118
176
116
104
122
176
73
142
149
179
142
172
161
153
132
120
93
92
35
85
110
89
58
93
11
0
1
1
-1
2
0
0
1
0
1
Expenses
118
92
98
97
144
99
91
105
151
72
116
124
145
117
144
136
126
108
100
82
106
36
70
90
150
61
135
10
92
1
0
1
-0
0
0
0
0
3
EBITDA
13
17
17
21
31
16
13
17
25
1
26
25
34
25
28
26
28
24
20
10
-15
-1
15
20
-61
-4
-42
1
-91
1
1
-2
2
-0
0
1
-0
-2
Operating Profit %
10 %
11 %
11 %
16 %
18 %
13 %
11 %
13 %
14 %
-5 %
14 %
15 %
15 %
15 %
14 %
15 %
16 %
16 %
14 %
5 %
-23 %
-19 %
13 %
13 %
-49 %
-9 %
-50 %
3 %
-9,15,700 %
-585 %
-17 %
-580 %
155 %
-62 %
7 %
28 %
0 %
-855 %
Depreciation
3
3
4
4
4
4
4
4
4
4
4
4
5
5
5
5
5
5
5
5
5
5
5
5
6
5
4
0
0
0
0
0
0
0
0
0
0
0
Interest
6
7
7
8
8
7
8
9
8
8
7
8
8
9
8
9
8
8
8
12
11
10
12
12
14
14
11
0
0
0
0
0
0
0
0
0
0
0
Profit Before Tax
4
6
7
9
19
5
1
4
13
-12
14
12
21
12
15
12
14
12
7
-6
-31
-16
-2
3
-81
-23
-58
1
-91
1
1
-2
2
-0
-0
1
-0
-2
Tax
1
1
1
3
3
1
0
1
3
0
0
2
5
4
7
4
-6
5
3
-2
-4
0
0
0
1
0
22
0
-15
0
0
0
10
0
0
0
0
-2
Net Profit
3
5
6
7
16
4
1
3
10
-12
14
11
16
8
9
7
12
7
4
-5
-22
-15
-2
3
-80
-22
-76
1
-73
1
1
-2
-8
-0
-0
1
-0
0
EPS in ₹
1.11
1.70
2.24
0.49
1.23
0.31
0.07
0.22
0.77
-0.89
1.03
0.84
1.17
0.61
0.66
0.54
0.90
0.56
0.29
-0.35
-1.64
-1.16
-0.14
0.23
-5.97
-1.65
-5.66
0.05
-5.45
0.04
0.07
-0.15
-0.62
-0.01
-0.01
0.04
-0.01
0.02

Balance Sheet

Balance Sheet
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Total Assets
480
579
596
632
661
694
622
203
190
157
Fixed Assets
135
145
144
144
138
143
141
0
0
0
Current Assets
211
270
271
306
343
251
183
29
27
7
Capital Work in Progress
9
13
17
15
14
22
6
0
0
0
Investments
0
0
129
132
140
169
190
122
122
122
Other Assets
337
420
306
341
369
361
285
81
68
35
Total Liabilities
280
357
369
385
399
463
496
119
115
82
Current Liabilities
190
283
301
336
376
370
400
42
40
5
Non Current Liabilities
89
74
67
49
23
93
97
77
75
76
Total Equity
201
221
228
247
263
232
126
84
75
75
Reserve & Surplus
174
195
201
220
236
205
99
57
48
48
Share Capital
27
27
27
27
27
27
27
27
27
27

Cash Flow

Cash Flow
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Net Cash Flow
1
-5
6
-5
5
-4
-1
-2
1
-0
Investing Activities
-40
-48
-27
-6
-12
-62
-42
-86
0
0
Operating Activities
10
67
50
63
77
58
26
-2
2
-1
Financing Activities
31
-23
-17
-61
-60
-0
15
87
-2
1

Share Holding

% Holding
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Promoter
59.25 %
59.25 %
59.25 %
59.25 %
59.25 %
59.25 %
59.25 %
59.25 %
59.25 %
59.25 %
59.25 %
59.25 %
59.25 %
59.25 %
59.25 %
FIIs
0.07 %
0.07 %
0.08 %
0.09 %
0.11 %
0.07 %
0.07 %
0.07 %
0.07 %
0.07 %
0.07 %
0.07 %
0.07 %
0.07 %
0.07 %
DIIs
0.03 %
0.03 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Government
0.03 %
0.03 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
40.61 %
40.61 %
40.67 %
40.66 %
40.64 %
40.67 %
40.67 %
40.67 %
40.67 %
40.67 %
40.67 %
40.67 %
40.67 %
40.67 %
40.67 %

Dividend History

Peer Comparison Compare Peers on Screener

Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
176.08 1,28,623.47 40.00 98,879.30 25.23 3,020 69.29 31.50
35,119.40 1,04,279.93 54.67 17,449.50 13.29 2,490 13.93 41.51
935.70 54,542.69 61.49 14,064.65 24.63 925 17.00 39.86
704.00 43,761.21 76.07 3,208.73 19.41 518 15.73 54.99
437.05 38,080.00 45.53 16,859.68 10.90 883 -13.66 35.28
2,426.70 34,119.18 44.35 10,326.49 16.69 680 31.33 55.94
64.01 28,476.36 42.94 8,335.10 17.73 638 20.90 44.83
14,933.60 28,376.48 69.87 3,910.46 11.37 406 -0.30 52.94
1,294.80 27,750.60 50.77 5,720.47 0.23 526 8.11 35.02
1,303.45 23,988.22 24.42 11,818.85 12.73 934 4.10 43.56

Corporate Action

Technical Indicators

RSI(14)
Neutral
49.66
ATR(14)
Volatile
0.65
STOCH(9,6)
Neutral
63.35
STOCH RSI(14)
Overbought
92.34
MACD(12,26)
Bullish
0.15
ADX(14)
Strong Trend
26.43
UO(9)
Bearish
60.86
ROC(12)
Uptrend But Slowing Down
11.07
WillR(14)
Neutral
-33.60