| Quarterly Financials | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 |
Revenue  | 154 | 189 | 175 | 165 | 144 | 129 | 104 | 98 | 41 | 95 | 112 | 119 | 72 | 144 | 121 | 150 | 160 | 118 | 110 | 162 | 146 | 146 | 166 | 177 | 164 | 166 | 182 | 214 | 180 | 181 | 197 |
| Expenses | 129 | 161 | 150 | 141 | 121 | 116 | 100 | 104 | 51 | 84 | 102 | 165 | 78 | 255 | 116 | 146 | 143 | 114 | 110 | 151 | 132 | 134 | 140 | 157 | 144 | 140 | 151 | 170 | 158 | 155 | 168 |
| EBITDA | 25 | 28 | 25 | 24 | 23 | 14 | 4 | -6 | -10 | 11 | 10 | -45 | -6 | -111 | 5 | 4 | 18 | 3 | 0 | 11 | 14 | 13 | 26 | 20 | 20 | 26 | 31 | 44 | 22 | 27 | 30 |
| Operating Profit % | 15 % | 14 % | 15 % | 14 % | 16 % | 10 % | 1 % | -7 % | -24 % | 9 % | 8 % | -44 % | -10 % | -188 % | 3 % | 6 % | 10 % | 1 % | 1 % | 6 % | 9 % | 8 % | 15 % | 11 % | 12 % | 12 % | 16 % | 19 % | 11 % | 14 % | 15 % |
| Depreciation | 8 | 8 | 8 | 9 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 9 | 8 | 9 | 10 | 10 | 9 | 9 | 9 | 11 | 9 | 9 | 9 | 9 | 8 | 8 | 8 | 8 | 8 | 7 | 6 |
| Interest | 13 | 13 | 14 | 13 | 12 | 13 | 16 | 16 | 13 | 15 | 14 | 17 | 17 | 23 | 34 | 35 | 37 | 38 | 40 | 41 | 42 | 45 | 47 | 46 | 49 | 53 | 57 | 58 | 58 | 61 | 62 |
| Profit Before Tax | 4 | 7 | 3 | 3 | 3 | -7 | -20 | -30 | -31 | -13 | -12 | -71 | -31 | -143 | -39 | -41 | -28 | -44 | -48 | -41 | -37 | -41 | -29 | -34 | -38 | -35 | -34 | -23 | -44 | -41 | -39 |
| Tax | 4 | 7 | 1 | 6 | 4 | 3 | -2 | -10 | -0 | -1 | -0 | -2 | -1 | 18 | 0 | -14 | 0 | -0 | 0 | 31 | -0 | 0 | 0 | -6 | -2 | 0 | 0 | -1 | -2 | 0 | 18 |
| Net Profit | 0 | 0 | 2 | -3 | -1 | -10 | -18 | -20 | -30 | -12 | -12 | -69 | -30 | -161 | -40 | -27 | -28 | -44 | -48 | -72 | -37 | -41 | -29 | -28 | -35 | -35 | -34 | -22 | -42 | -41 | -57 |
| EPS in ₹ | 0.09 | 0.10 | 0.18 | -0.14 | -0.03 | -0.63 | -1.26 | -1.42 | -2.18 | -0.84 | -0.81 | -5.15 | -2.20 | -10.20 | -2.63 | -1.75 | -1.80 | -2.77 | -2.51 | -4.31 | -2.32 | -2.54 | -1.81 | -1.76 | -2.19 | -2.16 | -2.15 | -1.37 | -2.61 | -1.99 | -3.79 |
Setco Automotive
Setco Automotive
17.50
+0.83
(4.98%)
Market Cap
234.09 Cr
PE Ratio
-1.35
Volume
3,60,898.00
Day High - Low
17.50 - 16.80
52W High-Low
28.62 - 11.56
There are 2 new updates from the company1 day ago
View
Key Fundamentals
Market Cap
234.09 Cr
EPS
-7.86
PE Ratio
-1.35
PB Ratio
-0.28
Book Value
-58.32
EBITDA
120.90
Dividend Yield
0.00 %
Industry
Automobiles Sector
Auto Components Return on Equity
18.21
Debt to Equity
0.00
Actual
Company News
View All News
Setco Engineering Private Limited released 17.50 lakh shares of Setco Automotive Limited on June 30, 2026. The release was against NCDs issued by Setco Auto Systems Pvt. Ltd.
Setco Automotive Promoter Releases 1.65 Lakh Shares PledgeJun 23, 2026
A promoter of Setco Automotive released a pledge on 1.65 lakh shares, representing 1.23% of holdings, on June 18.
Setco Automotive releases 28.16 lakh shares
Jun 23, 2026
Jun 23, 2026Promoter Harish Kiritbhai Sheth released 28.16 lakh shares on June 18, 2026. The release was against NCDs issued by Setco Auto Systems Pvt. Ltd.
View more
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
140.65 | #1 1,48,448.24 | #1 36.95 | #1 1,25,023.00 | 9.46 | #1 3,939 | 40.00 | 44.70 | |
41,610.00 | 1,22,723.04 | 44.59 | 20,034.70 | 6.00 | 2,841 | 2.98 | 68.41 | |
2,100.50 | 1,00,422.52 | 92.65 | 16,811.70 | 9.62 | 1,107 | -17.41 | 57.01 | |
1,131.90 | 65,373.89 | 50.70 | 19,692.00 | 17.19 | 1,284 | 21.65 | 55.76 | |
4,101.20 | 64,103.26 | 52.81 | 9,834.10 | 17.76 | 1,150 | 25.64 | 47.83 | |
2,899.40 | 56,121.45 | 51.53 | 22,221.20 | 12.03 | 1,095 | #1 47.91 | 37.89 | |
662.05 | 41,181.39 | 66.33 | 4,572.10 | 24.19 | 629 | 14.17 | 69.62 | |
2,669.70 | 37,552.76 | 39.45 | 14,595.90 | #1 24.99 | 952 | 12.81 | 55.32 | |
421.35 | 35,814.75 | 40.95 | 18,096.20 | 4.30 | 860 | 15.33 | 67.43 | |
40.75 | 27,024.02 | 43.93 | 11,428.70 | 22.47 | 621 | 1.46 | 57.17 |
Automatic Screeners on ScanX
Growth Rate
Revenue Growth
13.51 %
Net Income Growth
-6.51 %
Cash Flow Change
45.47 %
ROE
-23.68 %
ROCE
111.25 %
EBITDA Margin (Avg.)
41.70 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 598 | 740 | 726 | 723 | 716 | 683 | 602 | 639 | 574 | 556 | 575 |
| Fixed Assets | 185 | 200 | 330 | 321 | 317 | 301 | 282 | 308 | 285 | 257 | 231 |
| Current Assets | 249 | 302 | 299 | 331 | 332 | 264 | 213 | 204 | 196 | 197 | 240 |
| Capital Work in Progress | 82 | 154 | 17 | 15 | 16 | 22 | 6 | 2 | 0 | 0 | 2 |
| Investments | 0 | 0 | 43 | 15 | 15 | 51 | 56 | 83 | 83 | 83 | 83 |
| Other Assets | 331 | 387 | 336 | 372 | 368 | 309 | 257 | 245 | 207 | 215 | 259 |
| Total Equity & Liabilities | 598 | 740 | 726 | 723 | 716 | 683 | 602 | 639 | 574 | 556 | 575 |
| Current Liabilities | 224 | 318 | 352 | 397 | 443 | 435 | 428 | 178 | 206 | 184 | 170 |
| Non Current Liabilities | 162 | 200 | 176 | 138 | 102 | 143 | 201 | 702 | 799 | 938 | 1,099 |
| Total Equity | 212 | 223 | 197 | 188 | 171 | 105 | -27 | -240 | -431 | -566 | -694 |
| Reserve & Surplus | 176 | 188 | 170 | 161 | 144 | 78 | -54 | -267 | -458 | -593 | -721 |
| Share Capital | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 |
Cash Flow
| Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Net Cash Flow | 4 | -7 | 6 | -4 | 7 | -0 | 3 | 7 | -4 | -3 |
| Investing Activities | -117 | -112 | -17 | 15 | -28 | -61 | -17 | -98 | -12 | -7 |
| Operating Activities | 13 | 73 | 43 | 92 | 109 | 92 | 26 | -127 | 48 | 69 |
| Financing Activities | 107 | 33 | -20 | -111 | -74 | -32 | -6 | 232 | -40 | -64 |
Share Holding
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
| Promoter | 59.25 % | 59.25 % | 59.25 % | 59.25 % | 59.25 % | 59.25 % | 59.25 % | 59.25 % | 59.25 % | 59.25 % | 59.25 % | 59.25 % | 59.25 % | 59.25 % | 59.25 % | 59.25 % | 59.25 % | 59.25 % | 59.25 % | 59.25 % | 59.25 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.07 % | 0.00 % | 0.07 % | 0.07 % | 0.07 % | 0.07 % | 0.07 % | 0.07 % | 0.07 % | 0.07 % | 0.03 % |
| DIIs | 0.03 % | 0.03 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Government | 0.03 % | 0.03 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 32.59 % | 33.15 % | 33.23 % | 33.27 % | 33.15 % | 33.72 % | 34.05 % | 34.37 % | 34.37 % | 34.33 % | 34.25 % | 34.36 % | 34.32 % | 33.78 % | 33.72 % | 33.71 % | 33.76 % | 33.81 % | 33.82 % | 33.93 % | 34.02 % |
| Others | 8.10 % | 7.54 % | 7.52 % | 7.48 % | 7.60 % | 7.03 % | 6.70 % | 6.38 % | 6.38 % | 6.42 % | 6.42 % | 6.39 % | 6.35 % | 6.89 % | 6.95 % | 6.96 % | 6.91 % | 6.86 % | 6.85 % | 6.74 % | 6.70 % |
| No of Share Holders | 29,982 | 32,178 | 32,712 | 33,059 | 33,841 | 32,970 | 33,131 | 33,099 | 32,756 | 32,343 | 31,851 | 31,881 | 31,480 | 31,904 | 31,354 | 32,599 | 31,449 | 30,634 | 30,253 | 29,518 | 28,724 |
Dividend History
| Annual Cash Flows | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.65 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Yield (%) | 1.27 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 18 May 2024 |  Extraordinary General Meeting | NA | 18 May 2024 | 9.30 | 12.47 |
| 28 Sept 2024 |  Annual General Meeting | NA | 28 Sept 2024 | 12.40 | 11.67 |
| 14 Nov 2024 |  Quarterly Result Announcement | NA | 14 Nov 2024 | 9.97 | 9.98 |
| 12 Feb 2025 | Quarterly Result Announcement | NA | 12 Feb 2025 | 19.30 | 19.05 |
| 27 May 2025 | Quarterly Result Announcement | NA | 27 May 2025 | 18.18 | 18.48 |
| 12 Aug 2025 | Quarterly Result Announcement | NA | 12 Aug 2025 | 17.20 | 15.29 |
| 25 Sept 2025 | Annual General Meeting | NA | 25 Sept 2025 | 15.29 | 19.07 |
| 14 Nov 2025 | Quarterly Result Announcement | NA | 14 Nov 2025 | 19.09 | 17.90 |
| 13 Feb 2026 | Quarterly Result Announcement | NA | 13 Feb 2026 | 14.10 | 14.90 |
| 25 Apr 2026 | Extraordinary General Meeting | NA | 25 Apr 2026 | 21.31 | 23.93 |
| 02 Jun 2026 |  Dividend | ₹ 13.00 /share | 02 Jun 2026 | 25.95 | 28.06 |
Announcements
Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations 2011.1 day ago
1 day agoDisclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations 2011.1 day ago
1 day agoDisclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations 2011.2 days ago
2 days agoDisclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations 2011.2 days ago
2 days agoDisclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations 2011.7 days ago
7 days agoAnnouncement under Regulation 30 (LODR)-Change in Registered Office Address8 days ago
8 days agoClosure of Trading Window8 days ago
8 days agoDisclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations 2011.Jun 23, 2026
Jun 23, 2026Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations 2011.Jun 23, 2026
Jun 23, 2026Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations 2011.Jun 23, 2026
Jun 23, 2026Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations 2011.Jun 22, 2026
Jun 22, 2026Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations 2011.Jun 22, 2026
Jun 22, 2026Results-Delay in Financial ResultsJun 01, 2026
Jun 01, 2026Compliances-Reg.24(A)-Annual Secretarial ComplianceMay 30, 2026
May 30, 2026Compliances-Reg.24(A)-Annual Secretarial ComplianceMay 30, 2026
May 30, 2026Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance OfficerMay 28, 2026
May 28, 2026Intimation Under Regulation 30 Read With Schedule III Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 (Listing Regulations)May 28, 2026
May 28, 2026Record DateMay 27, 2026
May 27, 2026Board Meeting Outcome for Declaration Of Interim Dividend For The FY 2026-27May 26, 2026
May 26, 2026Update Under Regulation 30 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 - Interim Order Passed By The Securities Appellate TribunalMay 09, 2026
May 09, 2026Shareholder Meeting / Postal Ballot-Scrutinizer"s ReportApr 26, 2026
Apr 26, 2026Intimation Of Receipt Of In-Principle Approval From BSE - Modification In Terms Of Non-Convertible Debentures Of Subsidiary CompanyApr 25, 2026
Apr 25, 2026Shareholder Meeting / Postal Ballot-Outcome of EGMApr 25, 2026
Apr 25, 2026Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure AApr 21, 2026
Apr 21, 2026Announcement under Regulation 30 (LODR)-Newspaper PublicationApr 21, 2026
Apr 21, 2026Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Apr 17, 2026
Apr 17, 2026Intimation Under Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 - Revocation Of Direction Issued By Gujarat Pollution Control BoardApr 16, 2026
Apr 16, 2026Disclosure Under Regulation 31(4) & (5) Of SEBI (Substantial Acquisition Of Shares And Takeover) Regulations 2011Apr 06, 2026
Apr 06, 2026Notice Of The Extra Ordinary General Meeting Of The CompanyApr 03, 2026
Apr 03, 2026Approval Of Waiver Of Additional Redemption Premium And Investor IRR By Material SubsidiaryMar 31, 2026
Mar 31, 2026Closure of Trading WindowMar 31, 2026
Mar 31, 2026Corrigendum To Intimation Under Reg 30 Of SEBI (LODR) Regulations 2015 - Receipt Of Consent For Waiver Of Investor IRR By Material SubsidiaryMar 31, 2026
Mar 31, 2026Announcement under Regulation 30 (LODR)-Diversification / DisinvestmentMar 29, 2026
Mar 29, 2026Board Meeting Outcome for Intimation Under Regulation 30 Read With Schedule III Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 (Listing Regulations) And Outcome Of The Board Meeting Held On March 28 2026Mar 29, 2026
Mar 29, 2026Board Meeting Outcome for Outcome/Initmation Under Regulation 30 Of SEBI (LODR) Regulations 2015 - Approved Scheme Of AmalgamationMar 23, 2026
Mar 23, 2026Closure of Trading WindowMar 21, 2026
Mar 21, 2026Intimation Under Regulation 30 Of SEBI (LODR) Regulations 2015 - Receipt Of Consent For Waiver Of Investor IRR By Material SubsidiaryMar 20, 2026
Mar 20, 2026Board Meeting Outcome for Outcome Of The Meeting Of The Board Of Directors Of Setco Automotive Limited Held On Friday March 20 2026Mar 20, 2026
Mar 20, 2026Extension Of Maturity Date Of Ncds Of Setco Auto Systems Private LimitedMar 17, 2026
Mar 17, 2026Intimation Under Regulation 30 Of The SEBI (LODR) Regulations 2015 Regarding Direction Issued By The Gujarat Pollution Control BoardMar 11, 2026
Mar 11, 2026Intimation Of Receipt Of In-Principle Approval From BSE - Modification In Terms Of Non-Convertible Debentures Of Subsidiary CompanyMar 09, 2026
Mar 09, 2026Financial Results 31.12.2025Feb 13, 2026
Feb 13, 2026Board Meeting Outcome for Outcome Of Board Meeting In Accordance With SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015Feb 13, 2026
Feb 13, 2026Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_OrderFeb 06, 2026
Feb 06, 2026Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jan 23, 2026
Jan 23, 2026Board Meeting Intimation for To Consider And Approve The Unaudited Standalone And Consolidated Financial Results For The Quarter And Nine Months Ended December 31 2025.Jan 19, 2026
Jan 19, 2026Intimation Of Receipt Of In-Principle Approval From BSE - Modification In Terms Of Non-Convertible Debentures Of Subsidiary CompanyJan 07, 2026
Jan 07, 2026Disclosure Of Warning Letters Received From BSE And NSEJan 07, 2026
Jan 07, 2026Closure of Trading WindowDec 31, 2025
Dec 31, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseNov 25, 2025
Nov 25, 2025Technical Indicators
RSI(14)
Neutral 37.58
ATR(14)
Volatile 0.69
STOCH(9,6)
Neutral 28.27
STOCH RSI(14)
Neutral 33.33
MACD(12,26)
Bullish 0.14
ADX(14)
Strong Trend 37.09
UO(9)
Bearish 54.81
ROC(12)
Downtrend And Accelerating -6.82
WillR(14)
Neutral -51.80
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
