| Quarterly Financials | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
Revenue  | 154 | 189 | 175 | 165 | 144 | 129 | 104 | 98 | 41 | 95 | 112 | 119 | 72 | 144 | 121 | 150 | 160 | 118 | 110 | 162 | 146 | 146 | 166 | 177 | 164 | 166 | 182 | 214 | 180 |
| Expenses | 129 | 161 | 150 | 141 | 121 | 116 | 100 | 104 | 51 | 84 | 102 | 165 | 78 | 255 | 116 | 146 | 143 | 114 | 110 | 151 | 132 | 134 | 140 | 157 | 144 | 140 | 151 | 170 | 158 |
| EBITDA | 25 | 28 | 25 | 24 | 23 | 14 | 4 | -6 | -10 | 11 | 10 | -45 | -6 | -111 | 5 | 4 | 18 | 3 | 0 | 11 | 14 | 13 | 26 | 20 | 20 | 26 | 31 | 44 | 22 |
| Operating Profit % | 15 % | 14 % | 15 % | 14 % | 16 % | 10 % | 1 % | -7 % | -24 % | 9 % | 8 % | -44 % | -10 % | -188 % | 3 % | 6 % | 10 % | 1 % | 1 % | 6 % | 9 % | 8 % | 15 % | 11 % | 12 % | 12 % | 16 % | 19 % | 11 % |
| Depreciation | 8 | 8 | 8 | 9 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 9 | 8 | 9 | 10 | 10 | 9 | 9 | 9 | 11 | 9 | 9 | 9 | 9 | 8 | 8 | 8 | 8 | 8 |
| Interest | 13 | 13 | 14 | 13 | 12 | 13 | 16 | 16 | 13 | 15 | 14 | 17 | 17 | 23 | 34 | 35 | 37 | 38 | 40 | 41 | 42 | 45 | 47 | 46 | 49 | 53 | 57 | 58 | 58 |
| Profit Before Tax | 4 | 7 | 3 | 3 | 3 | -7 | -20 | -30 | -31 | -13 | -12 | -71 | -31 | -143 | -39 | -41 | -28 | -44 | -48 | -41 | -37 | -41 | -29 | -34 | -38 | -35 | -34 | -23 | -44 |
| Tax | 4 | 7 | 1 | 6 | 4 | 3 | -2 | -10 | -0 | -1 | -0 | -2 | -1 | 18 | 0 | -14 | 0 | -0 | 0 | 31 | -0 | 0 | 0 | -6 | -2 | 0 | 0 | -1 | -2 |
| Net Profit | 0 | 0 | 2 | -3 | -1 | -10 | -18 | -20 | -30 | -12 | -12 | -69 | -30 | -161 | -40 | -27 | -28 | -44 | -48 | -72 | -37 | -41 | -29 | -28 | -35 | -35 | -34 | -22 | -42 |
| EPS in ₹ | 0.09 | 0.10 | 0.18 | -0.14 | -0.03 | -0.63 | -1.26 | -1.42 | -2.18 | -0.84 | -0.81 | -5.15 | -2.20 | -10.20 | -2.63 | -1.75 | -1.80 | -2.77 | -2.51 | -4.31 | -2.32 | -2.54 | -1.81 | -1.76 | -2.19 | -2.16 | -2.15 | -1.37 | -2.61 |
Setco Automotive
Setco Automotive
18.66
-0.39
(-2.05%)
Key Fundamentals
Market Cap
249.60 Cr
EPS
-7.86
PE Ratio
-1.89
Dividend Yield
0.00 %
Industry
Automobiles 52 Week High
21.68
52 Week Low
9.36
PB Ratio
-0.36
Debt to Equity
0.00
Sector
Auto Components Actual
Company News
View All News
Setco Automotive Reports 7.8% Revenue Growth in Q1 FY26, Launches New Water Pump Product
Aug 12, 2025
Aug 12, 2025Setco Automotive Limited reported Q1 FY26 revenues of Rs. 178.8 crore, representing 7.8% year-on-year growth from Rs. 165.8 crore in Q1 FY25. EBITDA increased 11.9% to Rs. 21.6 crore compared to Rs. 19.3 crore in the previous year, with EBITDA margin improving to 12.1% from 11.6%. The growth was driven by continued demand for the company's products, higher sales, favorable segment mix, and improved operational efficiencies. The company launched a new Automotive Water Pump for Light Commercial Vehicles and MHCVs, expanding into the engine cooling segment. Additionally, Setco entered suspension solutions for the MHCV segment with the launch of Load Cushion and Torque Rod Bush products. Chairman & MD Harish Sheth highlighted the company's entry into tractor segments and noted gross margins improved to 54%. The company operates 5 manufacturing units with over 100 products and has research facilities in India and the UK.
Setco Automotive Reports Mixed Q1 Results, Appoints Auditors for 42nd AGMAug 12, 2025
Setco Automotive Limited's Board approved quarterly results for the quarter ended June 30, 2025. On a standalone basis, the company reported a profit of Rs. 99 lakhs compared to a loss of Rs. 94 lakhs in the previous quarter, with revenue from operations at Rs. 38 lakhs. However, consolidated results showed a loss of Rs. 4,223 lakhs versus Rs. 2,182 lakhs loss in the previous quarter, with consolidated revenue declining to Rs. 17,875 lakhs from Rs. 21,063 lakhs. The Board scheduled the 42nd Annual General Meeting for September 25, 2025, and approved the re-appointment of M/s. Sharp & Tannan Associates as statutory auditors and appointment of M/s. Shravan A. Gupta & Associates as secretarial auditor, both for five-year terms. The company's register of members will remain closed from September 19-25, 2025.
Setco Automotive has launched new suspension products, including a load cushion and torque rod bush. These components are typically used in vehicle suspension systems to improve ride quality and handling.
View more
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
38,585.00 | #1 1,13,801.20 | 42.76 | 18,901.30 | 8.32 | 2,013 | #1 139.35 | 45.92 | |
106.25 | 1,12,141.00 | #1 30.74 | #1 1,14,220.30 | 15.51 | #1 4,146 | -44.76 | 54.09 | |
1,192.00 | 68,648.60 | 61.38 | 16,803.90 | #1 19.48 | 1,021 | 46.58 | 39.37 | |
1,283.90 | 61,381.80 | 60.00 | 15,336.60 | -3.60 | 913 | 62.60 | 61.68 | |
3,159.20 | 61,129.90 | 58.78 | 19,835.70 | 15.71 | 1,054 | -4.29 | 50.12 | |
3,910.90 | 61,128.80 | 60.35 | 8,350.70 | 13.22 | 939 | 16.99 | 41.12 | |
2,906.90 | 40,889.30 | 47.61 | 11,677.80 | 13.09 | 836 | 11.03 | 52.65 | |
388.70 | 33,039.50 | 38.70 | 17,350.60 | 2.91 | 801 | 24.37 | 40.11 | |
47.09 | 31,228.50 | 52.33 | 9,332.20 | 11.96 | 606 | -3.90 | 56.20 | |
478.70 | 29,761.80 | 51.37 | 3,681.50 | 14.73 | 600 | -14.11 | 69.95 |
Growth Rate
Revenue Growth
13.51 %
Net Income Growth
-6.51 %
Cash Flow Change
45.47 %
ROE
-23.68 %
ROCE
111.25 %
EBITDA Margin (Avg.)
41.70 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 598 | 740 | 726 | 723 | 716 | 683 | 602 | 639 | 574 | 556 | 575 |
| Fixed Assets | 185 | 200 | 330 | 321 | 317 | 301 | 282 | 308 | 285 | 257 | 231 |
| Current Assets | 249 | 302 | 299 | 331 | 332 | 264 | 213 | 204 | 196 | 197 | 240 |
| Capital Work in Progress | 82 | 154 | 17 | 15 | 16 | 22 | 6 | 2 | 0 | 0 | 2 |
| Investments | 0 | 0 | 43 | 15 | 15 | 51 | 56 | 83 | 83 | 83 | 83 |
| Other Assets | 331 | 387 | 336 | 372 | 368 | 309 | 257 | 245 | 207 | 215 | 259 |
| Total Liabilities | 598 | 740 | 726 | 723 | 716 | 683 | 602 | 639 | 574 | 556 | 575 |
| Current Liabilities | 224 | 318 | 352 | 397 | 443 | 435 | 428 | 178 | 206 | 184 | 170 |
| Non Current Liabilities | 162 | 200 | 176 | 138 | 102 | 143 | 201 | 702 | 799 | 938 | 1,099 |
| Total Equity | 212 | 223 | 197 | 188 | 171 | 105 | -27 | -240 | -431 | -566 | -694 |
| Reserve & Surplus | 176 | 188 | 170 | 161 | 144 | 78 | -54 | -267 | -458 | -593 | -721 |
| Share Capital | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 |
Cash Flow
| Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Net Cash Flow | 4 | -7 | 6 | -4 | 7 | -0 | 3 | 7 | -4 | -3 |
| Investing Activities | -117 | -112 | -17 | 15 | -28 | -61 | -17 | -98 | -12 | -7 |
| Operating Activities | 13 | 73 | 43 | 92 | 109 | 92 | 26 | -127 | 48 | 69 |
| Financing Activities | 107 | 33 | -20 | -111 | -74 | -32 | -6 | 232 | -40 | -64 |
Share Holding
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
| Promoter | 59.25 % | 59.25 % | 59.25 % | 59.25 % | 59.25 % | 59.25 % | 59.25 % | 59.25 % | 59.25 % | 59.25 % | 59.25 % | 59.25 % | 59.25 % | 59.25 % | 59.25 % | 59.25 % | 59.25 % | 59.25 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.07 % | 0.00 % | 0.07 % | 0.07 % | 0.07 % | 0.07 % | 0.07 % | 0.07 % |
| DIIs | 0.03 % | 0.03 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Government | 0.03 % | 0.03 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 32.59 % | 33.15 % | 33.23 % | 33.27 % | 33.15 % | 33.72 % | 34.05 % | 34.37 % | 34.37 % | 34.33 % | 34.25 % | 34.36 % | 34.32 % | 33.78 % | 33.72 % | 33.71 % | 33.76 % | 33.81 % |
| Others | 8.10 % | 7.54 % | 7.52 % | 7.48 % | 7.60 % | 7.03 % | 6.70 % | 6.38 % | 6.38 % | 6.42 % | 6.42 % | 6.39 % | 6.35 % | 6.89 % | 6.95 % | 6.96 % | 6.91 % | 6.86 % |
| No of Share Holders | 29,982 | 32,178 | 32,712 | 33,059 | 33,841 | 32,970 | 33,131 | 33,099 | 32,756 | 32,343 | 31,851 | 31,881 | 31,480 | 31,904 | 31,354 | 32,599 | 31,449 | 30,634 |
Dividend History
| Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 1 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 17.86 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 14 Nov 2025 |  Quarterly Result Announcement | NA | 14 Nov 2025 | 19.09 | 18.85 |
| 18 May 2024 |  Extraordinary General Meeting | NA | 18 May 2024 | 9.38 | 12.47 |
| 28 Sept 2024 |  Annual General Meeting | NA | 28 Sept 2024 | 12.40 | 11.67 |
| 14 Nov 2024 | Quarterly Result Announcement | NA | 14 Nov 2024 | 9.97 | 9.98 |
| 12 Feb 2025 | Quarterly Result Announcement | NA | 12 Feb 2025 | 19.30 | 19.05 |
| 27 May 2025 | Quarterly Result Announcement | NA | 27 May 2025 | 18.18 | 18.48 |
| 12 Aug 2025 | Quarterly Result Announcement | NA | 12 Aug 2025 | 17.20 | 15.29 |
| 25 Sept 2025 | Annual General Meeting | NA | 25 Sept 2025 | 15.29 | 19.07 |
Announcements
Intimation Regarding Upgradation Of Bank Account Of M/S Lava Cast Pvt. Ltd.3 days ago
3 days agoBoard Meeting Intimation for Quarterly Results7 days ago
7 days agoCompliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 20187 days ago
7 days agoClosure of Trading WindowSep 30, 2025
Sep 30, 2025Shareholder Meeting / Postal Ballot-Scrutinizers ReportSep 26, 2025
Sep 26, 2025Shareholder Meeting / Postal Ballot-Outcome of AGMSep 25, 2025
Sep 25, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationSep 08, 2025
Sep 08, 2025Announcement under Regulation 30 (LODR)-Credit RatingSep 04, 2025
Sep 04, 2025AGM NoticeSep 02, 2025
Sep 02, 2025Reg. 34 (1) Annual Report.Sep 02, 2025
Sep 02, 2025Announcement under Regulation 30 (LODR)-Investor PresentationAug 21, 2025
Aug 21, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseAug 12, 2025
Aug 12, 2025Intimation Of Closure Of Register Of Members And Share Transfer Books/Fixing F Record DateAug 12, 2025
Aug 12, 2025Financial Result For The Quarter Ended June 30 2025Aug 12, 2025
Aug 12, 2025Board Meeting Outcome for Board Meeting OutcomeAug 12, 2025
Aug 12, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jul 15, 2025
Jul 15, 2025Board Meeting Intimation for Notice Of Board Meeting Of Setco Automotive Limited Scheduled To Be Held On Tuesday August 12 2025.Jul 14, 2025
Jul 14, 2025Closure of Trading WindowJun 30, 2025
Jun 30, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseJun 23, 2025
Jun 23, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseJun 05, 2025
Jun 05, 2025Compliances-Reg.24(A)-Annual Secretarial ComplianceMay 30, 2025
May 30, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseMay 27, 2025
May 27, 2025Result For The Quarter And Financial Year Ended March 31 2025May 27, 2025
May 27, 2025Board Meeting Outcome for Outcome Of Board Meeting Held On May 27 2025May 27, 2025
May 27, 2025Board Meeting Intimation for To Consider And Approve The Audited Standalone And Consolidated Financial Results For The Quarter And Year Ended March 31 2025Apr 23, 2025
Apr 23, 2025Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure AApr 23, 2025
Apr 23, 2025Announcement under Regulation 30 (LODR)-Resignation of Chief Financial Officer (CFO)Apr 18, 2025
Apr 18, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Apr 14, 2025
Apr 14, 2025Disclosure Under Regulation 31(4) & (5) Of SEBI (Substantial Acquisition Of Shares And Takeover) Regulations 2011Apr 03, 2025
Apr 03, 2025Closure of Trading WindowMar 31, 2025
Mar 31, 2025Rumour verification - Regulation 30(11)Mar 12, 2025
Mar 12, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationFeb 28, 2025
Feb 28, 2025Integrated Filing (Financial)Feb 14, 2025
Feb 14, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseFeb 13, 2025
Feb 13, 2025Financial Result For The Quarter Ended December 2024Feb 12, 2025
Feb 12, 2025Board Meeting Outcome for Outcome Of Board Meeting In Accordance With SEBI (Listing Obligation And Disclosure Requirements) Regulations 2015Feb 12, 2025
Feb 12, 2025Announcement under Regulation 30 (LODR)-Change in DirectorateJan 31, 2025
Jan 31, 2025Board Meeting Intimation for Notice Of Board Meeting Of Setco Automotive LimitedJan 17, 2025
Jan 17, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jan 17, 2025
Jan 17, 2025Change In Name Of Registrar And Share Transfer Agent (RTA) Of The CompanyJan 03, 2025
Jan 03, 2025Closure of Trading WindowDec 31, 2024
Dec 31, 2024Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseDec 05, 2024
Dec 05, 2024Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseNov 14, 2024
Nov 14, 2024Outcome Of Board Meeting In Accordance With SEBI (Listing Obligations And Disclosure Requirements) Regulations, 2015Nov 14, 2024
Nov 14, 2024Board Meeting Outcome for Outcome Of Board Meeting In Accordance With SEBI (Listing Obligations And Disclosure Requirements) Regulations, 2015Nov 14, 2024
Nov 14, 2024Announcement under Regulation 30 (LODR)-Change in DirectorateNov 12, 2024
Nov 12, 2024Board Meeting Intimation for Financial Results For The Quarter And Half Year Ended September 30, 2024.Nov 04, 2024
Nov 04, 2024Intimation Of Show-Cause Notice Received From SEBIOct 16, 2024
Oct 16, 2024Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018Oct 14, 2024
Oct 14, 2024Closure of Trading WindowSep 30, 2024
Sep 30, 2024Technical Indicators
RSI(14)
Neutral 56.01
ATR(14)
Less Volatile 0.89
STOCH(9,6)
Neutral 78.04
STOCH RSI(14)
Neutral 64.94
MACD(12,26)
Bullish 0.05
ADX(14)
Weak Trend 18.64
UO(9)
Bearish 53.60
ROC(12)
Uptrend And Accelerating 12.00
WillR(14)
Neutral -37.83
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
