| Quarterly Financials | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue  | 154 | 189 | 175 | 165 | 144 | 129 | 104 | 98 | 41 | 95 | 112 | 119 | 72 | 144 | 121 | 150 | 160 | 118 | 110 | 162 | 146 | 146 | 166 | 174 | 164 | 166 | 179 |
| Expenses | 129 | 161 | 150 | 141 | 121 | 116 | 100 | 104 | 51 | 84 | 102 | 165 | 78 | 255 | 116 | 146 | 143 | 114 | 110 | 151 | 132 | 134 | 140 | 154 | 144 | 140 | 148 |
| EBITDA | 25 | 28 | 25 | 24 | 23 | 14 | 4 | -6 | -10 | 11 | 10 | -45 | -6 | -111 | 5 | 4 | 18 | 3 | 0 | 11 | 14 | 13 | 26 | 20 | 20 | 26 | 31 |
| Operating Profit % | 15 % | 14 % | 15 % | 14 % | 16 % | 10 % | 1 % | -7 % | -24 % | 9 % | 8 % | -44 % | -10 % | -188 % | 3 % | 6 % | 10 % | 1 % | 1 % | 6 % | 9 % | 8 % | 15 % | 11 % | 12 % | 12 % | 17 % |
| Depreciation | 8 | 8 | 8 | 9 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 9 | 8 | 9 | 10 | 10 | 9 | 9 | 9 | 11 | 9 | 9 | 9 | 9 | 8 | 8 | 8 |
| Interest | 13 | 13 | 14 | 13 | 12 | 13 | 16 | 16 | 13 | 15 | 14 | 17 | 17 | 23 | 34 | 35 | 37 | 38 | 40 | 41 | 42 | 45 | 47 | 46 | 49 | 53 | 57 |
| Profit Before Tax | 4 | 7 | 3 | 3 | 3 | -7 | -20 | -30 | -31 | -13 | -12 | -71 | -31 | -143 | -39 | -41 | -28 | -44 | -48 | -41 | -37 | -41 | -29 | -34 | -38 | -35 | -34 |
| Tax | 4 | 7 | 1 | 6 | 4 | 3 | -2 | -10 | -0 | -1 | -0 | -2 | -1 | 18 | 0 | -14 | 0 | -0 | 0 | 31 | -0 | 0 | 0 | -6 | -2 | 0 | 0 |
| Net Profit | 0 | 0 | 2 | -3 | -1 | -10 | -18 | -20 | -30 | -12 | -12 | -69 | -30 | -161 | -40 | -27 | -28 | -44 | -48 | -72 | -37 | -41 | -29 | -28 | -35 | -35 | -34 |
| EPS in ₹ | 0.09 | 0.10 | 0.18 | -0.14 | -0.03 | -0.63 | -1.26 | -1.42 | -2.18 | -0.84 | -0.81 | -5.15 | -2.20 | -10.20 | -2.63 | -1.75 | -1.80 | -2.77 | -2.51 | -4.31 | -2.32 | -2.54 | -1.81 | -1.76 | -2.19 | -2.16 | -2.14 |
Setco Automotive
19.44
+0.52
(2.75%)
Market Cap
260.04 Cr
EPS
-8.42
PE Ratio
-
Dividend Yield
0.00 %
Industry
Automobiles52 Week High
21.39
52 Week Low
6.15
PB Ratio
-0.40
Debt to Equity
0.00
Sector
Auto Components
Live Chart 
Investment Returns
In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Peer Comparison Compare Peers on Screener
| Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
| 133.80 | 94,145.63 | 22.43 | 98,879.30 | 25.23 | 3,020 | 55.42 | 54.49 | |
| 27,723.70 | 81,767.28 | 39.97 | 17,449.50 | 13.29 | 2,490 | -11.48 | 49.19 | |
| 1,195.65 | 57,162.67 | 57.07 | 15,909.50 | 21.60 | 910 | -16.35 | 62.39 | |
| 985.35 | 56,584.27 | 59.54 | 14,064.60 | 24.63 | 925 | 24.04 | 59.62 | |
| 3,597.00 | 56,222.43 | 61.35 | 7,375.50 | 6.20 | 899 | 13.22 | 72.80 | |
| 2,895.50 | 56,019.87 | 67.62 | 17,142.00 | 13.46 | 1,187 | -66.17 | 52.05 | |
| 518.15 | 32,199.68 | 52.95 | 3,208.70 | 19.41 | 518 | 12.80 | 50.52 | |
| 363.05 | 30,859.25 | 38.44 | 16,859.70 | 10.90 | 883 | -21.85 | 52.03 | |
| 1,989.00 | 27,977.84 | 34.65 | 10,326.50 | 16.69 | 681 | 21.08 | 58.41 | |
| 55.96 | 24,740.52 | 37.96 | 8,335.10 | 17.73 | 638 | -16.62 | 61.66 |
Growth Rate
Revenue Growth
14.96 %
Net Income Growth
-29.75 %
Cash Flow Change
45.47 %
ROE
-46.55 %
ROCE
-692.53 %
EBITDA Margin (Avg.)
46.07 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Total Assets | 598 | 740 | 726 | 723 | 716 | 683 | 602 | 639 | 574 | 556 |
| Fixed Assets | 185 | 200 | 330 | 321 | 317 | 301 | 282 | 308 | 285 | 257 |
| Current Assets | 249 | 302 | 299 | 331 | 332 | 264 | 213 | 204 | 196 | 197 |
| Capital Work in Progress | 82 | 154 | 17 | 15 | 16 | 22 | 6 | 2 | 0 | 0 |
| Investments | 0 | 0 | 43 | 15 | 15 | 51 | 56 | 83 | 83 | 83 |
| Other Assets | 331 | 387 | 336 | 372 | 368 | 309 | 257 | 245 | 207 | 215 |
| Total Liabilities | 598 | 740 | 726 | 723 | 716 | 683 | 602 | 639 | 574 | 556 |
| Current Liabilities | 224 | 318 | 352 | 397 | 443 | 435 | 428 | 178 | 206 | 184 |
| Non Current Liabilities | 162 | 200 | 176 | 138 | 102 | 143 | 201 | 702 | 799 | 938 |
| Total Equity | 212 | 223 | 197 | 188 | 171 | 105 | -27 | -240 | -431 | -566 |
| Reserve & Surplus | 176 | 188 | 170 | 161 | 144 | 78 | -54 | -267 | -458 | -593 |
| Share Capital | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 |
Cash Flow
| Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Net Cash Flow | 4 | -7 | 6 | -4 | 7 | -0 | 3 | 7 | -4 | -3 |
| Investing Activities | -117 | -112 | -17 | 15 | -28 | -61 | -17 | -98 | -12 | -7 |
| Operating Activities | 13 | 73 | 43 | 92 | 109 | 92 | 26 | -127 | 48 | 69 |
| Financing Activities | 107 | 33 | -20 | -111 | -74 | -32 | -6 | 232 | -40 | -64 |
Share Holding
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
| Promoter | 59.25 % | 59.25 % | 59.25 % | 59.25 % | 59.25 % | 59.25 % | 59.25 % | 59.25 % | 59.25 % | 59.25 % | 59.25 % | 59.25 % | 59.25 % | 59.25 % | 59.25 % | 59.25 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.07 % | 0.00 % | 0.07 % | 0.07 % | 0.07 % | 0.07 % |
| DIIs | 0.03 % | 0.03 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Government | 0.03 % | 0.03 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 32.59 % | 33.15 % | 33.23 % | 33.27 % | 33.15 % | 33.72 % | 34.05 % | 34.37 % | 34.37 % | 34.33 % | 34.25 % | 34.36 % | 34.32 % | 33.78 % | 33.72 % | 33.71 % |
| Others | 8.10 % | 7.54 % | 7.52 % | 7.48 % | 7.60 % | 7.03 % | 6.70 % | 6.38 % | 6.38 % | 6.42 % | 6.42 % | 6.39 % | 6.35 % | 6.89 % | 6.95 % | 6.96 % |
| No of Share Holders | 29,982 | 32,178 | 32,712 | 33,059 | 33,841 | 32,970 | 33,131 | 33,099 | 32,756 | 32,343 | 31,851 | 31,881 | 31,480 | 31,904 | 31,354 | 32,599 |
Dividend History
Dividends per share (FY)
Dividend yield (FY) %
| Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 0.65 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Yield (%) | 0.00 | 1.27 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Action
Login to View
This information is available only for users of ScanX and Dhan.To proceed ahead,
LoginOpen Account
Announcements
Rumour verification - Regulation 30(11)
Announcement under Regulation 30 (LODR)-Newspaper Publication
Announcement under Regulation 30 (LODR)-Newspaper Publication
Integrated Filing (Financial)
Announcement under Regulation 30 (LODR)-Press Release / Media Release
Financial Result For The Quarter Ended December 2024
Board Meeting Outcome for Outcome Of Board Meeting In Accordance With SEBI (Listing Obligation And Disclosure Requirements) Regulations 2015
Announcement under Regulation 30 (LODR)-Change in Directorate
Board Meeting Intimation for Notice Of Board Meeting Of Setco Automotive Limited
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
Change In Name Of Registrar And Share Transfer Agent (RTA) Of The Company
Closure of Trading Window
Announcement under Regulation 30 (LODR)-Press Release / Media Release
Announcement under Regulation 30 (LODR)-Press Release / Media Release
Outcome Of Board Meeting In Accordance With SEBI (Listing Obligations And Disclosure Requirements) Regulations, 2015
Board Meeting Outcome for Outcome Of Board Meeting In Accordance With SEBI (Listing Obligations And Disclosure Requirements) Regulations, 2015
Announcement under Regulation 30 (LODR)-Change in Directorate
Board Meeting Intimation for Financial Results For The Quarter And Half Year Ended September 30, 2024.
Intimation Of Show-Cause Notice Received From SEBI
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
Closure of Trading Window
Announcement under Regulation 30 (LODR)-Resignation of Director
Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
Shareholder Meeting / Postal Ballot-Outcome of AGM
Announcement under Regulation 30 (LODR)-Newspaper Publication
AGM Notice
Reg. 34 (1) Annual Report.
Notice Of 41St Annual General Meeting
Announcement under Regulation 30 (LODR)-Press Release / Media Release
Book Closure
Results - Financial Results For June 30, 2024
Board Meeting Outcome for Outcome Of Board Meeting In Accordance With SEBI (Listing Obligations And Disclosure Requirements) Regulations, 2015
Board Meeting Intimation for Notice Of Board Meeting Of Setco Automotive Limited Scheduled On Wednesday, August 14, 2024.
Announcement under Regulation 30 (LODR)-Press Release / Media Release
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
Result For The Financial Year Ended March 31, 2024
Board Meeting Outcome for Outcome Of Board Meeting In Accordance With SEBI (Listing Obligations And Disclosure Requirements) Regulations, 2015
Intimation Of The Withdrawal Order Passed By National Company Law Tribunal ('NCLT'), Ahmedabad Branch Of Lava Cast Private Limited, Subsidiary Of The Company
Board Meeting Intimation for Notice Of Board Meeting Of Setco Automotive Limited
Disclosure Under Regulation 30 Of Securities Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations, 2015
Closure of Trading Window
Compliances-Reg.24(A)-Annual Secretarial Compliance
Intimation Regarding Deferred Of Board Meeting
Results-Delay in Financial Results
Cancellation of Board Meeting
Board Meeting Intimation for Notice Of The Board Meeting Of Setco Automotive Limited Scheduled To Be Held On Thursday, May 30, 2024
Shareholder Meeting / Postal Ballot-Scrutinizers Report
Shareholder Meeting / Postal Ballot-Outcome of EGM
Announcement under Regulation 30 (LODR)-Newspaper Publication
Notice Of The Extra-Ordinary General Meeting Of The Company To Be Held On Saturday, 18Th May, 2024.
Technical Indicators
RSI(14)
Neutral 60.70
ATR(14)
Volatile 1.14
STOCH(9,6)
Neutral 55.42
STOCH RSI(14)
Overbought 88.81
MACD(12,26)
Bullish 0.15
ADX(14)
Weak Trend 14.20
UO(9)
Bearish 53.72
ROC(12)
Uptrend And Accelerating 14.53
WillR(14)
Overbought -7.73
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
