Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue  | 131 | 147 | 163 | 150 | 155 | 167 | 230 | 213 | 199 | 198 | 231 | 228 | 641 | 237 | 254 | 273 | 284 | 279 | 290 | 317 | 302 | 297 | 352 | 358 | 363 | 323 | 351 | 362 | 388 | 342 | 339 | 378 | 368 | 334 | 356 | 337 | 365 | 393 | 373 | 397 |
Expenses | 130 | 128 | 137 | 144 | 143 | 157 | 208 | 201 | 176 | 178 | 179 | 210 | 213 | 213 | 224 | 235 | 243 | 240 | 247 | 266 | 256 | 250 | 300 | 291 | 319 | 300 | 331 | 322 | 350 | 342 | 335 | 365 | 432 | 365 | 331 | 307 | 334 | 348 | 334 | 357 |
EBITDA  | 1 | 19 | 26 | 6 | 12 | 10 | 22 | 12 | 22 | 20 | 52 | 19 | 428 | 24 | 30 | 38 | 41 | 40 | 43 | 51 | 47 | 47 | 52 | 67 | 45 | 23 | 20 | 40 | 37 | -0 | 4 | 13 | -63 | -31 | 25 | 30 | 32 | 45 | 39 | 40 |
Operating Profit % | 0 % | 12 % | 13 % | 2 % | 6 % | 5 % | 8 % | 3 % | 11 % | 8 % | 10 % | 7 % | 8 % | 10 % | 11 % | 13 % | 14 % | 14 % | 13 % | 16 % | 15 % | 15 % | 14 % | 18 % | 12 % | 6 % | 6 % | 10 % | 9 % | -0 % | 1 % | 3 % | -18 % | -10 % | 4 % | 7 % | 8 % | 11 % | 9 % | 9 % |
Depreciation | 10 | 9 | 9 | 11 | 16 | 13 | 16 | 13 | 10 | 10 | 10 | 12 | 10 | 10 | 10 | 11 | 11 | 12 | 13 | 13 | 13 | 13 | 13 | 12 | 13 | 13 | 13 | 13 | 13 | 14 | 13 | 14 | 15 | 14 | 15 | 16 | 17 | 16 | 17 | 17 |
Interest | 11 | 11 | 8 | 8 | 10 | 8 | 9 | 8 | 7 | 6 | 7 | 10 | 10 | 8 | 8 | 8 | 9 | 9 | 8 | 10 | 9 | 8 | 7 | 6 | 3 | 3 | 3 | 4 | 6 | 7 | 8 | 10 | 11 | 11 | 13 | 13 | 12 | 16 | 14 | 15 |
Profit Before Tax  | -16 | 1 | 8 | -8 | -15 | -11 | -2 | -9 | 6 | 4 | 34 | -3 | 409 | 7 | 12 | 18 | 22 | 19 | 23 | 28 | 24 | 26 | 32 | 50 | 29 | 7 | 4 | 24 | 18 | -21 | -18 | -10 | -89 | -56 | -3 | 2 | 3 | 12 | 8 | 8 |
Tax | 3 | 1 | 1 | 1 | 0 | 1 | 2 | 2 | -5 | 2 | 4 | 4 | 4 | 2 | -3 | 3 | 0 | 4 | -2 | 4 | 6 | 7 | 8 | 12 | 6 | 5 | -10 | 5 | 8 | -6 | -13 | -0 | 4 | -21 | 4 | -9 | 1 | 3 | 2 | 2 |
Net Profit | -19 | -0 | 7 | -8 | -15 | -12 | -4 | -11 | 11 | 2 | 31 | -7 | 405 | 5 | 16 | 16 | 21 | 15 | 25 | 24 | 18 | 19 | 24 | 38 | 24 | 3 | 14 | 19 | 10 | -15 | -4 | -10 | -92 | -35 | -7 | 11 | 1 | 9 | 6 | 7 |
EPS in ₹ | -7.09 | 0.01 | 1.27 | -0.50 | -0.55 | -0.43 | -0.22 | -0.21 | 0.28 | 0.09 | 1.21 | -0.39 | 0.14 | 0.14 | 0.63 | 0.54 | 0.71 | 0.47 | 0.88 | 0.83 | 0.69 | 0.93 | 0.86 | 1.45 | 0.84 | 0.04 | 0.58 | 0.69 | 0.36 | -0.60 | -0.15 | -0.36 | -3.77 | -1.40 | -0.34 | 0.33 | -0.04 | 0.26 | 0.11 | 0.14 |
Above figures are in Rs. Crores Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets  | 908 | 1,528 | 1,905 | 1,343 | 1,388 | 1,463 | 1,393 | 1,451 | 1,529 | 1,540 |
Fixed Assets | 474 | 587 | 684 | 476 | 498 | 577 | 536 | 564 | 605 | 592 |
Current Assets | 310 | 491 | 728 | 538 | 600 | 704 | 714 | 783 | 780 | 811 |
Capital Work in Progress | 39 | 24 | 33 | 18 | 23 | 13 | 31 | 12 | 55 | 16 |
Investments | 1 | 428 | 428 | 239 | 180 | 172 | 83 | 38 | 0 | 4 |
Other Assets | 394 | 491 | 760 | 610 | 687 | 701 | 744 | 837 | 869 | 929 |
Total Liabilities  | 908 | 1,528 | 1,905 | 1,343 | 1,388 | 1,463 | 1,393 | 1,451 | 1,529 | 1,540 |
Current Liabilities | 406 | 290 | 664 | 431 | 434 | 495 | 460 | 512 | 559 | 627 |
Non Current Liabilities | 264 | 290 | 247 | 227 | 207 | 236 | 156 | 199 | 221 | 200 |
Total Equity  | 238 | 948 | 994 | 685 | 747 | 732 | 776 | 740 | 749 | 713 |
Reserve & Surplus | 32 | 885 | 928 | 599 | 657 | 637 | 678 | 633 | 649 | 607 |
Share Capital | 31 | 48 | 49 | 49 | 49 | 50 | 50 | 50 | 50 | 50 |
Above figures are in Rs. Crores Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -1 | -2 | 24 | -5 | 28 | 0 | -14 | 4 | -16 | 23 |
Investing Activities | -157 | -311 | -116 | 7 | -68 | -72 | 10 | -94 | -65 | -6 |
Operating Activities | -24 | -0 | -7 | 45 | 116 | 115 | 115 | 31 | 17 | 31 |
Financing Activities | 179 | 309 | 147 | -57 | -20 | -43 | -139 | 67 | 32 | -1 |
Above figures are in Rs. Crores % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 |
Promoter | 53.86 % | 53.86 % | 53.52 % | 53.02 % | 53.02 % | 52.79 % | 52.79 % | 52.79 % | 52.79 % | 52.79 % | 52.79 % | 52.79 % | 52.79 % | 52.78 % | 52.76 % | 52.61 % | 52.61 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 6.03 % | 0.00 % | 6.16 % | 5.70 % | 6.45 % | 6.10 % | 6.05 % |
DIIs | 2.68 % | 2.11 % | 1.49 % | 0.51 % | 0.30 % | 0.29 % | 1.66 % | 2.81 % | 2.92 % | 2.92 % | 3.23 % | 5.02 % | 7.59 % | 8.06 % | 9.99 % | 12.02 % | 12.82 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 19.28 % | 19.04 % | 19.57 % | 26.31 % | 27.64 % | 28.20 % | 27.92 % | 28.61 % | 29.03 % | 28.85 % | 29.25 % | 25.11 % | 24.43 % | 25.01 % | 24.00 % | 23.82 % | 23.43 % |
Others | 24.19 % | 25.00 % | 25.42 % | 20.17 % | 19.04 % | 18.72 % | 17.63 % | 15.80 % | 15.26 % | 15.44 % | 8.70 % | 17.08 % | 9.02 % | 8.45 % | 6.80 % | 5.46 % | 5.09 % |
No of Share Holders | 0 | 62,318 | 86,848 | 1,24,014 | 1,67,812 | 1,91,092 | 1,97,176 | 1,93,954 | 1,96,231 | 1,87,474 | 1,84,521 | 1,72,853 | 1,66,593 | 1,63,693 | 1,54,603 | 1,62,574 | 1,58,152 |
Dividend Per Share (₹) | 0.00 | 0.00 | 0.2 | 0.2 | 0.00 | 0.5 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend Yield (%) | 0.00 | 0.00 | 0.28 | 0.26 | 0.00 | 0.37 | 0.00 | 0.00 | 0.00 | 0.00 |
Login to View
This information is available only for users of ScanX and Dhan.To proceed ahead,
LoginOpen Account
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
3 days ago Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
Apr 08, 2025 Registered Office Of The Company Has Been Shifted From Maharashtra To Telangana
Apr 01, 2025 Registered Office Of The Company Has Been Shifted From Maharashtra To Telangana
Apr 01, 2025 Closure of Trading Window
Mar 27, 2025 Intimation Under Regulation 30 Of The SEBI (Listing Obligation And Disclosure Requirements) Regulations 2015 (Listing Regulations)
Mar 11, 2025 Update - Shifting Of Registered Office
Mar 11, 2025 Shareholder Meeting / Postal Ballot-Scrutinizer"s Report
Feb 20, 2025 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
Feb 17, 2025 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
Feb 13, 2025 Announcement under Regulation 30 (LODR)-Newspaper Publication
Feb 12, 2025 Announcement under Regulation 30 (LODR)-Investor Presentation
Feb 11, 2025 Integrated Filing (Financial)
Feb 11, 2025 Outcome Of Board Meeting Held On February 11 2025 Along With Unaudited Standalone And
Consolidated Financial Results For The Quarter And Nine Months Ended December 31 2024
Feb 11, 2025 Board Meeting Outcome for Outcome Of Board Meeting Held On February 11 2025 Along With Unaudited Standalone And
Consolidated Financial Results For The Quarter And Nine Months Ended December 31 2024
Feb 11, 2025 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Feb 06, 2025 Board Meeting Intimation for Intimation Of Board Meeting Under Regulation 29(1) Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015
Feb 04, 2025 Intimation Under Regulation 30 Of The Securities Exchange Board Of India (Listing
Obligations And Disclosure Requirements) Regulations 2015
Feb 01, 2025 Announcement under Regulation 30 (LODR)-Scheme of Arrangement
Jan 22, 2025 Announcement under Regulation 30 (LODR)-Newspaper Publication
Jan 21, 2025 Shareholder Meeting / Postal Ballot-Notice of Postal Ballot
Jan 20, 2025 Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
Jan 10, 2025 Closure of Trading Window
Dec 31, 2024 Announcement under Regulation 30 (LODR)-Newspaper Publication
Dec 27, 2024 Appointment of Company Secretary and Compliance Officer
Dec 16, 2024 Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance Officer
Dec 16, 2024 Announcement under Regulation 30 (LODR)-Change in Directorate
Dec 16, 2024 Announcement under Regulation 30 (LODR)-Newspaper Publication
Dec 02, 2024 Shareholder Meeting / Postal Ballot-Scrutinizers Report
Nov 29, 2024 Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS
Nov 25, 2024 Announcement under Regulation 30 (LODR)-Earnings Call Transcript
Nov 22, 2024 Announcement under Regulation 30 (LODR)-Updates on Acquisition
Nov 22, 2024 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
Nov 14, 2024 Announcement under Regulation 30 (LODR)-Newspaper Publication
Nov 14, 2024 Announcement under Regulation 30 (LODR)-Investor Presentation
Nov 13, 2024 Board Meeting Outcome for Q2FY25 Results
Nov 13, 2024 Q2FY25 Results
Nov 13, 2024 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Nov 06, 2024 Board Meeting Intimation for Intimation Of Board Meeting Under Regulation 29(1) Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations, 2015
Nov 06, 2024 Announcement under Regulation 30 (LODR)-Newspaper Publication
Nov 05, 2024 Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS
Oct 30, 2024 Shareholder Meeting / Postal Ballot-Notice of Postal Ballot
Oct 29, 2024 Announcement under Regulation 30 (LODR)-Change in Directorate
Oct 28, 2024 Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS
Oct 17, 2024 Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
Oct 14, 2024 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Oct 09, 2024 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
Oct 04, 2024 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
Oct 02, 2024 Announcement under Regulation 30 (LODR)-Investor Presentation
Sep 27, 2024 Intimation Under Regulation 30 Of SEBI (Listing Obligations & Disclosure Requirements), 2015 - Board Approves Change In The Registered Office And Consequent Amendment To The Memorandum Of Association Of The Company
Sep 26, 2024 RSI(14)

Neutral
53.91
ATR(14)

Volatile
7.73
STOCH(9,6)

Overbought
85.42
STOCH RSI(14)

Overbought
91.34
MACD(12,26)

Bullish
2.12
ADX(14)

Weak Trend
16.80
UO(9)

Bearish
52.07
ROC(12)

Uptrend And Accelerating
10.73
WillR(14)

Neutral
-21.20