Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 29 | 24 | 27 | 14 | 20 | 9 | 8 | 4 | 26 | 13 | 8 | 6 | 4 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Expenses | 27 | 23 | 26 | 13 | 19 | 14 | 9 | 7 | 60 | 14 | 9 | 7 | 4 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA | 2 | 2 | 1 | 1 | 1 | -5 | -1 | -3 | -33 | -0 | -2 | -1 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Operating Profit % | 5 % | 6 % | 5 % | 7 % | 4 % | -62 % | -10 % | -82 % | -130 % | -3 % | -21 % | -16 % | -5 % | -24 % | -27 % | 35 % | -27 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % |
Depreciation | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 1 | 0 | 0 | 0 | 0 | -6 | -2 | -3 | -34 | -1 | -2 | -1 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 |
Tax | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 1 | 0 | 0 | 0 | 1 | -6 | -2 | -3 | -34 | -1 | -2 | -1 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 |
EPS in ₹ | 0.87 | 0.15 | 0.03 | 0.01 | 0.08 | -0.81 | -0.29 | -0.44 | -4.57 | -0.08 | -0.24 | -0.14 | -0.06 | -0.04 | -0.03 | 0.01 | -0.05 | -0.03 | -0.04 | -0.02 | -0.02 | -0.02 | -0.02 | -0.03 | -0.03 | -0.03 | -0.03 | -0.02 | -0.02 | -0.03 | -0.02 | -0.03 | 0.04 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 112 | 103 | 47 | 20 | 18 | 16 | 16 | 15 | 15 | 14 |
Fixed Assets | 12 | 11 | 5 | 5 | 4 | 4 | 3 | 3 | 3 | 3 |
Current Assets | 61 | 52 | 35 | 4 | 2 | 2 | 2 | 1 | 2 | 2 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Other Assets | 100 | 92 | 40 | 14 | 12 | 11 | 11 | 11 | 11 | 10 |
Total Liabilities | 58 | 50 | 39 | 16 | 14 | 14 | 14 | 14 | 14 | 14 |
Current Liabilities | 50 | 42 | 32 | 10 | 8 | 8 | 8 | 8 | 8 | 8 |
Non Current Liabilities | 8 | 8 | 7 | 7 | 6 | 6 | 6 | 6 | 6 | 6 |
Total Equity | 54 | 53 | 8 | 4 | 3 | 2 | 2 | 1 | 1 | 0 |
Reserve & Surplus | 39 | 38 | -7 | -11 | -12 | -12 | -13 | -14 | -14 | -15 |
Share Capital | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -1 | 0 | 19 | -20 | 0 | -0 | 0 | 0 | 0 | 0 |
Investing Activities | -6 | -3 | 4 | -0 | 0 | 0 | 0 | 0 | 0 | -0 |
Operating Activities | 11 | 10 | 40 | -20 | 0 | -0 | 0 | -0 | 0 | 0 |
Financing Activities | -6 | -6 | -25 | -0 | -0 | 0 | 0 | 0 | 0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 49.25 % | 49.25 % | 49.25 % | 49.24 % | 49.24 % | 49.25 % | 49.25 % | 49.25 % | 49.25 % | 49.25 % | 49.25 % | 49.25 % | 49.11 % | 49.11 % | 49.11 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.07 % | 0.07 % | 0.07 % | 0.07 % | 0.07 % | 0.07 % | 0.07 % | 0.07 % | 0.07 % | 0.07 % | 0.07 % | 0.07 % | 0.07 % | 0.07 % | 0.07 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 50.68 % | 50.68 % | 50.68 % | 50.69 % | 50.69 % | 50.68 % | 50.68 % | 50.68 % | 50.68 % | 50.68 % | 50.68 % | 50.68 % | 50.82 % | 50.82 % | 50.82 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
43,037.05 | 48,401.76 | 84.02 | 4,601.63 | -2.69 | 569 | 4.33 | 46.95 | |
1,350.55 | 33,936.11 | 84.21 | 1,437.20 | 3.01 | 414 | 37.32 | 57.98 | |
933.15 | 31,681.03 | 39.32 | 6,126.94 | -1.94 | 805 | 0.23 | 54.04 | |
884.55 | 6,398.75 | 50.96 | 2,408.99 | 7.20 | 131 | -16.50 | 47.25 | |
996.10 | 4,443.78 | 23.65 | 3,468.52 | 9.03 | 169 | 30.76 | 59.71 | |
643.95 | 4,067.14 | 40.72 | 631.17 | 5.01 | 56 | 175.96 | 72.86 | |
626.05 | 3,935.08 | 24.32 | 897.37 | 12.22 | 154 | 36.23 | 45.86 | |
502.25 | 2,867.28 | 31.52 | 1,576.77 | 12.74 | 91 | 5.75 | 45.83 | |
261.70 | 2,080.36 | 26.42 | 1,233.30 | 6.39 | 70 | 147.87 | 37.00 | |
535.00 | 723.93 | 53.54 | 230.46 | 13.92 | 10 | 77.99 | 53.50 |