| Annual Financials | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM |
Revenue  | 10 | 20 | 21 | 41 | 38 | 50 | 59 |
| Expenses | 9 | 16 | 17 | 34 | 31 | 43 | 48 |
| EBITDA | 1 | 4 | 4 | 7 | 6 | 8 | 11 |
| Operating Profit % | 7 % | 16 % | 18 % | 16 % | 16 % | 15 % | 12 % |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Profit Before Tax | 1 | 3 | 5 | 6 | 6 | 9 | 10 |
| Tax | 0 | 1 | 1 | 2 | 2 | 2 | 3 |
| Net Profit | 1 | 2 | 3 | 5 | 4 | 7 | 7 |
| EPS in ₹ | 14.94 | 77.57 | 3.12 | 4.18 | 3.80 | 4.77 | 6.00 |
Samay Project Services
Samay Project Services
47.50
0.00
(0.00%)
Market Cap
72.91 Cr
PE Ratio
10.77
Volume
0.00
Day High - Low
- - -
52W High-Low
52.50 - 28.50
Key Fundamentals
Market Cap
72.91 Cr
EPS
4.77
PE Ratio
10.77
PB Ratio
1.83
Book Value
25.96
EBITDA
7.60
Dividend Yield
0.00 %
Industry
Construction Sector
Civil Construction Return on Equity
20.73
Debt to Equity
0.12
Actual
Company News
View All News
Samay Project Services approves AGM notice
Jul 01, 2026
Jul 01, 2026Samay Project Services board approved the notice for the 25th AGM and recommended re-appointing Mrs. Santhi Karthikeyan as director.
Samay Project Services reported a 62.4% rise in net profit to ₹687.44 lakh for FY26, with revenue increasing 35% to ₹5,015.77 lakh.
Samay Project Services Posts Strong FY26 ResultsMay 12, 2026
May 12, 2026Samay Project Services reports FY26 standalone net profit of ₹687.44 lakhs, up from ₹423.24 lakhs in FY25, with revenue from operations rising to ₹5,015.77 lakhs.
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
3,945.80 | #1 5,42,835.22 | 28.22 | #1 2,92,569.10 | 12.53 | #1 19,159 | -0.37 | 41.23 | |
232.67 | 48,512.16 | 54.13 | 20,412.10 | -2.44 | 893 | -60.10 | 41.51 | |
99.98 | 26,994.60 | 35.53 | 12,888.60 | 5.02 | 777 | 38.75 | 45.56 | |
1,566.80 | 26,915.68 | 44.56 | 10,243.40 | 9.85 | 598 | #1 113.58 | 78.99 | |
20.29 | 24,506.26 | 28.93 | 7,648.15 | -4.77 | 1,175 | 38.01 | 39.53 | |
1,352.00 | 23,088.45 | 22.37 | 27,247.90 | 21.76 | 1,031 | 97.34 | 51.72 | |
239.64 | 13,468.78 | #1 19.29 | 3,928.18 | 20.95 | 683 | -30.13 | 49.25 | |
504.85 | 13,439.11 | 21.78 | 23,505.50 | 7.24 | 609 | -28.11 | 45.99 | |
131.36 | 12,354.61 | 20.56 | 9,071.05 | -18.51 | 554 | -9.58 | 42.34 | |
1,050.20 | 12,213.78 | 25.70 | 3,251.63 | #1 33.89 | 476 | -14.93 | 42.89 |
Growth Rate
Revenue Growth
33.05 %
Net Income Growth
65.00 %
Cash Flow Change
-17.95 %
ROE
-28.00 %
ROCE
-25.90 %
EBITDA Margin (Avg.)
-13.93 %
Yearly Financial Results
Balance Sheet
| Balance Sheet | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
| Total Assets | 12 | 15 | 21 | 25 | 32 | 51 |
| Fixed Assets | 2 | 3 | 3 | 3 | 3 | 3 |
| Current Assets | 9 | 12 | 19 | 22 | 29 | 47 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 1 |
| Investments | 0 | 0 | 0 | 0 | 0 | 1 |
| Other Assets | 10 | 12 | 19 | 22 | 29 | 0 |
| Total Equity & Liabilities | 12 | 15 | 21 | 25 | 32 | 51 |
| Current Liabilities | 5 | 6 | 9 | 8 | 11 | 11 |
| Non Current Liabilities | 0 | 0 | 1 | 0 | 1 | 0 |
| Total Equity | 6 | 9 | 11 | 16 | 20 | 40 |
| Reserve & Surplus | 6 | 8 | 11 | 5 | 9 | 25 |
| Share Capital | 0 | 0 | 0 | 11 | 11 | 15 |
Cash Flow
| Cash Flow | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | 0 | 0 | 0 | 1 | 1 |
| Investing Activities | -0 | -1 | 1 | 0 | 0 |
| Operating Activities | 1 | 2 | -2 | 2 | 2 |
| Financing Activities | -0 | -1 | 1 | -1 | -1 |
Share Holding
| % Holding | Dec 2024 | Jun 2025 | Sept 2025 | Mar 2026 |
| Promoter | 96.29 % | 69.19 % | 69.19 % | 69.19 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.29 % |
| DIIs | 0.00 % | 0.00 % | 0.00 % | 4.09 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 0.00 % | 12.04 % | 12.56 % | 12.17 % |
| Others | 3.71 % | 18.77 % | 18.25 % | 14.26 % |
| No of Share Holders | 7 | 7 | 269 | 205 |
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 10 Nov 2025 |  Quarterly Result Announcement | NA | 10 Nov 2025 | 45.15 | 45.60 |
| 11 May 2026 | Quarterly Result Announcement | NA | 11 May 2026 | 41.50 | 39.45 |
Technical Indicators
RSI(14)
Neutral 53.70
ATR(14)
Less Volatile 1.70
STOCH(9,6)
Neutral 79.06
STOCH RSI(14)
Neutral 41.92
MACD(12,26)
Bullish 0.05
ADX(14)
Weak Trend 24.24
UO(9)
Bearish 61.77
ROC(12)
Downtrend And Accelerating -1.45
WillR(14)
Neutral -67.11
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
