Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 2 | 2 | 2 | 2 | 3 | 2 | 3 | 3 | 3 | 3 | 3 | 4 | 3 | 3 | 2 | 3 | 2 | 3 | 2 | 3 | 1 | 1 | 3 | 3 | 3 | 4 | 3 | 4 | 3 | 2 | 7 | 12 | 6 | 3 | 13 | 3 | 3 | 4 |
Expenses | 3 | 1 | 2 | 2 | 5 | 2 | 2 | 1 | 2 | 2 | 3 | 2 | 3 | 2 | 3 | 2 | 2 | 3 | 2 | 2 | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 3 | 7 | 7 | 2 | 2 | 1 | 3 | 1 |
EBITDA | -0 | 0 | 0 | 0 | -2 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | -0 | 0 | -0 | 1 | -0 | 0 | 1 | 1 | -1 | 0 | 2 | 3 | 2 | 2 | 2 | 2 | 1 | 1 | 4 | 4 | -1 | 0 | 11 | 1 | -0 | 2 |
Operating Profit % | -56 % | -6 % | -12 % | 3 % | -74 % | -15 % | 16 % | 47 % | 33 % | 11 % | 14 % | 32 % | -11 % | 4 % | -18 % | 28 % | -8 % | 10 % | 18 % | 16 % | -38 % | 3 % | 51 % | 69 % | 38 % | 51 % | 28 % | 40 % | 55 % | 34 % | 49 % | 36 % | -16 % | -7 % | 60 % | 35 % | -36 % | 54 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -1 | 0 | -0 | 0 | -2 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | -0 | 0 | -0 | 1 | -0 | 0 | 0 | 0 | -1 | 0 | 2 | 2 | 1 | 2 | 2 | 2 | 1 | 1 | 3 | 4 | -1 | 0 | 11 | 1 | -0 | 2 |
Tax | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | -0 | 0 | 1 | 0 | -0 | 0 |
Net Profit | -1 | 0 | -0 | 0 | -2 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | -0 | 0 | -0 | 1 | -0 | -0 | 0 | 0 | -1 | 0 | 2 | 2 | 1 | 2 | 2 | 1 | 1 | 0 | 2 | 3 | -1 | 0 | 10 | 1 | -0 | 2 |
EPS in ₹ | -0.84 | 0.03 | -0.08 | 0.10 | -2.19 | 0.10 | 0.18 | 0.76 | 0.59 | 0.26 | 0.43 | 0.83 | -0.32 | 0.08 | -0.39 | 0.54 | -0.02 | -0.07 | 0.23 | 0.36 | -0.77 | 0.27 | 1.43 | 1.71 | 1.09 | 1.91 | 1.52 | 0.90 | 1.04 | 0.29 | 2.18 | 2.91 | -0.51 | 0.30 | 8.76 | 0.85 | -0.24 | 1.38 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 47 | 44 | 45 | 47 | 48 | 47 | 51 | 64 | 66 | 101 |
Fixed Assets | 9 | 16 | 19 | 30 | 30 | 31 | 24 | 33 | 46 | 51 |
Current Assets | 15 | 13 | 11 | 10 | 9 | 9 | 16 | 20 | 10 | 9 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 30 |
Investments | 0 | 0 | 6 | 7 | 9 | 7 | 11 | 10 | 10 | 11 |
Other Assets | 39 | 28 | 21 | 10 | 9 | 9 | 16 | 21 | 10 | 9 |
Total Liabilities | 7 | 6 | 6 | 6 | 7 | 7 | 5 | 13 | 9 | 33 |
Current Liabilities | 3 | 3 | 3 | 2 | 5 | 5 | 2 | 9 | 6 | 13 |
Non Current Liabilities | 3 | 3 | 3 | 3 | 2 | 2 | 3 | 3 | 3 | 21 |
Total Equity | 41 | 38 | 39 | 41 | 41 | 41 | 46 | 52 | 57 | 68 |
Reserve & Surplus | 29 | 27 | 28 | 30 | 30 | 30 | 35 | 40 | 46 | 57 |
Share Capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 2 | -1 | 1 |
Investing Activities | 2 | -1 | -1 | -12 | -3 | -0 | -2 | -7 | -13 | -26 |
Operating Activities | -2 | 1 | 1 | 12 | 4 | 1 | 3 | 9 | 13 | 2 |
Financing Activities | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | 26 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 74.83 % | 74.83 % | 74.83 % | 74.83 % | 74.83 % | 74.83 % | 74.83 % | 74.83 % | 74.83 % | 74.83 % | 74.83 % | 74.83 % | 74.83 % | 74.83 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.53 % | 0.53 % | 0.53 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 24.63 % | 24.63 % | 24.63 % | 25.17 % | 25.17 % | 25.17 % | 25.17 % | 25.17 % | 25.17 % | 25.17 % | 25.17 % | 25.17 % | 25.17 % | 25.17 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
917.00 | 2,25,166.73 | 79.10 | 6,958.34 | 15.74 | 1,630 | 22.54 | 69.41 | |
3,202.60 | 88,799.14 | 79.26 | 4,334.22 | 42.62 | 747 | 288.06 | 69.13 | |
1,869.05 | 81,416.63 | 60.76 | 9,425.30 | 7.45 | 1,629 | -3.40 | 54.05 | |
1,900.05 | 69,058.97 | 31.54 | 4,818.77 | 12.24 | 1,927 | 81.73 | 68.72 | |
1,820.35 | 64,419.67 | 59.00 | 4,109.87 | 49.20 | 1,326 | 8.13 | 54.37 | |
1,326.20 | 32,540.46 | 65.51 | 5,064.15 | 42.12 | 401 | 267.88 | 61.05 | |
719.90 | 25,453.77 | 84.51 | 1,520.74 | 51.34 | 265 | 81.58 | 75.57 | |
1,573.20 | 22,050.34 | - | 1,324.55 | -16.48 | 16 | 194.71 | 67.79 | |
1,995.50 | 20,801.31 | 449.10 | 3,217.88 | -5.42 | 49 | -49.71 | 69.54 | |
1,847.20 | 12,282.85 | 22.46 | 9,285.63 | 11.38 | 1,643 | 590.60 | 42.54 |