Rushil Decor

Rushil Decor

24.11
-0.18
(-0.74%)
hide
Key Fundamentals
Add Ratio
Market Cap
707.43 Cr
EPS
1.75
PE Ratio
46.73
Dividend Yield
0.40 %
52 Week High
37.89
52 Week Low
19.57
PB Ratio
1.15
Debt to Equity
0.44
Forecast For
Actual

Company News

View All News
Caret
positive
Rushil Decor Limited achieved INR 2,356 million revenue in Q2 FY26, marking 31.5% sequential growth as operations normalized after the Andhra Pradesh MDF plant fire incident. The company expects INR 970 crores revenue for FY26 with 10-12% EBITDA margins, supported by Jumbo Laminate facility ramp-up and improved capacity utilization reaching 79% in MDF and 90% in laminates.
neutral
Rushil Decor Limited reported consolidated revenue of Rs 2,356 million for the second quarter, marking a 2.3% year-on-year increase. The MDF division contributed Rs 1,695 million while the Laminates division generated Rs 547 million, up 8.9% year-on-year. However, EBITDA declined 24.1% to Rs 225 million with margins at 9.5%, and PAT fell 55% to Rs 51 million. The company's Andhra Pradesh MDF facility returned to full operations after a fire incident earlier in the year, achieving 79% capacity utilization. Commercial dispatches from the Phase 1 Jumbo Laminates unit commenced during the quarter. The company added 10 new direct distributors and over 40 retailers to expand its network. For the first half of FY2026, revenue was Rs 4,148 million, down 8.9% year-on-year, with EBITDA at Rs 203 million and a net loss of Rs 89 million.
negative
Rushil Decor Limited submitted its monitoring agency report for the quarter ended September 30, 2025, regarding its preferential issue of Rs. 122.66 crore. The company received Rs. 93.04 crore through the preferential issue, with Rs. 90.22 crore utilized for stated objectives. However, there are deviations from original objects due to warrant holders not exercising conversion options worth Rs. 7.35 crore by the maturity date of June 22, 2025. Additionally, uncertainty exists regarding Rs. 22.28 crore from Vespera Fund Limited (VFL) following a Securities Appellate Tribunal order that dismissed VFL's appeal but extended status quo for six weeks from October 15, 2025. The funds were primarily used for decorative laminates manufacturing project (Rs. 77.32 crore utilized out of Rs. 90 crore allocated), MDF plant machinery and civil work (Rs. 9.53 crore out of Rs. 10 crore), and general corporate purposes (Rs. 3.37 crore out of Rs. 12.66 crore). The company plans to bridge potential shortfalls through internal accruals and debt financing, though this may affect project returns due to increased interest and debt repayment liabilities.
View more
Competitors
LTP
Market Cap (₹ Cr.)
P/E Ratio
Revenue (₹ Cr.)
YoY Revenue Growth %
Net Profit (₹ Cr.)
YoY Profit Growth %
RSI
770.55
#1 17,119.54
73.15
#1 4,538.10
15.48
#1 186
77.25
50.88
253.10
6,457.79
218.60
2,580.30
10.84
68
-7.83
43.22
289.10
3,610.30
42.89
2,504.10
14.14
92
-9.09
39.05
2,031.20
3,442.49
27.80
1,032.60
12.26
122
9.38
56.26
268.10
3,287.64
22.71
1,589.10
-11.82
143
-56.75
38.09
24.11
#6 707.43
#6 46.73
#6 910.40
#9 0.83
#6 48
#8 -55.26
33.49
175.80
190.72
24.33
218.20
4.85
-5
#1 380.00
38.81
93.00
184.74
130.99
557.50
#1 27.20
-7
190.00
34.17
103.80
155.72
#1 20.36
216.80
4.33
3
175.00
46.43
164.53
139.64
64.65
116.70
6.48
3
-80.00
51.19
Growth Rate
Revenue Growth
0.83 %
Net Income Growth
-44.53 %
Cash Flow Change
295.25 %
ROE
-62.85 %
ROCE
-32.51 %
EBITDA Margin (Avg.)
-19.22 %

Quarterly Financial Results

Quarterly Financials
Jun 2024
Sept 2024
Dec 2024
Mar 2025
Jun 2025
Sept 2025
Revenue
229
232
215
238
180
236
Expenses
199
201
184
208
181
213
EBITDA
29
31
31
30
-2
23
Operating Profit %
11 %
13 %
13 %
10 %
-1 %
10 %
Depreciation
7
8
8
8
8
9
Interest
5
8
8
7
8
7
Profit Before Tax
17
15
15
15
-19
8
Tax
4
4
4
3
-5
2
Net Profit
12
11
12
13
-14
5
EPS in ₹
4.64
0.42
0.42
0.45
-0.49
0.19

Balance Sheet

Balance Sheet
2025
Total Assets
1,239
Fixed Assets
709
Current Assets
501
Capital Work in Progress
8
Investments
0
Other Assets
522
Total Liabilities
1,239
Current Liabilities
382
Non Current Liabilities
221
Total Equity
636
Reserve & Surplus
589
Share Capital
29

Cash Flow

Cash Flow
2025
Net Cash Flow
0
Investing Activities
-97
Operating Activities
108
Financing Activities
-11

Share Holding

% Holding
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
May 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Dec 2024
Mar 2025
Jun 2025
Sept 2025
Promoter
58.54 %
55.02 %
55.02 %
55.02 %
55.02 %
55.03 %
55.03 %
55.03 %
55.03 %
56.40 %
56.39 %
56.39 %
56.39 %
56.39 %
55.34 %
54.81 %
54.63 %
56.37 %
55.10 %
55.10 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
1.17 %
2.15 %
1.95 %
1.96 %
1.34 %
1.18 %
1.24 %
DIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.28 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.07 %
0.07 %
0.07 %
0.06 %
0.06 %
0.06 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
18.45 %
21.20 %
24.99 %
26.99 %
30.10 %
31.04 %
32.18 %
32.30 %
31.37 %
31.93 %
32.33 %
31.98 %
32.35 %
33.28 %
32.57 %
33.10 %
33.81 %
33.10 %
33.25 %
33.41 %
Others
23.01 %
23.78 %
19.98 %
17.99 %
14.87 %
13.93 %
12.79 %
12.40 %
13.59 %
11.67 %
11.28 %
11.63 %
11.26 %
9.15 %
9.88 %
10.08 %
9.53 %
9.13 %
10.41 %
10.19 %
No of Share Holders
5,207
5,598
6,157
7,374
8,978
10,115
14,895
17,723
15,550
16,109
17,293
18,565
22,257
24,293
26,427
45,708
54,363
54,955
56,394
55,528

Dividend History

Annual Cash Flows 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Dividend Per Share (₹) 0.5 0.5 0.5 0.5 0.5 0.5 0.5 0.5 1 0.1
Dividend Yield (%) 1.05 0.81 1.4 8.85 2.69 1.04 2.15 1.72 4.75 0.41

Corporate Action

Record Date Corporate Action Information Announcement Day LTP at Annoucement LTP at Record Day
RIGHTS Rights
1:3
10 Sept 2020 8.23 0.00
21 Sept 2021 DIVIDEND Dividend
₹ 0.50 /share
17 Sept 2021 23.46 22.81
21 Sept 2022 DIVIDEND Dividend
₹ 0.50 /share
19 Sept 2022 39.42 50.99
13 Apr 2023 RIGHTS Rights
1:3
13 Apr 2023 25.19 26.11
16 Sept 2023 DIVIDEND Dividend
₹ 0.50 /share
15 Sept 2023 27.95 29.90
24 May 2024 SPLIT Split
1:10
09 Aug 2024 30.66 30.66
13 Sept 2024 DIVIDEND Dividend
₹ 0.10 /share
13 Sept 2024 32.36 37.46
20 Sept 2024 ANNUAL GENERAL MEETING Annual General Meeting
NA
20 Sept 2024 38.20 34.92
26 Oct 2024 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
26 Oct 2024 34.14 31.28
28 Jan 2025 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
28 Jan 2025 31.14 28.04
14 May 2025 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
14 May 2025 22.90 23.73
11 Aug 2025 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
11 Aug 2025 24.38 23.76
13 Sept 2025 DIVIDEND Dividend
₹ 0.10 /share
12 Sept 2025 23.73 29.88
20 Sept 2025 ANNUAL GENERAL MEETING Annual General Meeting
NA
20 Sept 2025 23.32 31.75
08 Nov 2025 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
08 Nov 2025 27.24 25.16

Announcements

Announcement under Regulation 30 (LODR)-Earnings Call Transcript5 days ago
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome10 days ago
Announcement under Regulation 30 (LODR)-Newspaper Publication10 days ago
Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseNov 08, 2025
Announcement under Regulation 30 (LODR)-Investor PresentationNov 08, 2025
Announcement under Regulation 30 (LODR)-Monitoring Agency ReportNov 08, 2025
Announcement under Regulation 30 (LODR)-Diversification / DisinvestmentNov 08, 2025
Board Meeting Outcome for Submission Of Outcome Of Board Meeting Held On 8Th November 2025Nov 08, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationNov 01, 2025
Board Meeting Intimation for For Consideration And Approval Of Unaudited Quarterly Financial Results For The Quarter And Half Year Ended On September 30 2025 And Other Agendas.Oct 29, 2025
Update On Order Passed By Securities Appellate Tribunal (SAT) Mumbai In The Matter Of Vespera Fund Limited V. SEBI & OrsOct 18, 2025
Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseOct 10, 2025
Submission Of Announcement Under Part A Of Para B Of Regulation 30 Of SEBI(LODR)Regulations 2015 Pertaining To Starting Trial Run Production Of Jumbo Size Laminate Sheets In Phase 2Oct 09, 2025
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Oct 08, 2025
Closure of Trading WindowSep 26, 2025
Shareholder Meeting / Postal Ballot-Scrutinizers ReportSep 20, 2025
Announcement under Regulation 30 (LODR)-Change in DirectorateSep 20, 2025
Submission Of Appointment Of Secretarial Auditor For The Period Of Five Years.Sep 20, 2025
Shareholder Meeting / Postal Ballot-Outcome of AGMSep 20, 2025
Reply To Clarification Sought On Significant Movement In The Volume Of The Shares Of The CompanySep 12, 2025
Clarification sought from Rushil Decor LtdSep 12, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationSep 03, 2025
Communication To Share Holders About Tax Deducted At Source (TDS) On DividendAug 28, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 27, 2025
Business Responsibility and Sustainability Reporting (BRSR)Aug 25, 2025
Letter To Members About Weblink Of Annual ReportAug 25, 2025
Reg. 34 (1) Annual Report.Aug 25, 2025
Submission Of Notice Of 31St AGMAug 25, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 23, 2025
The Company Has Fixed Record Date As 13Th September 2025 Saturday For The Purpose Of Entitled To Final Dividend And Entitle To Vote For 31St AGMAug 22, 2025
31St Annual General Meeting Of The Members Of The Company Will Be Held On Saturday 20Th September 2025Aug 22, 2025
Announcement under Regulation 30 (LODR)-Earnings Call TranscriptAug 19, 2025
Revised Financial Results For Quarter Ended On 30Th June 2025Aug 12, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 12, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 12, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeAug 11, 2025
Announcement under Regulation 30 (LODR)-Monitoring Agency ReportAug 11, 2025
Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseAug 11, 2025
Announcement under Regulation 30 (LODR)-Investor PresentationAug 11, 2025
Submission Of Unaudited Standalone And Consolidated Financial Result For The Quarter Ended On 30Th June 2025 Along With Limited Review Report ThereonAug 11, 2025
Board Meeting Outcome for The Board Of Directors Considered And Approved Unaudited Standalone And Consolidated Financial Result For The Quarter Ended On 30Th June 2025 Together With Limited Review Report Thereon As Received From Statutory AuditorAug 11, 2025
Submission Of Intimation Pertaining To Fine Levied By National Stock Exchange Of India Ltd. Under Reg. 162 Of SEBI (ICDR) Regulations 2018Aug 06, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationAug 04, 2025
Announcement under Regulation 30 (LODR)-Change in ManagementAug 02, 2025
Board Meeting Outcome for Outcome Of Board Meeting - Reappointment Of Independent DirectorAug 02, 2025
Board Meeting Intimation for Interalia For The Purpose Of Considering And Approving Un-Audited Quarterly Standalone And Consolidated Financial Result For The Quarter Ended On 30.06.2025 With Limited Review Report Thereon.Jul 31, 2025
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jul 08, 2025
Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseJul 07, 2025
Closure of Trading WindowJun 27, 2025
Submission Of Intimation Of Forfeiture Due To Non-Exercise Of Option On Conversion Of Warrants Into Equity Shares.Jun 24, 2025

Technical Indicators

RSI(14)
Neutral
34.67
ATR(14)
Less Volatile
1.01
STOCH(9,6)
Oversold
19.34
STOCH RSI(14)
Oversold
5.76
MACD(12,26)
Bearish
-0.11
ADX(14)
Weak Trend
19.82
UO(9)
Bearish
41.76
ROC(12)
Downtrend But Slowing Down
-8.82
WillR(14)
Oversold
-87.82