Rushil Decor

Rushil Decor

29.88
+0.81
(2.79%)
ann
There are 2 new updates from the company1 day ago
Viewcross
right
Market Cap
857.01 Cr
EPS
1.75
PE Ratio
41.51
Dividend Yield
0.34 %
52 Week High
39.95
52 Week Low
19.57
PB Ratio
1.38
Debt to Equity
0.44
Add Ratio
hide

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%

Company News

View All News
Caret
negative
Rushil Decor Limited reported consolidated revenue of ₹179.2 crores for Q1 FY2026, declining 20.4% year-on-year and 22.4% quarter-on-quarter. The company posted negative EBITDA, though it would have been ₹3.5 crores (2% margin) excluding a forex loss of ₹5.7 crores. The MDF business revenue dropped 26.6% to ₹124.2 crores with volumes declining 30% due to a fire incident at the Andhra Pradesh facility in April that caused 43 days of production loss. The Chikmagalur plant operated at 99% capacity while the Andhra Pradesh plant ran at only 43% utilization. The laminate business showed resilience with revenue of ₹44.5 crores, down just 5.6%, and domestic market revenue growing 9.3%. Phase-I of the new Jumbo Laminate facility in Gandhinagar began commercial production. The company targets ₹1,000 crores revenue for FY2026 and ₹1,150-1,200 crores for FY2027, with EBITDA margins of 11-12% and 13-14% respectively. Management expects strong Q2 performance with normalized production and improved capacity utilization.
neutral
Rushil Decor Limited has utilized Rs. 80.98 crores out of Rs. 93.04 crores raised through its preferential issue for the quarter ended June 30, 2025. The company received Rs. 93.04 crores against the originally planned Rs. 122.66 crores due to warrant conversion issues. Some warrant holders did not exercise their conversion options, leading to forfeiture of 3.30 lakh warrants worth Rs. 7.35 crores. Additionally, 10 lakh warrants from Vespera Fund Limited (VFL) worth Rs. 22.28 crores remain unconverted due to a stay order from Securities Appellate Tribunal, Mumbai. The funds were deployed across four objectives: decorative laminates manufacturing project (Rs. 68.66 crores utilized), MDF plant machinery and civil work (Rs. 8.96 crores), general corporate purposes (Rs. 3.36 crores), and working capital requirements (no utilization yet). The monitoring agency CARE Ratings noted uncertainty regarding fund availability from VFL and potential delays in project implementation. The company has arranged interim debt financing from Bank of Baroda to bridge the shortfall. All utilization remains aligned with the Private Placement Offer Letter objectives with no deviations reported.
negative
Rushil Decor reported a net loss of 137 million rupees in Q1, compared to a profit of 123 million rupees in the same period last year. The company's revenue declined to 1.77 billion rupees from 2.2 billion rupees year-over-year, representing a significant decrease in both profitability and top-line performance.
View more
Competitors
LTP
Market Cap (₹ Cr.)
P/E Ratio
Revenue (₹ Cr.)
YoY Revenue Growth %
Net Profit (₹ Cr.)
YoY Profit Growth %
RSI
815.35
#1 18,114.87
88.56
#1 4,538.10
6.37
#1 186
55.13
69.84
253.73
6,473.86
187.29
2,580.30
10.84
68
-178.89
61.82
318.80
3,981.18
48.36
2,504.10
14.14
92
-14.16
59.37
313.40
3,843.14
27.81
1,589.10
-11.82
143
-56.75
77.37
1,726.40
2,925.91
#1 24.20
1,025.09
-3.54
121
-0.35
53.61
29.88
#6 857.01
#4 41.51
#6 910.40
#8 0.83
#6 48
#10 -213.71
63.60
102.54
203.70
98.22
557.50
#1 27.20
-7
#1 124.00
55.80
180.00
177.50
34.64
218.20
4.85
-5
-54.55
34.64
111.68
167.54
77.45
216.80
3.80
3
-42.86
47.27
167.02
141.76
47.82
116.70
0.92
3
50.00
58.45
Forecast
Actual
Growth Rate
Revenue Growth
0.83 %
Net Income Growth
-44.53 %
Cash Flow Change
-81.11 %
ROE
-62.85 %
ROCE
-32.51 %
EBITDA Margin (Avg.)
-19.22 %

Quarterly Financial Results

Quarterly Financials
Jun 2024
Sept 2024
Dec 2024
Mar 2025
Jun 2025
Revenue
229
232
215
238
180
Expenses
199
201
184
208
181
EBITDA
29
31
31
30
-2
Operating Profit %
11 %
13 %
13 %
10 %
-1 %
Depreciation
7
8
8
8
8
Interest
5
8
8
7
8
Profit Before Tax
17
15
15
15
-19
Tax
4
4
4
3
-5
Net Profit
12
11
12
13
-14
EPS in ₹
4.64
0.42
0.42
0.45
-0.49

Balance Sheet

Balance Sheet
2025
Total Assets
1,239
Fixed Assets
709
Current Assets
501
Capital Work in Progress
8
Investments
0
Other Assets
522
Total Liabilities
1,239
Current Liabilities
382
Non Current Liabilities
221
Total Equity
636
Reserve & Surplus
589
Share Capital
29

Cash Flow

Cash Flow
2025
Net Cash Flow
0
Investing Activities
-97
Operating Activities
108
Financing Activities
-11

Share Holding

% Holding
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
May 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Dec 2024
Mar 2025
Jun 2025
Promoter
58.54 %
55.02 %
55.02 %
55.02 %
55.02 %
55.03 %
55.03 %
55.03 %
55.03 %
56.40 %
56.39 %
56.39 %
56.39 %
56.39 %
55.34 %
54.81 %
54.63 %
56.37 %
55.10 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
1.17 %
2.15 %
1.95 %
1.96 %
1.34 %
1.18 %
DIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.28 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.07 %
0.07 %
0.07 %
0.06 %
0.06 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
18.45 %
21.20 %
24.99 %
26.99 %
30.10 %
31.04 %
32.18 %
32.30 %
31.37 %
31.93 %
32.33 %
31.98 %
32.35 %
33.28 %
32.57 %
33.10 %
33.81 %
33.10 %
33.25 %
Others
23.01 %
23.78 %
19.98 %
17.99 %
14.87 %
13.93 %
12.79 %
12.40 %
13.59 %
11.67 %
11.28 %
11.63 %
11.26 %
9.15 %
9.88 %
10.08 %
9.53 %
9.13 %
10.41 %
No of Share Holders
5,207
5,598
6,157
7,374
8,978
10,115
14,895
17,723
15,550
16,109
17,293
18,565
22,257
24,293
26,427
45,708
54,363
54,955
56,394

Dividend History

Dividends per share (FY)
Dividend yield (FY) %
Dividends per share (FY)
Dividend yield (FY) %
Annual Cash Flows 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Dividend Per Share (₹) 0.5 0.5 0.5 0.5 0.5 0.5 0.5 0.5 1 0.1
Dividend Yield (%) 1.05 0.81 1.4 8.85 2.69 1.04 2.15 1.72 4.75 0.33

Corporate Action

Record Date Corporate Action Information Announcement Day LTP at Annoucement LTP at Record Day
20 Sept 2025 ANNUAL GENERAL MEETING Annual General Meeting
NA
20 Sept 2025 23.32 29.88
RIGHTS Rights
1:3
10 Sept 2020 8.23 0.00
21 Sept 2021 DIVIDEND Dividend
₹ 0.50 /share
17 Sept 2021 23.46 22.81
21 Sept 2022 DIVIDEND Dividend
₹ 0.50 /share
19 Sept 2022 39.42 50.99
13 Apr 2023 RIGHTS Rights
1:3
13 Apr 2023 25.19 26.11
16 Sept 2023 DIVIDEND Dividend
₹ 0.50 /share
15 Sept 2023 27.95 29.90
24 May 2024 SPLIT Split
1:10
09 Aug 2024 30.66 30.66
13 Sept 2024 DIVIDEND Dividend
₹ 0.10 /share
13 Sept 2024 32.36 37.46
20 Sept 2024 ANNUAL GENERAL MEETING Annual General Meeting
NA
20 Sept 2024 38.20 34.92
26 Oct 2024 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
26 Oct 2024 34.14 31.28
28 Jan 2025 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
28 Jan 2025 31.14 28.04
14 May 2025 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
14 May 2025 22.90 23.73
11 Aug 2025 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
11 Aug 2025 24.38 23.76
13 Sept 2025 DIVIDEND Dividend
₹ 0.10 /share
12 Sept 2025 23.73 29.88

Announcements

Reply To Clarification Sought On Significant Movement In The Volume Of The Shares Of The Company1 day ago
Clarification sought from Rushil Decor Ltd1 day ago
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation10 days ago
Communication To Share Holders About Tax Deducted At Source (TDS) On DividendAug 28, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 27, 2025
Business Responsibility and Sustainability Reporting (BRSR)Aug 25, 2025
Letter To Members About Weblink Of Annual ReportAug 25, 2025
Reg. 34 (1) Annual Report.Aug 25, 2025
Submission Of Notice Of 31St AGMAug 25, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 23, 2025
The Company Has Fixed Record Date As 13Th September 2025 Saturday For The Purpose Of Entitled To Final Dividend And Entitle To Vote For 31St AGMAug 22, 2025
31St Annual General Meeting Of The Members Of The Company Will Be Held On Saturday 20Th September 2025Aug 22, 2025
Announcement under Regulation 30 (LODR)-Earnings Call TranscriptAug 19, 2025
Revised Financial Results For Quarter Ended On 30Th June 2025Aug 12, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 12, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 12, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeAug 11, 2025
Announcement under Regulation 30 (LODR)-Monitoring Agency ReportAug 11, 2025
Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseAug 11, 2025
Announcement under Regulation 30 (LODR)-Investor PresentationAug 11, 2025
Submission Of Unaudited Standalone And Consolidated Financial Result For The Quarter Ended On 30Th June 2025 Along With Limited Review Report ThereonAug 11, 2025
Board Meeting Outcome for The Board Of Directors Considered And Approved Unaudited Standalone And Consolidated Financial Result For The Quarter Ended On 30Th June 2025 Together With Limited Review Report Thereon As Received From Statutory AuditorAug 11, 2025
Submission Of Intimation Pertaining To Fine Levied By National Stock Exchange Of India Ltd. Under Reg. 162 Of SEBI (ICDR) Regulations 2018Aug 06, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationAug 04, 2025
Announcement under Regulation 30 (LODR)-Change in ManagementAug 02, 2025
Board Meeting Outcome for Outcome Of Board Meeting - Reappointment Of Independent DirectorAug 02, 2025
Board Meeting Intimation for Interalia For The Purpose Of Considering And Approving Un-Audited Quarterly Standalone And Consolidated Financial Result For The Quarter Ended On 30.06.2025 With Limited Review Report Thereon.Jul 31, 2025
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jul 08, 2025
Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseJul 07, 2025
Closure of Trading WindowJun 27, 2025
Submission Of Intimation Of Forfeiture Due To Non-Exercise Of Option On Conversion Of Warrants Into Equity Shares.Jun 24, 2025
Announcement under Regulation 30 (LODR)-AllotmentJun 24, 2025
Board Meeting Outcome for Submission Of Outcome Of Fund Raising Committee Meeting Of The Board Of Directors About Conversion Of Warrants Into Equity SharesJun 24, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationJun 23, 2025
Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseJun 17, 2025
Compliances-Reg.24(A)-Annual Secretarial ComplianceMay 26, 2025
Announcement under Regulation 30 (LODR)-Earnings Call TranscriptMay 21, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeMay 15, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationMay 15, 2025
Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseMay 15, 2025
Announcement under Regulation 30 (LODR)-Investor PresentationMay 15, 2025
Announcement under Regulation 30 (LODR)-Change in Corporate Office AddressMay 14, 2025
Announcement under Regulation 30 (LODR)-Change in Registered Office AddressMay 14, 2025
Announcement under Regulation 30 (LODR)-Monitoring Agency ReportMay 14, 2025
Restoration And Commencement Of Commercial Production Of MDF Manufacturing Plant At AtchutapuramMay 14, 2025
Appointment Of Internal AuditorMay 14, 2025
Appointment Of Secretarial Auditor Of The CompanyMay 14, 2025
Corporate Action-Board approves DividendMay 14, 2025
Audited Stand Alone And Consolidated Financial Result For The Quarter And Year Ended On 31St March 2025May 14, 2025
Board Meeting Outcome for Board Meeting Considered And Approved Interalia Audited Stand Alone And Consolidated Financial Result For The Quarter/Year Ended On 31St March 2025 And Report Of Auditor Thereon.May 14, 2025

Technical Indicators

RSI(14)
Neutral
66.01
ATR(14)
Volatile
2.17
STOCH(9,6)
Neutral
60.31
STOCH RSI(14)
Neutral
67.24
MACD(12,26)
Bullish
0.45
ADX(14)
Strong Trend
35.80
UO(9)
Bearish
42.29
ROC(12)
Uptrend And Accelerating
29.74
WillR(14)
Overbought
-18.99