Greenlam Industries

Market Cap

6,769.71 Cr

EPS

10.82

PE Ratio

63.28

Dividend Yield

0.31 %

Industry

Consumer Goods

52 Week High

662.00

52 Week low

431.00

PB Ratio

6.17

Debt to Equity

0.85

Sector

Plywood Boards & Laminates

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Analyst Rating

- By Refinitiv from9 analysts

Analysts have suggested that investors can buy this stock

Buy44.44 %

44.44 %

Hold33.33 %

33.33 %

Sell22.22 %

22.22 %

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
Century Plyboards	747.75	16,612.99	73.41	3,929.80	6.37	325	-6.22	34.37
Greenlam Industries	530.65	6,769.71	63.28	2,328.00	13.90	138	-50.59	43.79
Greenpanel Industries	298.80	3,664.11	25.75	1,589.10	-11.82	143	-56.75	32.26
Greenply Industries	280.70	3,505.19	34.56	2,193.80	30.55	85	-9.29	49.73
Stylam Industries	1,654.30	2,803.72	21.67	919.80	-3.54	128	-4.79	36.67
Rushil Decor	29.39	810.63	16.76	846.80	0.83	43	-86.71	40.61
Duroply Industries	199.95	197.18	48.78	218.20	4.85	-5	300.00	42.32
Archidply	87.91	174.63	98.22	438.30	3.35	7	-220.00	41.08
Western India Ply	187.00	158.71	82.97	109.60	0.92	3	-52.63	33.93
Airo Lam	105.27	157.93	100.01	207.80	3.80	8	-42.11	36.01

Growth Rate

Revenue Growth

13.90 %

Net Income Growth

7.39 %

Cash Flow Change

14.38 %

ROE

-4.40 %

ROCE

-8.38 %

EBITDA Margin (Avg.)

10.76 %

Quarterly Financial Results

Quarterly Financials	Jun 2016	Sept 2016	Dec 2016	Mar 2017	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024
Revenue	264	279	244	292	279	276	281	311	289	318	315	361	290	350	359	326	161	291	337	418	338	456	452	465	473	523	509	538	519	610	567	633	608	689	603
Expenses	233	243	212	250	245	237	241	272	254	279	273	316	260	301	303	279	153	249	277	361	298	411	396	414	420	464	449	460	451	528	492	541	541	599	539
EBITDA	31	36	31	43	34	38	40	39	34	39	42	45	30	49	56	48	9	42	60	58	40	45	55	51	53	59	61	79	68	81	74	92	67	90	65
Operating Profit %	11 %	13 %	12 %	15 %	12 %	14 %	14 %	12 %	12 %	12 %	13 %	12 %	10 %	14 %	15 %	14 %	5 %	14 %	17 %	13 %	11 %	10 %	12 %	11 %	11 %	10 %	11 %	14 %	12 %	13 %	13 %	13 %	11 %	12 %	11 %
Depreciation	9	9	9	9	9	9	9	9	9	9	9	9	9	15	14	14	13	14	14	14	14	14	15	15	15	15	16	17	17	20	25	26	26	27	27
Interest	8	8	7	6	5	5	4	4	4	5	4	3	5	7	5	5	5	5	4	4	3	3	4	3	5	6	6	7	7	9	14	13	14	16	16
Profit Before Tax	13	19	15	28	20	25	26	26	21	25	28	32	16	27	37	28	-10	24	42	40	23	28	36	33	33	38	39	55	44	53	35	53	27	47	21
Tax	5	6	6	10	7	9	9	8	6	7	8	9	8	-0	8	6	-2	5	10	9	5	7	9	7	8	9	10	9	11	14	10	12	7	13	9
Net Profit	9	14	10	18	13	16	17	18	15	18	20	24	8	28	29	22	-8	19	32	31	17	21	27	26	25	29	29	46	33	39	25	41	20	35	13
EPS in ₹	3.54	5.72	3.95	7.38	5.56	6.63	7.19	7.41	6.36	7.54	8.21	9.84	3.47	11.40	12.05	9.00	-3.18	7.68	13.24	2.56	7.22	8.61	2.23	2.12	2.05	2.33	2.30	3.39	2.59	3.05	1.98	4.22	1.56	2.70	0.98

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	842	871	791	823	939	1,114	1,178	1,384	2,041	2,736
Fixed Assets	328	353	324	331	330	429	413	468	506	986
Current Assets	491	508	441	470	547	604	682	856	1,009	1,084
Capital Work in Progress	9	4	5	1	22	17	18	9	380	611
Investments	0	0	0	0	0	0	106	161	242	147
Other Assets	505	514	462	492	587	669	640	747	913	991
Total Liabilities	842	871	791	823	939	1,114	1,178	1,384	2,041	2,736
Current Liabilities	389	435	360	349	386	429	444	506	662	896
Non Current Liabilities	233	190	133	118	125	185	160	224	422	763
Total Equity	220	245	298	356	429	501	574	655	958	1,077
Reserve & Surplus	208	233	286	344	416	489	561	642	945	1,064
Share Capital	12	12	12	12	12	12	12	12	13	13

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	5	-0	3	2	1	20	-12	-3	0	17
Investing Activities	-101	-53	-22	-38	-57	-54	-154	-136	-535	-527
Operating Activities	118	116	185	109	64	96	213	71	169	194
Financing Activities	-12	-63	-160	-69	-6	-22	-71	62	366	350

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Jul 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024
Promoter	54.90 %	54.90 %	53.90 %	53.90 %	53.90 %	53.90 %	51.22 %	51.22 %	51.22 %	51.22 %	51.22 %	51.22 %	50.98 %	50.98 %	50.98 %	50.98 %	50.98 %
FIIs	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	1.37 %	0.00 %	1.36 %	1.77 %	1.72 %	1.78 %
DIIs	15.35 %	15.28 %	13.57 %	13.78 %	13.77 %	14.00 %	13.30 %	13.37 %	13.10 %	15.70 %	15.61 %	15.58 %	12.84 %	15.56 %	15.60 %	15.63 %	15.72 %
Government	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %
Public / Retail	15.57 %	15.48 %	15.24 %	15.37 %	15.36 %	13.81 %	13.12 %	13.18 %	13.34 %	13.28 %	14.45 %	14.54 %	15.76 %	15.78 %	15.44 %	15.46 %	15.34 %
Others	14.19 %	14.34 %	17.30 %	16.95 %	16.97 %	18.30 %	22.36 %	22.23 %	22.35 %	19.81 %	18.72 %	17.28 %	20.41 %	16.32 %	16.21 %	16.21 %	16.18 %
No of Share Holders	5,960	6,192	6,351	10,958	12,135	13,201	13,202	13,482	13,316	12,889	14,060	14,278	18,022	16,848	14,771	15,142	14,412