RPP Infra Projects

Market Cap

522.81 Cr

EPS

15.11

PE Ratio

9.93

Dividend Yield

0.00 %

Industry

Construction

52 Week High

255.30

52 Week low

97.40

PB Ratio

1.35

Debt to Equity

0.15

Sector

Civil Construction

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
Larsen & Toubro	3,187.30	4,38,295.39	31.68	2,25,270.90	20.94	15,570	10.61	39.77
Rail Vikas Nigam	329.35	68,670.14	53.42	23,074.80	8.44	1,575	-13.11	38.31
IRB Infrastructure Developers	42.80	25,846.92	35.19	8,201.80	22.35	606	3,115.64	33.27
NBCC	77.89	21,030.30	37.50	10,666.70	17.43	414	25.35	41.95
KEC International	671.60	17,877.99	41.87	19,972.50	15.17	347	33.75	35.36
Afcons Infrastructure	450.10	16,553.99	32.48	13,646.90	6.25	450	35.73	49.89
Kalpataru Projects International	856.65	14,629.23	28.51	19,690.40	19.80	516	-3.06	36.41
Ircon International	140.45	13,209.54	17.62	12,870.50	19.73	930	-64.81	31.48
Nagarjuna Construction Company	185.86	11,669.16	14.13	20,970.90	33.56	740	-10.87	39.60
Techno Electric & Engineering	900.60	10,473.94	32.76	1,638.50	81.23	271	4.46	35.06

Growth Rate

Revenue Growth

31.66 %

Net Income Growth

97.24 %

Cash Flow Change

15.71 %

ROE

69.61 %

ROCE

55.81 %

EBITDA Margin (Avg.)

26.58 %

Quarterly Financial Results

Quarterly Financials	Mar 2015	Jun 2015	Sept 2015	Dec 2015	Mar 2016	Jun 2016	Sept 2016	Dec 2016	Mar 2017	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024
Revenue	90	86	95	73	66	85	87	79	119	102	143	139	207	128	143	166	171	86	97	137	204	126	180	227	283	234	258	253	320	249	379	341	435	344	403	361
Expenses	75	73	79	64	53	72	73	68	106	87	122	118	192	112	125	151	156	79	88	124	187	113	164	212	294	223	249	236	294	230	345	315	407	316	370	328
EBITDA	15	13	16	9	13	14	14	11	13	16	20	21	14	16	18	15	14	8	10	13	16	13	17	15	-12	12	10	17	26	19	34	26	28	28	32	32
Operating Profit %	10 %	15 %	14 %	11 %	18 %	16 %	15 %	13 %	10 %	14 %	12 %	12 %	7 %	10 %	11 %	4 %	12 %	8 %	7 %	9 %	5 %	9 %	6 %	6 %	-6 %	4 %	3 %	4 %	4 %	6 %	8 %	3 %	1 %	7 %	6 %	8 %
Depreciation	4	1	1	1	1	1	1	1	1	5	1	3	2	2	2	2	2	2	2	2	1	2	2	2	3	2	2	2	3	2	2	2	4	2	2	3
Interest	5	6	5	4	5	4	4	4	4	1	5	6	9	5	7	4	7	4	5	5	5	5	6	6	-3	3	4	5	2	3	3	3	3	3	3	2
Profit Before Tax	6	6	10	4	7	8	9	6	8	10	14	12	4	10	9	9	6	3	3	6	10	6	9	7	-11	7	4	10	21	15	29	21	20	23	27	27
Tax	1	2	4	1	0	3	3	2	1	3	5	5	4	8	4	2	1	1	1	2	3	3	2	3	-2	3	2	3	5	4	12	5	6	7	8	8
Net Profit	5	5	6	3	7	6	6	4	7	6	9	7	1	2	6	7	4	2	2	5	8	3	7	5	-9	4	2	8	16	10	17	16	14	16	19	19
EPS in ₹	2.16	1.98	2.70	1.14	3.01	2.57	2.85	1.75	2.89	2.84	3.94	3.05	0.25	0.65	2.51	2.95	1.93	0.64	0.80	2.05	3.23	1.42	2.81	1.99	-2.56	0.98	0.47	2.05	4.27	2.76	4.49	4.25	3.59	4.17	4.97	4.95

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	418	392	484	527	605	589	634	762	780	842
Fixed Assets	39	26	29	31	52	48	47	62	67	65
Current Assets	358	344	449	491	544	531	478	630	626	689
Capital Work in Progress	3	4	4	0	6	4	4	3	2	2
Investments	0	0	1	0	0	0	0	0	0	0
Other Assets	376	363	451	496	546	536	582	697	710	775
Total Liabilities	418	392	484	527	605	589	634	762	780	842
Current Liabilities	239	190	256	294	304	291	289	392	380	393
Non Current Liabilities	8	15	20	13	60	36	58	33	35	24
Total Equity	171	187	209	220	241	262	287	337	365	425
Reserve & Surplus	148	164	186	197	219	239	256	298	317	378
Share Capital	23	23	23	23	23	23	24	37	38	38

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	2	11	15	52	-44	3	55	25	-4	2
Investing Activities	1	5	-7	-3	-31	1	-3	-17	-12	-0
Operating Activities	19	37	34	71	-29	58	52	33	38	44
Financing Activities	-18	-31	-12	-16	16	-55	7	9	-30	-43

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Oct 2021	Dec 2021	Feb 2022	Mar 2022	May 2022	Jun 2022	Aug 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Aug 2024	Sept 2024	Dec 2024
Promoter	55.30 %	55.30 %	55.30 %	55.25 %	55.25 %	55.25 %	51.29 %	51.29 %	51.29 %	51.29 %	51.29 %	51.29 %	51.29 %	51.29 %	51.29 %	50.88 %	50.88 %	50.88 %	39.10 %	50.88 %	50.88 %
FIIs	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.79 %	0.00 %	0.49 %	0.49 %	0.00 %	0.48 %	0.80 %
DIIs	1.68 %	1.68 %	1.68 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %
Government	0.02 %	0.00 %	0.00 %	0.00 %	0.00 %	0.03 %	0.03 %	0.03 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %
Public / Retail	25.37 %	27.48 %	33.79 %	34.08 %	33.70 %	36.77 %	34.99 %	37.30 %	35.92 %	35.94 %	36.33 %	36.51 %	36.84 %	36.32 %	34.96 %	34.18 %	34.82 %	34.94 %	50.05 %	34.99 %	35.27 %
Others	17.62 %	15.53 %	9.22 %	10.67 %	11.05 %	7.95 %	13.70 %	11.39 %	12.79 %	12.77 %	12.38 %	12.20 %	11.87 %	12.40 %	12.96 %	14.94 %	13.81 %	13.69 %	10.85 %	13.65 %	13.04 %
No of Share Holders	0	5,724	11,729	24,776	25,348	24,488	25,616	25,214	25,114	24,634	24,298	24,153	23,596	23,437	24,045	20,944	20,897	22,812	31,912	32,097	37,909