Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 59 | 47 | 54 | 19 | 14 | 22 | 14 | 19 | 8 | 7 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Expenses | 58 | 46 | 54 | 19 | 14 | 21 | 14 | 19 | 8 | 7 | 7 | 1 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 0 | 0 | 0 |
EBITDA | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -10 | -0 | -0 | -0 | -3 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -15 | -0 | -0 | -0 |
Operating Profit % | 2 % | 2 % | 1 % | 0 % | -0 % | 2 % | 1 % | 1 % | 4 % | -1 % | -1 % | -27 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 1 | 1 | 1 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -10 | -0 | -0 | -0 | -3 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -15 | -0 | -0 | -0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 1 | 1 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -10 | -0 | -0 | -0 | -3 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -15 | -0 | -0 | -0 |
EPS in ₹ | 0.04 | 0.04 | 0.03 | 0.00 | -0.02 | 0.02 | 0.01 | 0.01 | 0.02 | 0.00 | -0.01 | -0.01 | -0.01 | -0.01 | -0.10 | -0.01 | -0.01 | -0.01 | 0.00 | 0.00 | -0.63 | -0.01 | 0.00 | -0.01 | -0.20 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | -0.01 | 0.00 | -0.01 | 0.00 | -0.91 | -0.01 | -0.01 | -0.01 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 102 | 60 | 76 | 68 | 60 | 50 | 41 | 30 | 30 | 16 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 91 | 53 | 68 | 59 | 52 | 41 | 32 | 23 | 23 | 9 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 102 | 60 | 76 | 68 | 60 | 50 | 41 | 30 | 30 | 16 |
Total Liabilities | 67 | 24 | 39 | 32 | 26 | 26 | 20 | 10 | 10 | 10 |
Current Liabilities | 67 | 24 | 39 | 29 | 24 | 24 | 17 | 7 | 8 | 8 |
Non Current Liabilities | 0 | 0 | 0 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Total Equity | 35 | 36 | 37 | 36 | 34 | 24 | 21 | 20 | 20 | 5 |
Reserve & Surplus | 3 | 4 | 5 | 5 | 3 | -8 | -11 | -11 | -12 | -27 |
Share Capital | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 1 | 0 | -0 | -1 | -0 | -0 | 0 | -0 | 0 | 0 |
Investing Activities | 12 | 0 | -0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Operating Activities | -11 | 1 | -0 | -1 | -1 | 0 | 0 | -1 | 0 | 0 |
Financing Activities | 0 | -1 | 0 | -0 | 0 | -0 | -0 | 1 | 0 | -0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 13.09 % | 13.09 % | 13.09 % | 13.09 % | 13.09 % | 13.09 % | 13.09 % | 13.09 % | 13.09 % | 13.09 % | 13.09 % | 13.09 % | 13.09 % | 13.09 % |
FIIs | 0.24 % | 0.24 % | 0.24 % | 0.24 % | 0.24 % | 0.24 % | 0.24 % | 0.24 % | 0.24 % | 0.24 % | 0.24 % | 0.24 % | 0.24 % | 0.24 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.32 % | 0.32 % | 0.32 % | 0.32 % | 0.32 % | 0.32 % | 0.32 % | 0.32 % | 0.32 % | 0.32 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 86.67 % | 86.67 % | 86.67 % | 86.67 % | 86.35 % | 86.35 % | 86.35 % | 86.35 % | 86.35 % | 86.35 % | 86.35 % | 86.35 % | 86.35 % | 86.35 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
3,043.95 | 3,42,963.63 | 80.35 | 98,281.51 | -23.66 | 3,293 | 161.81 | 53.50 | |
766.35 | 26,167.05 | 44.75 | 7,235.51 | -17.91 | 672 | 19.12 | 43.00 | |
874.40 | 19,355.05 | 57.57 | 2,025.33 | 11.68 | 356 | 7.61 | 40.13 | |
488.60 | 15,546.08 | 123.35 | 1,969.61 | 29.98 | 111 | 62.86 | 49.42 | |
190.15 | 14,822.44 | 12.19 | 89,609.55 | 12.69 | 1,239 | -14.95 | 38.57 | |
94.34 | 13,687.50 | 56.68 | 204.33 | -94.36 | 192 | 122.99 | 45.95 | |
608.05 | 7,805.24 | 102.79 | 4,292.86 | 4.20 | 107 | 407.28 | 70.85 | |
532.20 | 7,631.90 | 52.51 | 10,407.32 | -2.08 | 203 | 33.68 | 42.14 | |
211.60 | 6,263.57 | 12.19 | 16,805.36 | 7.06 | 484 | 20.63 | 43.67 | |
750.85 | 5,759.73 | 96.80 | 1,546.15 | 25.91 | 57 | 29.29 | 79.72 |