Repro

487.60
-5.10
(-1.04%)
Market Cap
705.70
Eps
8.77
PE Ratio (TTM)
253.69
Dividend Yield
0.00
Industry
Media
52 Week High
937.45
52 Week low
471.55
PB Ratio
1.85
Debt to Equity
0.21
Sector
Printing & Publication
Add Ratio

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Growth Rate
Revenue Growth
13.88 %
Net Income Growth
39.08 %
Cash Flow Change
16.46 %
ROE
6.12 %
ROCE
7.22 %
EBITDA Margin (Avg.)
5.97 %

Yearly Financial Results

Annual Financials
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Revenue
407
389
324
327
400
369
139
289
423
482
463
Expenses
349
359
297
286
356
323
144
275
378
428
420
EBITDA
58
30
28
41
44
46
-5
13
45
54
43
Operating Profit %
12 %
7 %
8 %
4 %
11 %
12 %
-4 %
4 %
10 %
11 %
9 %
Depreciation
20
21
14
14
15
19
28
27
25
30
30
Interest
12
19
16
12
10
9
13
11
11
10
8
Profit Before Tax
26
-10
-3
15
19
18
-47
-24
9
15
5
Tax
7
-0
-2
-2
-5
-1
-3
-1
-0
2
2
Net Profit
19
-10
-1
16
24
19
-43
-23
9
12
3
EPS in ₹
17.46
-8.76
-0.51
14.72
20.51
15.55
-35.88
-18.74
6.87
8.77
1.90

Balance Sheet

Balance Sheet
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Total Assets
482
451
442
418
479
518
468
429
463
502
Fixed Assets
199
198
233
232
233
261
291
255
250
229
Current Assets
225
222
143
149
199
164
124
127
156
177
Capital Work in Progress
0
5
4
1
2
50
9
4
11
50
Investments
0
0
0
0
0
0
0
0
2
1
Other Assets
282
249
205
186
244
208
168
169
201
223
Total Liabilities
482
451
442
418
479
518
468
429
463
502
Current Liabilities
218
207
232
166
202
162
123
108
103
95
Non Current Liabilities
65
61
54
29
29
59
91
52
64
20
Total Equity
198
183
156
223
248
297
254
269
297
387
Reserve & Surplus
187
172
145
201
226
285
242
248
258
373
Share Capital
11
11
11
12
12
12
12
13
13
14

Cash Flow

Cash Flow
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Net Cash Flow
-15
6
-8
-0
0
1
-3
-0
-1
4
Investing Activities
-22
-26
-10
-9
-17
-55
-10
-7
-21
-45
Operating Activities
50
92
18
65
4
63
55
25
23
27
Financing Activities
-43
-60
-15
-57
13
-6
-48
-18
-3
22

Share Holding

% Holding
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Dec 2024
Promoter
52.85 %
52.85 %
52.85 %
51.48 %
51.48 %
51.48 %
51.48 %
51.42 %
51.42 %
50.58 %
46.99 %
46.87 %
46.87 %
46.87 %
46.87 %
46.78 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
10.24 %
0.00 %
10.23 %
10.00 %
10.02 %
9.99 %
DIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
18.71 %
18.78 %
18.81 %
20.32 %
20.33 %
24.20 %
24.84 %
27.01 %
27.21 %
32.38 %
29.67 %
29.97 %
29.93 %
30.18 %
30.21 %
30.45 %
No of Share Holders
6,767
6,737
7,008
6,259
6,442
6,518
7,402
7,842
8,074
8,567
8,950
8,632
8,934
9,221
9,765
10,150

Dividend History

Dividends per share (FY)
Dividend yield (FY) %
Annual Cash Flows 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Dividend Per Share (₹) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
137.83 3,222.40 19.74 1,764.70 3.10 252 -113.76 43.82
487.60 705.70 253.69 481.60 13.88 12 -320.00 31.80
194.19 701.30 17.31 672.50 4.56 51 -26.32 38.74
70.60 40.60 14.70 56.50 -15.29 2 200.00 20.52
6.76 35.10 - 0.00 - -3 0.00 43.49
58.56 27.60 - 0.00 0.00 -1 0.00 22.17
35.68 18.80 179.73 1.80 38.46 0 -100.00 36.26
27.83 10.70 497.50 11.60 39.76 1 -66.67 35.64

Corporate Action

Technical Indicators

RSI(14)
Neutral
33.05
ATR(14)
Volatile
26.02
STOCH(9,6)
Neutral
27.14
STOCH RSI(14)
Oversold
1.95
MACD(12,26)
Bearish
-3.75
ADX(14)
Weak Trend
17.94
UO(9)
Bearish
38.10
ROC(12)
Downtrend And Accelerating
-10.21
WillR(14)
Neutral
-70.54