Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Operating Profit % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Profit Before Tax | -1 | -1 | -1 | -1 | -0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -1 | -1 | -1 | -1 | -0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | 0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 |
EPS in ₹ | -0.23 | -0.21 | -0.22 | -0.23 | -0.08 | -0.17 | -0.18 | -0.17 | -0.18 | -0.14 | -0.16 | -0.15 | -0.17 | -0.15 | -0.18 | -0.25 | -0.18 | -0.17 | -0.18 | -0.18 | 0.01 | -0.19 | -0.17 | -0.17 | -0.17 | -0.18 | -0.15 | -0.16 | -0.15 | -0.19 | -0.16 | -0.17 | -0.18 | -0.22 | -0.18 | -0.19 | -0.19 | -0.21 | -0.18 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 9 | 9 | 9 | 9 | 9 | 10 | 10 | 10 | 10 | 10 |
Fixed Assets | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 10 |
Total Liabilities | 9 | 9 | 9 | 9 | 9 | 10 | 10 | 10 | 10 | 10 |
Current Liabilities | 7 | 6 | 7 | 6 | 1 | 1 | 1 | 1 | 1 | 1 |
Non Current Liabilities | 26 | 30 | 33 | 36 | 46 | 49 | 53 | 56 | 60 | 63 |
Total Equity | -24 | -27 | -31 | -34 | -38 | -40 | -44 | -47 | -51 | -55 |
Reserve & Surplus | -74 | -78 | -81 | -84 | -88 | -91 | -94 | -97 | -101 | -105 |
Share Capital | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -1 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Activities | -0 | -2 | -1 | -1 | -7 | -1 | -1 | -1 | -1 | -1 |
Financing Activities | -0 | 1 | 1 | 1 | 7 | 1 | 1 | 1 | 1 | 1 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 50.69 % | 50.69 % | 50.69 % | 50.69 % | 50.69 % | 50.69 % | 50.69 % | 50.69 % | 50.69 % | 50.69 % | 50.69 % | 50.69 % | 50.69 % | 50.69 % | 50.69 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 1.25 % | 1.25 % | 1.25 % | 1.25 % | 1.25 % | 1.25 % | 1.00 % | 1.00 % | 0.80 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 40.57 % | 40.52 % | 40.85 % | 40.70 % | 40.75 % | 40.77 % | 40.79 % | 40.92 % | 39.47 % | 39.55 % | 39.79 % | 39.99 % | 40.27 % | 40.03 % | 40.47 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
2,901.30 | 17,769.50 | 95.63 | 1,547.30 | 27.19 | 160 | 42.82 | 54.73 | |
141.03 | 3,201.10 | 19.59 | 1,764.70 | 3.10 | 252 | -113.76 | 54.35 | |
284.80 | 2,988.00 | 26.48 | 993.30 | 4.09 | 119 | -1.20 | 55.77 | |
144.23 | 1,410.80 | 65.40 | 689.50 | 9.01 | 15 | -211.58 | 39.38 | |
636.30 | 952.60 | 26.06 | 515.10 | 37.00 | 34 | -90.16 | 51.45 | |
575.80 | 813.60 | 289.82 | 481.60 | 13.88 | 12 | -320.00 | 59.56 | |
211.41 | 739.10 | 18.20 | 672.50 | 4.56 | 51 | -26.32 | 52.64 | |
88.65 | 180.50 | 3.75 | 93.70 | - | 12 | - | 54.02 | |
2.69 | 126.50 | - | 101.70 | -8.63 | 7 | -252.94 | 51.60 | |
112.00 | 82.70 | 105.50 | 36.00 | 66.67 | 1 | 316.67 | 44.68 |