Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 3 | 0 | 0 | 2 | 2 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 21 | 13 | 56 | 138 | 120 | 206 | 40 | 99 | 160 | 177 | 76 | 331 | 473 | 1,848 | 1,411 | 80 | 26 |
Expenses | 2 | 0 | 0 | 2 | 2 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 20 | 13 | 55 | 138 | 119 | 205 | 41 | 93 | 158 | 175 | 79 | 323 | 462 | 1,780 | 1,444 | 77 | 21 |
EBITDA | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | -1 | 7 | 2 | 2 | -3 | 7 | 10 | 69 | -32 | 2 | 5 |
Operating Profit % | -8 % | 0 % | 0 % | -14 % | 0 % | -18 % | -5 % | 21 % | -4 % | -40 % | 11 % | 0 % | -17 % | 0 % | 0 % | 0 % | 0 % | 0 % | 1 % | 2 % | 46 % | 9 % | 0 % | 1 % | 1 % | 0 % | 1 % | 0 % | -1 % | 7 % | 0 % | 1 % | -4 % | 2 % | 1 % | 3 % | -2 % | 1 % | 18 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 4 | 0 | 3 |
Profit Before Tax | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | -1 | 7 | 2 | 2 | -3 | 7 | 10 | 69 | -36 | 2 | 3 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 4 | 0 | 18 | 1 | 1 |
Net Profit | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | -1 | 7 | 2 | 2 | -5 | 5 | 7 | 69 | -54 | 2 | 2 |
EPS in ₹ | 1.60 | 0.01 | 0.01 | 0.07 | -0.05 | -0.03 | -0.02 | 0.07 | 0.00 | -0.06 | 0.05 | 0.02 | 0.00 | 0.03 | 0.03 | -0.04 | 0.00 | 0.01 | 0.02 | 0.04 | 0.66 | 0.04 | 0.13 | 0.37 | 0.79 | 1.26 | 3.06 | 1.91 | -3.23 | 18.04 | 6.08 | 4.23 | -13.28 | 14.57 | 3.24 | 34.12 | -5.33 | 0.16 | 0.04 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 6 | 5 | 3 | 3 | 4 | 4 | 39 | 224 | 1,154 | 1,948 |
Fixed Assets | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 3 | 4 | 2 | 2 | 4 | 4 | 38 | 224 | 1,154 | 1,948 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 4 | 5 | 3 | 3 | 4 | 4 | 38 | 224 | 1,154 | 1,948 |
Total Liabilities | 6 | 5 | 3 | 3 | 4 | 4 | 39 | 224 | 1,154 | 1,948 |
Current Liabilities | 3 | 2 | 0 | 0 | 0 | 1 | 24 | 219 | 1,144 | 1,905 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 0 | 0 | 0 |
Total Equity | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 5 | 10 | 43 |
Reserve & Surplus | -1 | -1 | -1 | -1 | -1 | -0 | 0 | 1 | 7 | 33 |
Share Capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 10 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | 0 | 0 | -0 | 1 | -0 | -0 | 1 | 20 | -20 |
Investing Activities | 0 | 2 | 0 | 0 | 1 | -0 | 0 | -0 | 0 | 0 |
Operating Activities | 0 | -1 | 0 | -0 | -0 | -0 | -10 | 11 | 21 | -74 |
Financing Activities | -0 | -0 | 0 | 0 | 0 | 0 | 10 | -11 | 0 | 54 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Jul 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Jul 2024 | Sept 2024 |
Promoter | 34.96 % | 8.43 % | 1.11 % | 1.11 % | 1.11 % | 1.11 % | 1.11 % | 1.11 % | 1.11 % | 1.11 % | 1.11 % | 1.11 % | 1.11 % | 1.11 % | 1.11 % | 1.11 % | 1.11 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.04 % | 0.04 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 55.23 % | 83.93 % | 88.18 % | 88.55 % | 85.86 % | 86.47 % | 85.88 % | 85.87 % | 86.24 % | 86.00 % | 85.50 % | 80.87 % | 80.30 % | 82.21 % | 83.33 % | 84.50 % | 85.01 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
2,400.25 | 2,70,459.60 | 47.67 | 98,281.50 | -23.66 | 3,293 | 496.82 | 40.76 | |
106.64 | 47,066.50 | 103.37 | 8,945.10 | 17.41 | 462 | - | - | |
804.65 | 28,557.40 | 48.84 | 7,235.50 | -17.91 | 672 | 1.33 | 50.97 | |
761.80 | 16,884.50 | 50.06 | 2,025.30 | 11.69 | 356 | 0.23 | 34.94 | |
207.02 | 16,318.00 | 13.54 | 89,609.60 | 12.69 | 1,239 | -9.21 | 55.51 | |
72.45 | 10,918.50 | 51.65 | 204.30 | -94.36 | 192 | -7.69 | 32.09 | |
251.75 | 8,268.40 | 105.85 | 1,969.60 | 29.98 | 111 | -163.27 | 36.62 | |
554.35 | 7,985.70 | 52.67 | 10,407.30 | -2.08 | 203 | 5.31 | 44.93 | |
514.10 | 6,992.70 | 87.24 | 4,292.90 | 4.20 | 107 | 21.62 | 33.13 | |
712.75 | 6,304.10 | 92.06 | 1,546.10 | 25.91 | 57 | 153.70 | 48.52 |