Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 3 | 1 | 37 | 115 | 174 | 169 | 184 | 246 | 268 | 286 | 376 | 475 | 426 | 359 | 365 | 258 | 155 | 143 | 153 | 442 | 143 | 141 | 150 | 142 | 125 | 132 | 155 | 151 | 209 | 181 | 182 | 210 | 177 | 136 | 128 | 182 | 227 | 146 | 180 |
Expenses | 3 | 1 | 37 | 115 | 174 | 169 | 184 | 246 | 267 | 285 | 376 | 475 | 424 | 358 | 364 | 257 | 154 | 142 | 153 | 440 | 144 | 140 | 151 | 140 | 128 | 131 | 155 | 149 | 210 | 180 | 187 | 204 | 178 | 136 | 128 | 182 | 227 | 145 | 178 |
EBITDA | 0 | -0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | -1 | 1 | -1 | 2 | -4 | 1 | 0 | 2 | -1 | 0 | -5 | 6 | -1 | 0 | 0 | 0 | 0 | 1 | 3 |
Operating Profit % | -1 % | -5 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 1 % | -1 % | 1 % | -2 % | 1 % | -2 % | 1 % | 0 % | 2 % | -4 % | 0 % | -3 % | 0 % | -2 % | 0 % | 0 % | -0 % | 0 % | 1 % | 1 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | -0 | 0 | 0 | 2 | -1 | 1 | -2 | 2 | -4 | 1 | 0 | 2 | -2 | 0 | -5 | 5 | -2 | 0 | 0 | 0 | 0 | 1 | 3 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | -0 | 0 | 0 | 1 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | 1 | -2 | 2 | -4 | 0 | -0 | 1 | -1 | 0 | -5 | 5 | -1 | 0 | 0 | 0 | -0 | 1 | 3 |
EPS in ₹ | -0.02 | -0.02 | 0.05 | 0.03 | 0.03 | 0.06 | 0.07 | 0.09 | 0.00 | 0.23 | 0.10 | 0.15 | 0.09 | 0.13 | 0.10 | 0.15 | 0.00 | 0.05 | 0.04 | 0.31 | -0.33 | 0.15 | -0.61 | 0.49 | -1.30 | 0.10 | -0.02 | 0.43 | -0.14 | 0.03 | -1.55 | 1.56 | -0.38 | 0.05 | 0.09 | 0.08 | -0.03 | 0.30 | 0.76 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 41 | 126 | 116 | 126 | 59 | 78 | 63 | 65 | 80 | 67 |
Fixed Assets | 1 | 1 | 2 | 1 | 6 | 5 | 1 | 1 | 1 | 3 |
Current Assets | 10 | 112 | 105 | 114 | 49 | 70 | 54 | 58 | 76 | 63 |
Capital Work in Progress | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 5 | 0 | 4 | 2 | 1 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 36 | 125 | 110 | 122 | 52 | 72 | 62 | 64 | 79 | 64 |
Total Liabilities | 41 | 126 | 116 | 126 | 59 | 78 | 63 | 65 | 80 | 67 |
Current Liabilities | 3 | 87 | 79 | 87 | 20 | 39 | 24 | 25 | 41 | 26 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 2 |
Total Equity | 38 | 38 | 37 | 39 | 39 | 38 | 38 | 39 | 38 | 39 |
Reserve & Surplus | 5 | 5 | 4 | 5 | 6 | 5 | 4 | 6 | 5 | 5 |
Share Capital | 34 | 34 | 34 | 34 | 34 | 34 | 34 | 34 | 34 | 34 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | -0 | 1 | 10 | -9 | 0 | -2 | -0 | 0 | 0 |
Investing Activities | 0 | 21 | 1 | -2 | 1 | 1 | 4 | 1 | -0 | -0 |
Operating Activities | -0 | -22 | -1 | 11 | -10 | -1 | -4 | -1 | 1 | -1 |
Financing Activities | 0 | 0 | 0 | 0 | -0 | 0 | -1 | -0 | -0 | 2 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 1.12 % | 1.12 % | 1.12 % | 1.12 % | 1.12 % | 1.12 % | 1.12 % | 1.12 % | 1.12 % | 1.12 % | 1.12 % | 1.12 % | 0.00 % | 0.00 % | 0.00 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 31.69 % | 31.69 % | 31.73 % | 36.25 % | 39.44 % | 62.44 % | 61.18 % | 60.60 % | 60.66 % | 60.59 % | 60.38 % | 60.55 % | 60.26 % | 60.38 % | 59.74 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
2,816.70 | 3,25,253.91 | 56.62 | 98,281.51 | -23.66 | 3,293 | 496.75 | 40.52 | |
771.85 | 27,423.63 | 46.98 | 7,235.51 | -17.91 | 672 | 1.34 | 51.60 | |
816.45 | 18,034.16 | 53.36 | 2,025.33 | 11.68 | 356 | 0.24 | 37.75 | |
186.18 | 14,548.82 | 12.07 | 89,609.55 | 12.69 | 1,239 | -9.23 | 51.09 | |
364.25 | 11,834.96 | 93.90 | 1,969.61 | 29.98 | 111 | 62.86 | 26.99 | |
75.44 | 11,329.50 | 53.57 | 204.33 | -94.36 | 192 | -7.67 | 38.51 | |
549.40 | 7,315.16 | 91.21 | 4,292.86 | 4.20 | 107 | 21.60 | 39.56 | |
512.35 | 7,216.12 | 47.46 | 10,407.32 | -2.08 | 203 | 5.32 | 45.79 | |
487.10 | 5,853.86 | 57.05 | 1,401.13 | -14.43 | 93 | 37.99 | 49.29 | |
43.48 | 5,528.66 | 50.53 | 1,093.75 | 175.46 | 175 | 3.16 | 31.28 |