Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue | 1,432 | 1,034 | 1,408 | 1,400 | 1,531 | 1,089 | 1,584 | 1,331 | 1,506 | 1,240 | 1,637 | 1,515 | 1,658 | 1,289 | 1,876 | 1,706 | 1,837 | 1,470 | 1,917 | 2,064 | 1,329 | 222 | 732 | 1,298 | 1,420 | 862 | 1,583 | 1,871 | 2,034 | 1,756 | 2,197 | 2,200 | 2,206 | 1,538 | 646 | 871 | 1,107 | 8,308 | 1,101 | 985 |
Expenses | 1,319 | 987 | 1,302 | 1,271 | 1,366 | 1,029 | 1,461 | 1,261 | 1,372 | 1,164 | 1,462 | 1,383 | 1,479 | 1,185 | 1,663 | 1,527 | 1,643 | 1,326 | 1,676 | 1,679 | 1,297 | 415 | 791 | 1,130 | 1,211 | 905 | 1,380 | 1,570 | 1,785 | 1,520 | 1,843 | 1,859 | 1,906 | 431 | 450 | 622 | 784 | 850 | 943 | 823 |
EBITDA | 113 | 47 | 106 | 129 | 165 | 60 | 123 | 70 | 134 | 76 | 176 | 132 | 178 | 104 | 212 | 179 | 194 | 144 | 241 | 385 | 32 | -193 | -59 | 168 | 209 | -43 | 204 | 301 | 249 | 236 | 354 | 341 | 299 | 1,107 | 196 | 249 | 324 | 7,459 | 158 | 162 |
Operating Profit % | 6 % | 2 % | 6 % | 8 % | 10 % | 3 % | 6 % | 4 % | 7 % | 3 % | 8 % | 7 % | 9 % | 5 % | 10 % | 9 % | 9 % | 8 % | 11 % | 11 % | -1 % | -154 % | -17 % | 9 % | 11 % | -10 % | 11 % | 15 % | 9 % | 12 % | 15 % | 14 % | 11 % | 9 % | 4 % | 8 % | 17 % | 9 % | 10 % | 14 % |
Depreciation | 42 | 35 | 37 | 39 | 44 | 36 | 33 | 39 | 49 | 38 | 39 | 43 | 51 | 47 | 50 | 48 | 52 | 81 | 86 | 88 | 85 | 84 | 83 | 76 | 71 | 61 | 60 | 60 | 59 | 58 | 58 | 58 | 62 | 16 | 17 | 18 | 25 | 39 | 40 | 42 |
Interest | 49 | 47 | 51 | 48 | 42 | 45 | 46 | 45 | 42 | 44 | 46 | 46 | 49 | 53 | 60 | 70 | 49 | 74 | 79 | 78 | 72 | 72 | 75 | 68 | 61 | 55 | 58 | 57 | 57 | 59 | 63 | 71 | 64 | 8 | 9 | 22 | 19 | 31 | 29 | 28 |
Profit Before Tax | 33 | -23 | 18 | 47 | 90 | -22 | 45 | -14 | 44 | -5 | 91 | 43 | 79 | 5 | 102 | 60 | 93 | -11 | 76 | 219 | -125 | -349 | -217 | 23 | 78 | -159 | 86 | 184 | 133 | 118 | 233 | 213 | 173 | 1,084 | 170 | 210 | 280 | 7,388 | 89 | 92 |
Tax | 11 | -9 | 12 | 7 | 33 | -6 | 18 | 0 | 10 | 1 | 29 | 13 | 24 | 3 | 37 | 20 | 25 | 1 | -11 | 23 | -56 | -101 | -80 | 1 | 19 | -2 | 29 | 83 | -132 | 37 | 71 | 116 | -23 | 17 | 9 | 24 | 50 | 22 | 30 | 20 |
Net Profit | 22 | -14 | 6 | 39 | 57 | -16 | 27 | -15 | 34 | -6 | 62 | 31 | 55 | 2 | 65 | 40 | 68 | -12 | 86 | 197 | -69 | -248 | -137 | 22 | 58 | -157 | 56 | 101 | 265 | 82 | 162 | 97 | 197 | 1,067 | 161 | 185 | 230 | 7,367 | 59 | 72 |
EPS in ₹ | 3.50 | -2.36 | 1.26 | 6.34 | 9.16 | -2.71 | 4.07 | -2.58 | 5.37 | -1.18 | 9.76 | 4.70 | 8.65 | 0.00 | 10.25 | 6.12 | 11.00 | -2.42 | 13.68 | 31.65 | -11.47 | -36.40 | -19.97 | 3.26 | 8.48 | -23.51 | 8.00 | 15.06 | 39.55 | 12.15 | 23.86 | 14.25 | 29.19 | 160.01 | 24.00 | 27.57 | 34.44 | 1,106.88 | 9.02 | 10.84 |