Raymond

1,506.50
+19.35
(1.30%)
Market Cap
10,029.33
Eps
246.07
PE Ratio (TTM)
31.05
Dividend Yield
0.67
Industry
Realty
52 Week High
3,496.00
52 Week low
960.22
PB Ratio
2.76
Debt to Equity
0.89
Sector
Residential Commercial Projects
Add Ratio

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Growth Rate
Revenue Growth
11.38 %
Net Income Growth
205.98 %
Cash Flow Change
-33.69 %
ROE
80.66 %
ROCE
14.44 %
EBITDA Margin (Avg.)
7.00 %

Yearly Financial Results

Annual Financials
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Revenue
5,428
5,702
5,509
6,025
6,708
6,578
3,648
6,348
8,337
9,286
Expenses
4,906
5,157
5,087
5,479
6,006
5,967
3,513
5,467
7,015
7,710
EBITDA
522
545
423
546
702
612
135
881
1,322
1,575
Operating Profit %
8 %
8 %
6 %
7 %
9 %
8 %
-2 %
12 %
15 %
15 %
Depreciation
162
164
157
170
197
340
314
240
235
284
Interest
200
183
178
184
233
303
276
228
257
376
Profit Before Tax
160
162
52
208
260
159
-465
243
737
1,866
Tax
44
72
22
67
86
-43
-161
-22
200
223
Net Profit
116
90
30
142
175
202
-304
265
537
1,643
EPS in ₹
18.38
15.00
4.16
21.91
27.37
31.44
-44.63
39.11
79.45
246.07

Balance Sheet

Balance Sheet
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Total Assets
4,668
5,069
5,252
6,109
6,665
7,747
6,740
7,373
8,215
13,173
Fixed Assets
1,274
1,307
1,169
1,741
1,935
2,441
2,044
1,878
1,934
3,475
Current Assets
2,707
2,997
2,962
3,432
4,018
4,407
3,736
4,419
5,016
7,389
Capital Work in Progress
196
250
412
271
114
40
21
25
36
99
Investments
318
602
641
636
540
598
500
1,100
1,639
2,826
Other Assets
2,880
2,910
3,031
3,461
4,075
4,668
4,175
4,371
4,606
6,773
Total Liabilities
4,668
5,069
5,252
6,109
6,665
7,747
6,740
7,373
8,215
13,173
Current Liabilities
1,931
2,140
2,806
3,444
4,134
4,275
2,969
3,413
3,781
4,442
Non Current Liabilities
1,123
1,234
704
776
494
1,008
1,592
1,524
1,450
3,676
Total Equity
1,614
1,694
1,742
1,888
2,037
2,464
2,179
2,436
2,984
5,055
Reserve & Surplus
1,480
1,570
1,612
1,751
1,892
2,311
2,031
2,293
2,832
4,551
Share Capital
61
61
61
61
61
65
67
67
67
67

Cash Flow

Cash Flow
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Net Cash Flow
-10
-12
3
9
-25
113
100
-71
10
-6
Investing Activities
-140
-211
-223
-415
-127
-148
64
-425
-476
-1,042
Operating Activities
380
317
348
395
251
391
704
677
804
533
Financing Activities
-250
-118
-122
30
-149
-130
-668
-323
-319
502

Share Holding

% Holding
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Dec 2024
Promoter
48.84 %
49.12 %
49.12 %
49.04 %
49.16 %
49.16 %
49.15 %
49.15 %
49.15 %
49.11 %
49.11 %
49.11 %
49.11 %
49.01 %
48.87 %
48.87 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
14.39 %
14.50 %
15.56 %
15.67 %
15.38 %
DIIs
3.83 %
3.72 %
3.69 %
3.69 %
3.36 %
3.10 %
3.09 %
4.98 %
5.10 %
5.51 %
3.79 %
7.88 %
8.78 %
9.30 %
7.31 %
7.20 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
33.84 %
31.80 %
32.43 %
30.04 %
28.92 %
26.10 %
25.22 %
24.54 %
24.12 %
22.74 %
22.34 %
23.56 %
22.41 %
20.90 %
23.43 %
23.72 %

Dividend History

Dividends per share (FY)
Dividend yield (FY) %
Annual Cash Flows 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Dividend Per Share (₹) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10 0.00
Dividend Yield (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.67 0.00
Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
770.40 1,90,698.27 50.22 6,958.30 15.74 1,630 61.46 50.53
1,293.60 1,28,950.54 51.10 10,469.50 8.93 1,554 87.02 57.75
2,380.05 71,683.18 48.36 4,334.20 42.62 747 152.31 48.38
1,828.15 66,471.94 25.71 4,818.80 12.24 1,927 71.73 41.66
1,741.70 62,265.63 61.98 4,109.90 49.20 1,326 2.29 61.65
1,419.25 61,131.39 105.18 9,425.30 7.45 1,629 -80.45 46.40
1,163.85 28,427.29 43.80 5,064.10 42.12 401 322.04 52.49
593.00 20,274.12 50.69 1,520.70 51.33 265 54.62 34.08
1,299.35 18,257.26 331.37 1,324.60 -16.48 16 121.11 60.40
1,362.10 12,918.95 273.70 3,217.90 -5.42 49 75.17 53.00

Corporate Action

Technical Indicators

RSI(14)
Neutral
39.59
ATR(14)
Less Volatile
64.99
STOCH(9,6)
Neutral
44.69
STOCH RSI(14)
Neutral
62.79
MACD(12,26)
Bearish
-0.18
ADX(14)
Weak Trend
16.48
UO(9)
Bearish
43.85
ROC(12)
Downtrend And Accelerating
-7.40
WillR(14)
Neutral
-68.50