Quarterly Financials | Jun 2017 | Jun 2018 | Sept 2018 | Jun 2019 | Sept 2019 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 0 | 0 | 1 | 0 | 0 | 0 | 4 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 54 |
Expenses | 0 | 0 | 1 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | -0 | -1 | -1 | -1 | -2 | -2 | -3 | -3 | -4 | -5 | 46 |
EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -0 | 1 | 0 | 0 | 1 | 1 | 1 | 2 | 2 | 2 | 3 | 4 | 4 | 6 | 7 |
Operating Profit % | 0 % | 0 % | -13 % | 100 % | 58 % | 62 % | 22 % | -400 % | 90 % | 31 % | 42 % | 136 % | 2,140 % | 843 % | 513 % | 1,936 % | 2,440 % | 3,738 % | 1,255 % | 1,262 % | 2,635 % | 13 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 2 | 1 | 2 | 2 | 2 | 3 | 3 | 4 | 5 | 5 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | 1 | 0 | -0 | 1 | -1 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -0 | 1 | 0 | -0 | 1 | -1 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
EPS in ₹ | 1.36 | 0.00 | 0.20 | 0.00 | 0.14 | 0.10 | 0.41 | -0.28 | 0.51 | 0.11 | -0.11 | 0.56 | -0.43 | -0.04 | 0.08 | 0.11 | 0.02 | 0.00 | 0.04 | 0.02 | 0.16 | 1.47 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 17 | 20 | 14 | 35 | 34 | 34 | 35 | 99 | 220 | 345 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 |
Current Assets | 17 | 20 | 14 | 35 | 6 | 6 | 4 | 97 | 214 | 323 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 |
Investments | 0 | 5 | 5 | 27 | 0 | 0 | 27 | 1 | 3 | 15 |
Other Assets | 17 | 15 | 10 | 8 | 34 | 34 | 8 | 98 | 214 | 324 |
Total Liabilities | 10 | 11 | 4 | 2 | 0 | 1 | 1 | 64 | 185 | 310 |
Current Liabilities | 6 | 6 | 1 | 1 | 0 | 0 | 0 | 22 | 76 | 124 |
Non Current Liabilities | 4 | 5 | 3 | 1 | 0 | 1 | 1 | 42 | 109 | 186 |
Total Equity | 7 | 9 | 10 | 33 | 33 | 34 | 35 | 35 | 35 | 35 |
Reserve & Surplus | 7 | 8 | 10 | 19 | 20 | 20 | 21 | 21 | 21 | 21 |
Share Capital | 1 | 1 | 1 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
Cash Flow | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Net Cash Flow | -0 | 0 | 0 | -0 | 0 | -0 | 5 | -4 |
Investing Activities | -0 | -1 | -15 | -0 | 2 | -3 | 30 | -5 |
Operating Activities | -1 | 2 | -5 | 1 | -2 | 3 | -64 | -60 |
Financing Activities | 1 | -2 | 21 | -1 | 0 | 0 | 39 | 60 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 72.77 % | 72.77 % | 72.77 % | 72.77 % | 73.57 % | 73.57 % | 73.57 % | 73.57 % | 73.57 % | 73.56 % | 73.56 % | 73.56 % | 73.56 % | 73.56 % | 73.56 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 27.23 % | 27.23 % | 27.23 % | 27.23 % | 26.43 % | 26.43 % | 26.43 % | 26.43 % | 26.43 % | 26.44 % | 26.44 % | 26.44 % | 26.44 % | 26.44 % | 26.44 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
285.75 | 18,581.12 | 21.78 | 20,970.91 | 33.56 | 740 | 102.09 | 45.51 | |
4,317.25 | 8,716.10 | - | 37.89 | 35.71 | 15 | 71.43 | 44.20 | |
476.10 | 7,584.31 | 63.11 | 279.12 | -57.68 | 98 | 25.99 | 42.55 | |
172.39 | 6,840.82 | 23.15 | 1,360.22 | -29.82 | 303 | -3.08 | 43.61 | |
137.30 | 2,607.65 | 21.22 | 635.71 | 183.78 | 123 | 1,213.91 | 41.37 | |
617.70 | 2,475.63 | 27.06 | 2,530.01 | 28.90 | 123 | -73.47 | 48.35 | |
102.90 | 1,834.61 | 16.16 | 286.53 | 87.05 | 85 | 76.74 | 44.12 | |
71.54 | 1,700.72 | 30.42 | 1,256.76 | 11.23 | 53 | -21.77 | 32.86 | |
54.80 | 1,277.44 | 24.39 | 1,075.44 | 4.37 | 68 | -50.12 | 47.55 | |
226.04 | 966.36 | - | 0.02 | 0.02 | -4 | -37.50 | 44.31 |