| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
Total Assets  | 625 | 558 | 533 | 426 | 350 | 342 | 343 | 196 | 205 | 220 | 265 |
| Fixed Assets | 291 | 271 | 250 | 232 | 227 | 222 | 208 | 67 | 66 | 70 | 83 |
| Current Assets | 256 | 209 | 205 | 57 | 42 | 40 | 54 | 52 | 61 | 72 | 97 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 334 | 287 | 283 | 193 | 123 | 121 | 135 | 129 | 139 | 149 | 176 |
Total Equity & Liabilities  | 625 | 558 | 533 | 426 | 350 | 342 | 343 | 196 | 205 | 220 | 265 |
| Current Liabilities | 243 | 216 | 239 | 240 | 248 | 265 | 171 | 155 | 136 | 74 | 121 |
| Non Current Liabilities | 394 | 445 | 461 | 471 | 471 | 472 | 316 | 221 | 93 | 23 | 7 |
Total Equity  | -13 | -104 | -167 | -285 | -368 | -394 | -143 | -180 | -24 | 123 | 137 |
| Reserve & Surplus | -89 | -180 | -243 | -362 | -445 | -471 | -220 | -256 | -100 | 28 | 42 |
| Share Capital | 77 | 77 | 77 | 77 | 77 | 77 | 77 | 77 | 77 | 96 | 95 |