| Quarterly Financials | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 |
Revenue  | 66 | 79 | 81 | 88 | 101 | 114 | 127 | 131 | 139 | 188 | 221 | 238 | 263 | 277 | 278 | 295 | 299 | 281 |
| Expenses | 67 | 71 | 73 | 81 | 91 | 93 | 107 | 107 | 115 | 151 | 177 | 188 | 201 | 202 | 210 | 217 | 217 | 200 |
| EBITDA | -1 | 8 | 8 | 7 | 10 | 21 | 20 | 24 | 24 | 37 | 44 | 50 | 62 | 75 | 68 | 78 | 82 | 81 |
| Operating Profit % | -6 % | 1 % | 3 % | 5 % | 8 % | 14 % | 10 % | 14 % | 17 % | 18 % | 18 % | 20 % | 20 % | 21 % | 19 % | 22 % | 22 % | 23 % |
| Depreciation | 9 | 9 | 7 | 7 | 8 | 8 | 8 | 8 | 8 | 11 | 11 | 10 | 10 | 10 | 10 | 9 | 8 | 8 |
| Interest | 2 | 2 | 1 | 1 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -11 | -3 | -1 | -1 | 0 | 12 | 11 | 16 | 15 | 26 | 32 | 39 | 52 | 65 | 58 | 69 | 73 | 72 |
| Tax | -0 | 3 | 1 | 1 | 0 | 1 | 3 | 3 | 2 | -8 | 7 | 9 | 12 | 15 | 13 | 16 | 17 | 18 |
| Net Profit | -11 | -6 | -1 | -2 | 0 | 12 | 8 | 13 | 13 | 34 | 25 | 30 | 40 | 50 | 45 | 52 | 57 | 55 |
| EPS in ₹ | -1.17 | -0.63 | -0.14 | -0.20 | 0.01 | 1.08 | 0.78 | 1.20 | 1.23 | 3.13 | 2.30 | 2.77 | 3.59 | 4.25 | 3.85 | 4.43 | 4.80 | 4.65 |
RateGain Travel
442.50
-3.55
(-0.80%)
Market Cap
5,218.76 Cr
EPS
13.01
PE Ratio
25.21
Dividend Yield
0.00 %
Industry
Information Technology52 Week High
859.00
52 Week Low
412.85
PB Ratio
3.13
Debt to Equity
0.02
Investment Returns
In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Analyst Rating
- By Refinitiv from7 analysts
Company News
View All News
RateGain has introduced new real-time insight solutions designed for hotel commercial teams. These solutions aim to help monitor distribution efficiency in the hospitality industry.
RateGain has formed a partnership with Liat (2020) Limited to enhance pricing flexibility and route profitability in the Caribbean region. The collaboration aims to improve pricing strategies and optimize route performance for the Caribbean airline.
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
3,445.70 | #1 12,46,684.42 | 25.61 | #1 2,59,286.00 | 5.70 | #1 48,797 | -1.67 | 48.33 | |
1,602.00 | 6,65,267.95 | 25.18 | 1,66,590.00 | 5.18 | 26,750 | -11.75 | 57.61 | |
1,695.30 | 4,60,047.64 | 26.55 | 1,11,408.00 | 8.36 | 15,710 | 7.86 | 60.94 | |
260.21 | 2,72,488.16 | #1 20.77 | 92,972.40 | 0.63 | 13,218 | 25.54 | 64.63 | |
1,659.00 | 1,62,415.06 | 37.86 | 52,912.40 | -2.47 | 2,397 | #1 71.92 | 69.38 | |
5,429.00 | 1,60,853.42 | 34.86 | 38,997.80 | 7.67 | 4,602 | 2.53 | 80.50 | |
5,882.50 | 91,678.76 | 66.10 | 9,949.60 | #1 18.15 | 1,094 | 25.53 | 62.03 | |
1,792.50 | 59,940.17 | 71.12 | 9,240.40 | 14.41 | 836 | 34.08 | 66.84 | |
831.75 | 50,545.00 | 40.62 | 12,049.30 | 15.83 | 1,174 | 17.24 | 59.57 | |
2,644.20 | 50,260.12 | 29.79 | 13,496.30 | -3.32 | 1,555 | 13.56 | 61.64 |
Automatic Screeners on ScanX
Forecast
Actual
Growth Rate
Revenue Growth
70.67 %
Net Income Growth
112.57 %
Cash Flow Change
192.39 %
ROE
3.94 %
ROCE
40.11 %
EBITDA Margin (Avg.)
29.53 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Total Assets | 285 | 397 | 440 | 781 | 945 | 1,731 |
| Fixed Assets | 106 | 216 | 168 | 223 | 396 | 364 |
| Current Assets | 168 | 171 | 267 | 528 | 505 | 1,313 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 1 | 2 |
| Investments | 41 | 45 | 129 | 165 | 140 | 179 |
| Other Assets | 138 | 136 | 143 | 394 | 408 | 1,186 |
| Total Liabilities | 285 | 397 | 440 | 781 | 945 | 1,731 |
| Current Liabilities | 93 | 117 | 91 | 130 | 193 | 248 |
| Non Current Liabilities | 49 | 142 | 104 | 32 | 42 | 33 |
| Total Equity | 143 | 138 | 245 | 619 | 710 | 1,451 |
| Reserve & Surplus | 143 | 137 | 244 | 608 | 699 | 1,444 |
| Share Capital | 1 | 1 | 1 | 11 | 11 | 12 |
Cash Flow
| Cash Flow | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Net Cash Flow | 27 | -19 | 33 | -20 | 66 | 168 |
| Investing Activities | -3 | -111 | -81 | -276 | 16 | -566 |
| Operating Activities | 36 | 19 | 21 | 17 | 52 | 152 |
| Financing Activities | -6 | 73 | 93 | 240 | -2 | 581 |
Share Holding
| % Holding | Aug 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Nov 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 |
| Promoter | 83.82 % | 56.58 % | 56.29 % | 55.91 % | 55.82 % | 55.79 % | 55.76 % | 55.76 % | 55.72 % | 51.28 % | 51.27 % | 51.25 % | 48.25 % | 48.22 % | 48.22 % | 48.17 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 8.67 % | 10.49 % | 9.54 % | 10.21 % | 8.27 % | 7.60 % |
| DIIs | 0.00 % | 6.26 % | 6.93 % | 6.99 % | 8.03 % | 14.22 % | 14.65 % | 17.78 % | 16.74 % | 17.35 % | 18.78 % | 17.32 % | 21.66 % | 20.56 % | 22.61 % | 23.00 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 0.00 % | 7.60 % | 8.09 % | 8.93 % | 8.69 % | 8.38 % | 7.20 % | 8.09 % | 8.39 % | 8.04 % | 9.49 % | 9.41 % | 10.63 % | 11.13 % | 10.90 % | 11.73 % |
| Others | 16.18 % | 29.56 % | 28.70 % | 28.18 % | 27.46 % | 21.61 % | 22.38 % | 18.36 % | 19.15 % | 23.33 % | 11.80 % | 11.53 % | 9.92 % | 9.89 % | 10.00 % | 9.49 % |
| No of Share Holders | 7 | 90,669 | 69,018 | 68,790 | 70,652 | 68,004 | 60,625 | 63,387 | 59,795 | 60,538 | 69,427 | 71,332 | 86,940 | 90,105 | 92,639 | 90,468 |
Dividend History
Dividends per share (FY)
Dividend yield (FY) %
Dividends per share (FY)
Dividend yield (FY) %
No dividends have been distributed by the company in the past 10 years
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 26 May 2025 |  Quarterly Result Announcement | NA | 26 May 2025 | 505.25 | 505.40 |
| 14 Feb 2025 | Quarterly Result Announcement | NA | 14 Feb 2025 | 699.80 | 633.30 |
| 11 Nov 2024 | Quarterly Result Announcement | NA | 11 Nov 2024 | 741.45 | 820.50 |
| 16 Sept 2024 |  Annual General Meeting | NA | 16 Sept 2024 | 741.95 | 745.25 |
| 27 Jul 2021 |  Change Of Name | NA | 27 Jul 2021 | 0.00 | 0.00 |
Announcements
Announcement under Regulation 30 (LODR)-Press Release / Media Release
3 days ago
3 days agoAnnouncement under Regulation 30 (LODR)-Press Release / Media Release5 days ago
5 days agoAnnouncement under Regulation 30 (LODR)-Press Release / Media Release10 days ago
10 days agoAnnouncement under Regulation 30 (LODR)-Press Release / Media ReleaseJun 03, 2025
Jun 03, 2025Announcement under Regulation 30 (LODR)-Earnings Call TranscriptMay 29, 2025
May 29, 2025Compliances-Reg.24(A)-Annual Secretarial ComplianceMay 29, 2025
May 29, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseMay 29, 2025
May 29, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationMay 27, 2025
May 27, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeMay 26, 2025
May 26, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationMay 26, 2025
May 26, 2025Statement Of DeviationMay 26, 2025
May 26, 2025Announcement under Regulation 30 (LODR)-Investor PresentationMay 26, 2025
May 26, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseMay 26, 2025
May 26, 2025As EnclosedMay 26, 2025
May 26, 2025Board Meeting Outcome for Outcome Of Board MeetingMay 26, 2025
May 26, 2025Grant Of SarsMay 24, 2025
May 24, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationMay 20, 2025
May 20, 2025Board Meeting Intimation for Meeting Scheduled On May 26 2025May 20, 2025
May 20, 2025Announcement under Regulation 30 (LODR)-Monitoring Agency ReportMay 13, 2025
May 13, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseMay 08, 2025
May 08, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseMay 05, 2025
May 05, 2025Announcement under Regulation 30 (LODR)-Change in ManagementMay 05, 2025
May 05, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseApr 30, 2025
Apr 30, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseApr 28, 2025
Apr 28, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseApr 24, 2025
Apr 24, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseApr 22, 2025
Apr 22, 2025Grant Of SAR UnitsApr 16, 2025
Apr 16, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseApr 15, 2025
Apr 15, 2025Closure of Trading WindowMar 27, 2025
Mar 27, 2025Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPSMar 20, 2025
Mar 20, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseMar 20, 2025
Mar 20, 2025Plan Of Merger Of Wholly Owned Step Down Foreign Subsidiaries Of The CompanyMar 19, 2025
Mar 19, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseMar 17, 2025
Mar 17, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseMar 06, 2025
Mar 06, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseMar 04, 2025
Mar 04, 2025Disclosures under Reg. 29(1) of SEBI (SAST) Regulations 2011Feb 21, 2025
Feb 21, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseFeb 20, 2025
Feb 20, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationFeb 19, 2025
Feb 19, 2025Announcement under Regulation 30 (LODR)-Earnings Call TranscriptFeb 18, 2025
Feb 18, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseFeb 18, 2025
Feb 18, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationFeb 17, 2025
Feb 17, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationFeb 15, 2025
Feb 15, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeFeb 14, 2025
Feb 14, 2025Statement Of DeviationFeb 14, 2025
Feb 14, 2025Statement Of DeviationFeb 14, 2025
Feb 14, 2025Announcement under Regulation 30 (LODR)-Monitoring Agency ReportFeb 14, 2025
Feb 14, 2025Announcement under Regulation 30 (LODR)-Monitoring Agency ReportFeb 14, 2025
Feb 14, 2025Integrated Filing (Financial)Feb 14, 2025
Feb 14, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseFeb 14, 2025
Feb 14, 2025Announcement under Regulation 30 (LODR)-Investor PresentationFeb 14, 2025
Feb 14, 2025Technical Indicators
RSI(14)
Neutral 42.01
ATR(14)
Less Volatile 15.89
STOCH(9,6)
Neutral 42.67
STOCH RSI(14)
Oversold 16.84
MACD(12,26)
Bearish -2.31
ADX(14)
Weak Trend 15.17
UO(9)
Bullish 29.75
ROC(12)
Downtrend And Accelerating -5.12
WillR(14)
Oversold -88.78
Mutual Fund Holdings
| Funding House | No of Shares | Current Holding % | 1M Change % | 3M Change % | Month | |
|---|---|---|---|---|---|---|
 JM Small Cap Fund Direct - Growth | 83393 | 0.51% | -0.89% | -1.11% | May 2025 | |
 Edelweiss Technology Fund Direct - Growth | 0 | 0.00% | -0.71% | -0.75% | May 2025 | |
 ICICI Prudential Smallcap Fund Direct Plan-Growth | 275141 | 0.15% | -0.06% | -0.07% | May 2025 | |
 Aditya Birla Sun Life Equity Hybrid '95 Fund Direct-Growth | 373566 | 0.22% | -0.05% | -0.06% | May 2025 | |
 Axis Multicap Fund Direct-Growth | 102379 | 0.06% | -0.04% | -0.08% | May 2025 | |
| Aditya Birla Sun Life Small Cap Fund Direct-Growth | 378130 | 0.34% | -0.08% | -0.11% | May 2025 | |
 Motilal Oswal Digital India Fund Direct-Growth | 603006 | 3.36% | -0.09% | -0.31% | May 2025 | |
 Sundaram Small Cap Fund Direct-Growth | 1232954 | 1.65% | -0.13% | -0.23% | May 2025 | |
| Sundaram Services Fund Direct - Growth | 1037243 | 1.11% | -0.03% | -0.14% | May 2025 | |
| Motilal Oswal Nifty Microcap 250 Index Fund Direct - Growth | 190846 | 0.36% | -0.03% | -0.05% | May 2025 | |
 Navi Flexi Cap Fund Direct - Growth | 37000 | 0.64% | -0.21% | -0.24% | May 2025 | |
 Nippon India Small Cap Fund Direct- Growth | 5314611 | 0.37% | -0.03% | -0.06% | May 2025 | |
 Angel One Nifty Total Market Index Fund Direct - Growth | 116 | 0.01% | 0.00% | 0.00% | May 2025 | |
 Mirae Asset Nifty Total Market Index Fund Direct-Growth | 129 | 0.01% | 0.00% | 0.00% | May 2025 | |
 Bandhan Nifty Total Market Index Fund Direct-Growth | 124 | 0.01% | 0.00% | 0.00% | May 2025 | |
| ICICI Prudential Retirement Fund - Hybrid Conservative Plan Direct - Growth | 1890 | 0.10% | 0.00% | 0.00% | May 2025 | |
 Bank of India Large & Mid Cap Equity Fund Direct-Growth | 0 | 0.00% | 0.00% | 0.00% | May 2025 | |
| Edelweiss Small Cap Fund Direct - Growth | 0 | 0.00% | 0.00% | 0.00% | May 2025 | |
| Bank of India Small Cap Fund Direct-Growth | 0 | 0.00% | 0.00% | 0.00% | May 2025 | |
 Franklin India Technology Fund Direct -Growth | 631875 | 1.51% | -0.05% | -0.10% | May 2025 | |
 Groww Nifty Total Market Index Fund Direct - Growth | 931 | 0.01% | 0.00% | 0.00% | May 2025 | |
 HSBC Aggressive Hybrid Fund Direct-Growth | 14634 | 0.01% | 0.00% | 0.00% | May 2025 | |
| ICICI Prudential Child Care Gift Fund Direct Plan | 100000 | 0.33% | 0.00% | -0.02% | May 2025 | |
| ICICI Prudential Innovation Fund Direct - Growth | 0 | 0.00% | 0.00% | 0.00% | May 2025 | |
| ICICI Prudential Large & Mid Cap Fund Direct Plan-Growth | 3268611 | 0.67% | -0.03% | 0.03% | May 2025 |
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
