Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 7 | 7 | 2 | 3 | 33 | 31 | 35 | 31 | 30 | 33 | 28 | 28 | 35 | 31 | 30 | 31 | 30 | 25 | 22 | 20 | 20 | 2 | 8 | 11 | 12 | 4 | 10 | 10 | 12 | 8 | 7 | 5 | 7 | 4 | 3 | 2 | 2 | 1 |
Expenses | 7 | 7 | 2 | 3 | 32 | 31 | 35 | 30 | 29 | 32 | 28 | 27 | 34 | 30 | 29 | 30 | 29 | 24 | 22 | 20 | 19 | 2 | 7 | 11 | 10 | 5 | 9 | 10 | 12 | 7 | 6 | 6 | 6 | 4 | 4 | 3 | 3 | 2 |
EBITDA | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | -1 | 0 | 1 | 2 | -0 | 1 | 1 | -0 | 0 | 1 | -1 | 1 | -0 | -1 | -1 | -2 | -1 |
Operating Profit % | 1 % | 0 % | -1 % | 2 % | 2 % | 2 % | 2 % | 1 % | 2 % | 2 % | 2 % | 2 % | 3 % | 3 % | 2 % | 2 % | 2 % | 3 % | -0 % | 1 % | -7 % | -38 % | 1 % | 5 % | 12 % | -5 % | 9 % | 7 % | -17 % | 5 % | 6 % | -13 % | -5 % | -6 % | -19 % | -75 % | -99 % | -70 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | -0 | -1 | -0 | 0 | 1 | -1 | 1 | 1 | -1 | 0 | 0 | -1 | 1 | -1 | -1 | -1 | -2 | -1 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -1 | -0 | 0 | 1 | -1 | 1 | 0 | -0 | 0 | 0 | -1 | 1 | -1 | -1 | -1 | -2 | -1 |
EPS in ₹ | 0.06 | 0.02 | 0.01 | 0.04 | 0.43 | 0.32 | 0.41 | 0.31 | 0.38 | 0.37 | 0.31 | 0.34 | 0.48 | 0.50 | 0.40 | 0.34 | 0.13 | 0.21 | 0.09 | 0.02 | -0.05 | -0.22 | -0.08 | 0.12 | 0.27 | -0.18 | 0.20 | 0.14 | -0.17 | 0.04 | 0.10 | -0.39 | 0.40 | -0.19 | -0.32 | -0.50 | -0.82 | -0.34 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 22 | 42 | 66 | 67 | 70 | 65 | 60 | 57 | 51 | 45 |
Fixed Assets | 0 | 0 | 1 | 1 | 1 | 3 | 5 | 2 | 4 | 3 |
Current Assets | 18 | 41 | 64 | 65 | 68 | 62 | 55 | 52 | 47 | 41 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 22 | 41 | 65 | 66 | 68 | 62 | 55 | 55 | 47 | 42 |
Total Liabilities | 15 | 35 | 58 | 54 | 54 | 48 | 43 | 39 | 33 | 32 |
Current Liabilities | 15 | 35 | 58 | 54 | 53 | 46 | 41 | 31 | 26 | 26 |
Non Current Liabilities | 0 | 0 | 0 | 1 | 1 | 2 | 1 | 8 | 7 | 7 |
Total Equity | 6 | 7 | 8 | 13 | 16 | 17 | 17 | 17 | 18 | 13 |
Reserve & Surplus | -3 | -3 | -1 | 1 | 3 | 3 | 3 | 3 | 3 | -2 |
Share Capital | 10 | 10 | 10 | 12 | 13 | 14 | 14 | 14 | 14 | 14 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | 1 | 2 | -1 | 0 | -1 | 1 | -1 | -0 | -1 |
Investing Activities | 0 | 3 | -1 | -1 | -0 | -0 | -2 | -0 | -0 | -0 |
Operating Activities | -4 | 3 | 2 | -5 | -1 | 0 | 5 | -6 | 2 | 1 |
Financing Activities | 4 | -5 | 0 | 5 | 1 | -1 | -2 | 6 | -2 | -2 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 53.71 % | 53.71 % | 53.71 % | 53.71 % | 53.71 % | 48.43 % | 45.67 % | 45.67 % | 45.67 % | 45.67 % | 40.33 % | 34.93 % | 34.93 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 46.27 % | 46.27 % | 46.27 % | 46.27 % | 46.27 % | 51.55 % | 54.31 % | 54.31 % | 54.31 % | 54.31 % | 59.65 % | 65.05 % | 65.05 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
3,110.65 | 3,55,321.25 | 83.25 | 98,281.51 | -23.66 | 3,293 | 161.81 | 56.03 | |
724.55 | 25,779.20 | 44.08 | 7,235.51 | -17.91 | 672 | 19.12 | 36.84 | |
892.75 | 19,621.22 | 58.36 | 2,025.33 | 11.68 | 356 | 7.61 | 48.93 | |
427.20 | 14,485.53 | 114.94 | 1,969.61 | 29.98 | 111 | 62.86 | 30.82 | |
184.77 | 14,251.75 | 11.72 | 89,609.55 | 12.69 | 1,239 | -14.95 | 37.19 | |
85.76 | 13,011.00 | 53.88 | 204.33 | -94.36 | 192 | 122.99 | 31.26 | |
572.10 | 7,821.89 | 103.01 | 4,292.86 | 4.20 | 107 | 407.28 | 49.72 | |
512.20 | 7,149.33 | 49.19 | 10,407.32 | -2.08 | 203 | 33.68 | 38.04 | |
543.65 | 6,509.32 | 63.44 | 1,401.13 | -14.43 | 93 | 37.99 | 70.49 | |
49.40 | 6,350.46 | 54.86 | 1,093.75 | 175.46 | 175 | 12.63 | 74.52 |