Quarterly Financials | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 8 | 6 | 10 | 4 | 6 | 7 | 8 | 6 | 9 | 19 | 22 | 27 | 17 | 17 |
Expenses | 9 | 6 | 6 | 5 | 5 | 7 | 8 | 7 | 8 | 18 | 21 | 26 | 16 | 17 |
EBITDA | -1 | -0 | 4 | -2 | 1 | 0 | 1 | -1 | 1 | 0 | 0 | 1 | 0 | 0 |
Operating Profit % | -13 % | -8 % | 38 % | -75 % | -14 % | 2 % | -1 % | -25 % | 0 % | 0 % | 1 % | 2 % | 0 % | 3 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -1 | -0 | 4 | -2 | 1 | 0 | 1 | -1 | 1 | 0 | 0 | 0 | 0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -1 | -0 | 4 | -2 | 1 | 0 | 0 | -1 | 1 | 0 | 0 | 0 | 0 | 0 |
EPS in ₹ | -18.56 | -0.41 | 3.44 | -1.84 | 0.27 | 0.01 | 0.01 | -0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Balance Sheet | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 5 | 8 | 18 | 32 | 33 | 35 | 35 | 99 | 106 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 5 | 8 | 17 | 31 | 32 | 33 | 34 | 38 | 81 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 5 | 8 | 18 | 32 | 33 | 35 | 35 | 99 | 106 |
Total Liabilities | 5 | 7 | 12 | 9 | 12 | 13 | 13 | 16 | 22 |
Current Liabilities | 5 | 6 | 10 | 9 | 6 | 4 | 4 | 6 | 17 |
Non Current Liabilities | 0 | 1 | 2 | 1 | 6 | 9 | 9 | 10 | 6 |
Total Equity | 0 | 1 | 6 | 22 | 22 | 22 | 22 | 83 | 84 |
Reserve & Surplus | 0 | 1 | 3 | 18 | 17 | 17 | 12 | 6 | 7 |
Share Capital | 0 | 0 | 3 | 5 | 5 | 5 | 11 | 77 | 77 |
Cash Flow | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 1 | -0 | -0 | 1 | -1 | 0 | 1 | -1 | -0 |
Investing Activities | -0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 |
Operating Activities | 1 | -2 | -3 | -9 | -7 | 0 | -0 | -62 | 2 |
Financing Activities | 0 | 1 | 3 | 10 | 5 | -0 | 1 | 62 | -2 |
% Holding | Mar 2021 | Sept 2021 | Mar 2022 | May 2022 | Jun 2022 | Jul 2022 | Sept 2022 | Oct 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 69.53 % | 69.53 % | 43.86 % | 18.00 % | 39.10 % | 16.05 % | 16.05 % | 16.05 % | 16.05 % | 16.05 % | 16.24 % | 16.24 % | 16.24 % | 16.24 % | 16.24 % | 16.24 % |
FIIs | 1.23 % | 1.23 % | 1.23 % | 0.00 % | 0.00 % | 0.00 % | 0.51 % | 0.51 % | 0.00 % | 0.08 % | 0.00 % | 0.00 % | 0.00 % | 1.09 % | 1.20 % | 0.20 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 29.23 % | 29.23 % | 54.91 % | 82.00 % | 60.90 % | 83.95 % | 83.44 % | 83.44 % | 83.95 % | 83.87 % | 83.76 % | 83.76 % | 83.76 % | 82.67 % | 82.56 % | 83.57 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
2,897.40 | 3,40,298.66 | 59.24 | 98,281.51 | -23.66 | 3,293 | 496.75 | 45.13 | |
828.20 | 28,352.03 | 48.57 | 7,235.51 | -17.91 | 672 | 1.34 | 68.76 | |
820.75 | 18,431.75 | 54.83 | 2,025.33 | 11.68 | 356 | 7.61 | 35.66 | |
189.07 | 15,135.15 | 12.56 | 89,609.55 | 12.69 | 1,239 | -9.23 | 58.27 | |
390.45 | 12,837.04 | 101.86 | 1,969.61 | 29.98 | 111 | 62.86 | 34.47 | |
77.17 | 11,973.00 | 49.58 | 204.33 | -94.36 | 192 | 122.99 | 39.03 | |
542.05 | 7,923.85 | 52.09 | 10,407.32 | -2.08 | 203 | 5.32 | 56.44 | |
566.85 | 7,736.14 | 96.46 | 4,292.86 | 4.20 | 107 | 21.60 | 46.19 | |
46.94 | 6,285.58 | 57.45 | 1,093.75 | 175.46 | 175 | 3.16 | - | |
479.85 | 5,929.31 | 57.79 | 1,401.13 | -14.43 | 93 | 37.99 | 50.93 |