Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 |
Revenue | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 1 | 0 | 0 | 2 | 2 | 0 | 1 | 1 | 1 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 |
Expenses | 0 | 0 | 1 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 2 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
EBITDA | 0 | -0 | -0 | -5 | -0 | 0 | -0 | -0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 1 | 0 | -0 | 0 | 0 | 1 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 |
Operating Profit % | 533 % | -8 % | -67 % | -1,117 % | -61 % | 25 % | -9 % | -71 % | -238 % | -260 % | 0 % | 0 % | -275 % | 0 % | 0 % | 0 % | 0 % | -39 % | 13 % | 15 % | -4 % | 0 % | -6 % | 15 % | 24 % | -1,400 % | 35 % | 7 % | -50 % | -94 % | -46 % | -629 % | -148 % | 0 % | 0 % | 0 % | 0 % |
Depreciation | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | -0 | -1 | -5 | -0 | -0 | -0 | -0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 1 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Tax | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -0 | -0 | -1 | -5 | 1 | -0 | -0 | -0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 1 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
EPS in ₹ | -0.11 | -0.54 | -1.07 | -8.78 | 1.66 | -0.08 | -0.11 | -0.26 | 1.53 | -0.36 | -0.23 | -0.27 | -0.27 | -0.22 | -0.20 | -0.18 | -0.82 | -0.29 | 0.29 | 1.07 | 0.34 | -0.13 | -0.10 | 0.50 | 0.80 | -0.29 | 0.50 | 0.17 | -0.54 | -0.20 | -0.31 | -0.67 | -0.39 | -0.14 | -0.05 | -0.05 | -0.14 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
Total Assets | 28 | 24 | 24 | 24 | 23 | 19 | 16 | 15 |
Fixed Assets | 12 | 7 | 7 | 6 | 6 | 6 | 5 | 5 |
Current Assets | 16 | 16 | 16 | 16 | 16 | 11 | 9 | 9 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 16 | 18 | 18 | 18 | 17 | 13 | 10 | 10 |
Total Liabilities | 24 | 25 | 24 | 24 | 24 | 19 | 15 | 15 |
Current Liabilities | 13 | 16 | 18 | 20 | 21 | 17 | 15 | 15 |
Non Current Liabilities | 11 | 8 | 6 | 4 | 3 | 1 | 1 | 0 |
Total Equity | 5 | -0 | 1 | -0 | -1 | -0 | 0 | 0 |
Reserve & Surplus | -1 | -6 | -5 | -6 | -6 | -6 | -5 | -5 |
Share Capital | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
Net Cash Flow | -0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 |
Investing Activities | 1 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Activities | 3 | 3 | 2 | 1 | 2 | 3 | 2 | 0 |
Financing Activities | -4 | -3 | -2 | -1 | -2 | -3 | -2 | -1 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 |
Promoter | 51.94 % | 51.94 % | 51.94 % | 51.94 % | 51.94 % | 51.94 % | 51.94 % | 51.94 % | 51.94 % | 51.94 % | 51.94 % | 51.94 % | 51.94 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 48.03 % | 48.03 % | 48.03 % | 48.03 % | 48.03 % | 48.03 % | 48.06 % | 48.06 % | 48.06 % | 48.06 % | 48.06 % | 48.06 % | 48.06 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
1,305.05 | 1,27,685.87 | 66.24 | 10,469.50 | 8.93 | 1,554 | 165.57 | 59.80 | |
305.40 | 19,789.72 | 25.77 | 20,970.91 | 33.56 | 740 | 20.80 | 41.63 | |
4,517.15 | 9,384.30 | - | 37.89 | 35.71 | 15 | -5.71 | 44.03 | |
535.55 | 8,344.54 | 72.43 | 279.12 | -57.68 | 98 | 398.36 | 36.06 | |
189.65 | 7,106.93 | 24.05 | 1,360.22 | -29.82 | 303 | -3.08 | 43.82 | |
802.65 | 6,715.16 | 16.25 | 898.94 | 44.80 | 461 | -29.44 | 38.38 | |
671.85 | 2,724.58 | 22.74 | 2,530.01 | 28.90 | 123 | -8.35 | 47.22 | |
99.70 | 2,349.08 | 40.23 | 1,129.87 | -2.57 | 22 | 103.31 | 38.00 | |
102.75 | 1,792.24 | 15.78 | 286.53 | 87.05 | 85 | 143.85 | 43.78 | |
264.75 | 1,586.94 | 405.15 | 910.68 | -7.18 | 0 | 2,771.11 | 59.39 |